Savings Plan and Future Cost Estimation for Charleston Southern University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$111,404
Monthly savings required$882

How much will it cost to send your child to Charleston Southern University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $445,616.76 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $881.85 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$42,960.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Charleston Southern University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $881.85 $0.00 $0.00 $881.85
2 $881.85 $881.85 $0.00 $4.99 $1,768.69
3 $1,768.69 $881.85 $0.00 $10.00 $2,660.54
4 $2,660.54 $881.85 $0.00 $15.04 $3,557.43
5 $3,557.43 $881.85 $0.00 $20.11 $4,459.39
6 $4,459.39 $881.85 $0.00 $25.21 $5,366.45
7 $5,366.45 $881.85 $0.00 $30.34 $6,278.64
8 $6,278.64 $881.85 $0.00 $35.50 $7,195.99
9 $7,195.99 $881.85 $0.00 $40.69 $8,118.53
10 $8,118.53 $881.85 $0.00 $45.90 $9,046.28
11 $9,046.28 $881.85 $0.00 $51.15 $9,979.28
12 $9,979.28 $881.85 $0.00 $56.42 $10,917.55
13 $10,917.55 $881.85 $0.00 $61.73 $11,861.13
14 $11,861.13 $881.85 $0.00 $67.06 $12,810.04
15 $12,810.04 $881.85 $0.00 $72.43 $13,764.32
16 $13,764.32 $881.85 $0.00 $77.83 $14,724.00
17 $14,724.00 $881.85 $0.00 $83.25 $15,689.10
18 $15,689.10 $881.85 $0.00 $88.71 $16,659.66
19 $16,659.66 $881.85 $0.00 $94.20 $17,635.71
20 $17,635.71 $881.85 $0.00 $99.71 $18,617.27
21 $18,617.27 $881.85 $0.00 $105.26 $19,604.38
22 $19,604.38 $881.85 $0.00 $110.85 $20,597.08
23 $20,597.08 $881.85 $0.00 $116.46 $21,595.39
24 $21,595.39 $881.85 $0.00 $122.10 $22,599.34
25 $22,599.34 $881.85 $0.00 $127.78 $23,608.97
26 $23,608.97 $881.85 $0.00 $133.49 $24,624.31
27 $24,624.31 $881.85 $0.00 $139.23 $25,645.39
28 $25,645.39 $881.85 $0.00 $145.00 $26,672.24
29 $26,672.24 $881.85 $0.00 $150.81 $27,704.90
30 $27,704.90 $881.85 $0.00 $156.65 $28,743.40
31 $28,743.40 $881.85 $0.00 $162.52 $29,787.77
32 $29,787.77 $881.85 $0.00 $168.42 $30,838.04
33 $30,838.04 $881.85 $0.00 $174.36 $31,894.25
34 $31,894.25 $881.85 $0.00 $180.33 $32,956.43
35 $32,956.43 $881.85 $0.00 $186.34 $34,024.62
36 $34,024.62 $881.85 $0.00 $192.38 $35,098.85
37 $35,098.85 $881.85 $0.00 $198.45 $36,179.15
38 $36,179.15 $881.85 $0.00 $204.56 $37,265.56
39 $37,265.56 $881.85 $0.00 $210.70 $38,358.11
40 $38,358.11 $881.85 $0.00 $216.88 $39,456.84
41 $39,456.84 $881.85 $0.00 $223.09 $40,561.78
42 $40,561.78 $881.85 $0.00 $229.34 $41,672.97
43 $41,672.97 $881.85 $0.00 $235.63 $42,790.45
44 $42,790.45 $881.85 $0.00 $241.94 $43,914.24
45 $43,914.24 $881.85 $0.00 $248.30 $45,044.39
46 $45,044.39 $881.85 $0.00 $254.69 $46,180.93
47 $46,180.93 $881.85 $0.00 $261.11 $47,323.89
48 $47,323.89 $881.85 $0.00 $267.58 $48,473.32
49 $48,473.32 $881.85 $0.00 $274.08 $49,629.25
50 $49,629.25 $881.85 $0.00 $280.61 $50,791.71
51 $50,791.71 $881.85 $0.00 $287.18 $51,960.74
52 $51,960.74 $881.85 $0.00 $293.79 $53,136.38
53 $53,136.38 $881.85 $0.00 $300.44 $54,318.67
54 $54,318.67 $881.85 $0.00 $307.13 $55,507.65
55 $55,507.65 $881.85 $0.00 $313.85 $56,703.35
56 $56,703.35 $881.85 $0.00 $320.61 $57,905.81
57 $57,905.81 $881.85 $0.00 $327.41 $59,115.07
58 $59,115.07 $881.85 $0.00 $334.25 $60,331.17
59 $60,331.17 $881.85 $0.00 $341.12 $61,554.14
60 $61,554.14 $881.85 $0.00 $348.04 $62,784.03
61 $62,784.03 $881.85 $0.00 $354.99 $64,020.87
62 $64,020.87 $881.85 $0.00 $361.98 $65,264.70
63 $65,264.70 $881.85 $0.00 $369.02 $66,515.57
64 $66,515.57 $881.85 $0.00 $376.09 $67,773.51
65 $67,773.51 $881.85 $0.00 $383.20 $69,038.56
66 $69,038.56 $881.85 $0.00 $390.35 $70,310.76
67 $70,310.76 $881.85 $0.00 $397.55 $71,590.16
68 $71,590.16 $881.85 $0.00 $404.78 $72,876.79
69 $72,876.79 $881.85 $0.00 $412.06 $74,170.70
70 $74,170.70 $881.85 $0.00 $419.37 $75,471.92
71 $75,471.92 $881.85 $0.00 $426.73 $76,780.50
72 $76,780.50 $881.85 $0.00 $434.13 $78,096.48
73 $78,096.48 $881.85 $0.00 $441.57 $79,419.90
74 $79,419.90 $881.85 $0.00 $449.05 $80,750.80
75 $80,750.80 $881.85 $0.00 $456.58 $82,089.23
76 $82,089.23 $881.85 $0.00 $464.14 $83,435.22
77 $83,435.22 $881.85 $0.00 $471.75 $84,788.82
78 $84,788.82 $881.85 $0.00 $479.41 $86,150.08
79 $86,150.08 $881.85 $0.00 $487.11 $87,519.04
80 $87,519.04 $881.85 $0.00 $494.85 $88,895.74
81 $88,895.74 $881.85 $0.00 $502.63 $90,280.22
82 $90,280.22 $881.85 $0.00 $510.46 $91,672.53
83 $91,672.53 $881.85 $0.00 $518.33 $93,072.71
84 $93,072.71 $881.85 $0.00 $526.25 $94,480.81
85 $94,480.81 $881.85 $0.00 $534.21 $95,896.87
86 $95,896.87 $881.85 $0.00 $542.21 $97,320.93
87 $97,320.93 $881.85 $0.00 $550.27 $98,753.05
88 $98,753.05 $881.85 $0.00 $558.36 $100,193.26
89 $100,193.26 $881.85 $0.00 $566.51 $101,641.62
90 $101,641.62 $881.85 $0.00 $574.70 $103,098.17
91 $103,098.17 $881.85 $0.00 $582.93 $104,562.95
92 $104,562.95 $881.85 $0.00 $591.21 $106,036.01
93 $106,036.01 $881.85 $0.00 $599.54 $107,517.40
94 $107,517.40 $881.85 $0.00 $607.92 $109,007.17
95 $109,007.17 $881.85 $0.00 $616.34 $110,505.36
96 $110,505.36 $881.85 $0.00 $624.81 $112,012.02
97 $112,012.02 $881.85 $0.00 $633.33 $113,527.20
98 $113,527.20 $881.85 $0.00 $641.90 $115,050.95
99 $115,050.95 $881.85 $0.00 $650.51 $116,583.31
100 $116,583.31 $881.85 $0.00 $659.18 $118,124.34
101 $118,124.34 $881.85 $0.00 $667.89 $119,674.08
102 $119,674.08 $881.85 $0.00 $676.65 $121,232.58
103 $121,232.58 $881.85 $0.00 $685.47 $122,799.90
104 $122,799.90 $881.85 $0.00 $694.33 $124,376.08
105 $124,376.08 $881.85 $0.00 $703.24 $125,961.17
106 $125,961.17 $881.85 $0.00 $712.20 $127,555.22
107 $127,555.22 $881.85 $0.00 $721.22 $129,158.29
108 $129,158.29 $881.85 $0.00 $730.28 $130,770.42
109 $130,770.42 $881.85 $0.00 $739.39 $132,391.66
110 $132,391.66 $881.85 $0.00 $748.56 $134,022.07
111 $134,022.07 $881.85 $0.00 $757.78 $135,661.70
112 $135,661.70 $881.85 $0.00 $767.05 $137,310.60
113 $137,310.60 $881.85 $0.00 $776.37 $138,968.82
114 $138,968.82 $881.85 $0.00 $785.75 $140,636.42
115 $140,636.42 $881.85 $0.00 $795.18 $142,313.45
116 $142,313.45 $881.85 $0.00 $804.66 $143,999.96
117 $143,999.96 $881.85 $0.00 $814.20 $145,696.01
118 $145,696.01 $881.85 $0.00 $823.79 $147,401.65
119 $147,401.65 $881.85 $0.00 $833.43 $149,116.93
120 $149,116.93 $881.85 $0.00 $843.13 $150,841.91
121 $150,841.91 $881.85 $0.00 $852.88 $152,576.64
122 $152,576.64 $881.85 $0.00 $862.69 $154,321.18
123 $154,321.18 $881.85 $0.00 $872.55 $156,075.58
124 $156,075.58 $881.85 $0.00 $882.47 $157,839.90
125 $157,839.90 $881.85 $0.00 $892.45 $159,614.20
126 $159,614.20 $881.85 $0.00 $902.48 $161,398.53
127 $161,398.53 $881.85 $0.00 $912.57 $163,192.95
128 $163,192.95 $881.85 $0.00 $922.72 $164,997.52
129 $164,997.52 $881.85 $0.00 $932.92 $166,812.29
130 $166,812.29 $881.85 $0.00 $943.18 $168,637.32
131 $168,637.32 $881.85 $0.00 $953.50 $170,472.67
132 $170,472.67 $881.85 $0.00 $963.88 $172,318.40
133 $172,318.40 $881.85 $0.00 $974.31 $174,174.56
134 $174,174.56 $881.85 $0.00 $984.81 $176,041.22
135 $176,041.22 $881.85 $0.00 $995.36 $177,918.43
136 $177,918.43 $881.85 $0.00 $1,005.98 $179,806.26
137 $179,806.26 $881.85 $0.00 $1,016.65 $181,704.76
138 $181,704.76 $881.85 $0.00 $1,027.39 $183,614.00
139 $183,614.00 $881.85 $0.00 $1,038.18 $185,534.03
140 $185,534.03 $881.85 $0.00 $1,049.04 $187,464.92
141 $187,464.92 $881.85 $0.00 $1,059.95 $189,406.72
142 $189,406.72 $881.85 $0.00 $1,070.93 $191,359.50
143 $191,359.50 $881.85 $0.00 $1,081.97 $193,323.32
144 $193,323.32 $881.85 $0.00 $1,093.08 $195,298.25
145 $195,298.25 $881.85 $0.00 $1,104.24 $197,284.34
146 $197,284.34 $881.85 $0.00 $1,115.47 $199,281.66
147 $199,281.66 $881.85 $0.00 $1,126.77 $201,290.28
148 $201,290.28 $881.85 $0.00 $1,138.12 $203,310.25
149 $203,310.25 $881.85 $0.00 $1,149.55 $205,341.65
150 $205,341.65 $881.85 $0.00 $1,161.03 $207,384.53
151 $207,384.53 $881.85 $0.00 $1,172.58 $209,438.96
152 $209,438.96 $881.85 $0.00 $1,184.20 $211,505.01
153 $211,505.01 $881.85 $0.00 $1,195.88 $213,582.74
154 $213,582.74 $881.85 $0.00 $1,207.63 $215,672.22
155 $215,672.22 $881.85 $0.00 $1,219.44 $217,773.51
156 $217,773.51 $881.85 $0.00 $1,231.32 $219,886.68
157 $219,886.68 $881.85 $0.00 $1,243.27 $222,011.80
158 $222,011.80 $881.85 $0.00 $1,255.29 $224,148.94
159 $224,148.94 $881.85 $0.00 $1,267.37 $226,298.16
160 $226,298.16 $881.85 $0.00 $1,279.52 $228,459.53
161 $228,459.53 $881.85 $0.00 $1,291.74 $230,633.12
162 $230,633.12 $881.85 $0.00 $1,304.03 $232,819.00
163 $232,819.00 $881.85 $0.00 $1,316.39 $235,017.24
164 $235,017.24 $881.85 $0.00 $1,328.82 $237,227.91
165 $237,227.91 $881.85 $0.00 $1,341.32 $239,451.08
166 $239,451.08 $881.85 $0.00 $1,353.89 $241,686.82
167 $241,686.82 $881.85 $0.00 $1,366.53 $243,935.20
168 $243,935.20 $881.85 $0.00 $1,379.25 $246,196.30
169 $246,196.30 $881.85 $0.00 $1,392.03 $248,470.18
170 $248,470.18 $881.85 $0.00 $1,404.89 $250,756.92
171 $250,756.92 $881.85 $0.00 $1,417.82 $253,056.59
172 $253,056.59 $881.85 $0.00 $1,430.82 $255,369.26
173 $255,369.26 $881.85 $0.00 $1,443.89 $257,695.00
174 $257,695.00 $881.85 $0.00 $1,457.04 $260,033.89
175 $260,033.89 $881.85 $0.00 $1,470.27 $262,386.01
176 $262,386.01 $881.85 $0.00 $1,483.57 $264,751.43
177 $264,751.43 $881.85 $0.00 $1,496.94 $267,130.22
178 $267,130.22 $881.85 $0.00 $1,510.39 $269,522.46
179 $269,522.46 $881.85 $0.00 $1,523.92 $271,928.23
180 $271,928.23 $881.85 $0.00 $1,537.52 $274,347.60
181 $274,347.60 $881.85 $0.00 $1,551.20 $276,780.65
182 $276,780.65 $881.85 $0.00 $1,564.96 $279,227.46
183 $279,227.46 $881.85 $0.00 $1,578.79 $281,688.10
184 $281,688.10 $881.85 $0.00 $1,592.71 $284,162.66
185 $284,162.66 $881.85 $0.00 $1,606.70 $286,651.21
186 $286,651.21 $881.85 $0.00 $1,620.77 $289,153.83
187 $289,153.83 $881.85 $0.00 $1,634.92 $291,670.60
188 $291,670.60 $881.85 $0.00 $1,649.15 $294,201.60
189 $294,201.60 $881.85 $0.00 $1,663.46 $296,746.91
190 $296,746.91 $881.85 $0.00 $1,677.85 $299,306.61
191 $299,306.61 $881.85 $0.00 $1,692.32 $301,880.78
192 $301,880.78 $881.85 $0.00 $1,706.88 $304,469.51
193 $304,469.51 $881.85 $0.00 $1,721.51 $307,072.87
194 $307,072.87 $881.85 $0.00 $1,736.23 $309,690.95
195 $309,690.95 $881.85 $0.00 $1,751.04 $312,323.84
196 $312,323.84 $881.85 $0.00 $1,765.92 $314,971.61
197 $314,971.61 $881.85 $0.00 $1,780.90 $317,634.36
198 $317,634.36 $881.85 $0.00 $1,795.95 $320,312.16
199 $320,312.16 $881.85 $0.00 $1,811.09 $323,005.10
200 $323,005.10 $881.85 $0.00 $1,826.32 $325,713.27
201 $325,713.27 $881.85 $0.00 $1,841.63 $328,436.75
202 $328,436.75 $881.85 $0.00 $1,857.03 $331,175.63
203 $331,175.63 $881.85 $0.00 $1,872.52 $333,930.00
204 $333,930.00 $881.85 $0.00 $1,888.09 $336,699.94
205 $336,699.94 $881.85 $0.00 $1,903.75 $339,485.54
206 $339,485.54 $881.85 $0.00 $1,919.50 $342,286.89
207 $342,286.89 $881.85 $0.00 $1,935.34 $345,104.08
208 $345,104.08 $881.85 $0.00 $1,951.27 $347,937.20
209 $347,937.20 $881.85 $0.00 $1,967.29 $350,786.34
210 $350,786.34 $881.85 $0.00 $1,983.40 $353,651.59
211 $353,651.59 $881.85 $0.00 $1,999.60 $356,533.04
212 $356,533.04 $881.85 $0.00 $2,015.89 $359,430.78
213 $359,430.78 $881.85 $0.00 $2,032.27 $362,344.90
214 $362,344.90 $881.85 $0.00 $2,048.75 $365,275.50
215 $365,275.50 $881.85 $0.00 $2,065.32 $368,222.67
216 $368,222.67 $881.85 $0.00 $2,081.98 $371,186.50
217 $371,186.50 $881.85 $103,388.36 $2,098.74 $270,778.73
218 $270,778.73 $881.85 $0.00 $1,531.02 $273,191.60
219 $273,191.60 $881.85 $0.00 $1,544.67 $275,618.12
220 $275,618.12 $881.85 $0.00 $1,558.38 $278,058.35
221 $278,058.35 $881.85 $0.00 $1,572.18 $280,512.38
222 $280,512.38 $881.85 $0.00 $1,586.06 $282,980.29
223 $282,980.29 $881.85 $0.00 $1,600.01 $285,462.15
224 $285,462.15 $881.85 $0.00 $1,614.04 $287,958.04
225 $287,958.04 $881.85 $0.00 $1,628.16 $290,468.05
226 $290,468.05 $881.85 $0.00 $1,642.35 $292,992.25
227 $292,992.25 $881.85 $0.00 $1,656.62 $295,530.72
228 $295,530.72 $881.85 $0.00 $1,670.97 $298,083.54
229 $298,083.54 $881.85 $108,557.78 $1,685.41 $192,093.02
230 $192,093.02 $881.85 $0.00 $1,086.12 $194,060.99
231 $194,060.99 $881.85 $0.00 $1,097.25 $196,040.09
232 $196,040.09 $881.85 $0.00 $1,108.44 $198,030.38
233 $198,030.38 $881.85 $0.00 $1,119.69 $200,031.92
234 $200,031.92 $881.85 $0.00 $1,131.01 $202,044.78
235 $202,044.78 $881.85 $0.00 $1,142.39 $204,069.02
236 $204,069.02 $881.85 $0.00 $1,153.84 $206,104.71
237 $206,104.71 $881.85 $0.00 $1,165.35 $208,151.91
238 $208,151.91 $881.85 $0.00 $1,176.92 $210,210.68
239 $210,210.68 $881.85 $0.00 $1,188.56 $212,281.09
240 $212,281.09 $881.85 $0.00 $1,200.27 $214,363.21
241 $214,363.21 $881.85 $113,985.67 $1,212.04 $102,471.43
242 $102,471.43 $881.85 $0.00 $579.39 $103,932.67
243 $103,932.67 $881.85 $0.00 $587.65 $105,402.17
244 $105,402.17 $881.85 $0.00 $595.96 $106,879.98
245 $106,879.98 $881.85 $0.00 $604.31 $108,366.14
246 $108,366.14 $881.85 $0.00 $612.72 $109,860.71
247 $109,860.71 $881.85 $0.00 $621.17 $111,363.73
248 $111,363.73 $881.85 $0.00 $629.67 $112,875.25
249 $112,875.25 $881.85 $0.00 $638.21 $114,395.31
250 $114,395.31 $881.85 $0.00 $646.81 $115,923.97
251 $115,923.97 $881.85 $0.00 $655.45 $117,461.27
252 $117,461.27 $881.85 $0.00 $664.14 $119,007.26
253 $119,007.26 $0.00 $119,684.95 $672.88 ($4.81)