| Estimated Annual Cost in 2042 | $87,508 |
| Monthly savings required | $389 |
How much will it cost to send your child to Clinton Junior College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $175,016.44 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $388.80 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,015.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Clinton Junior College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $388.80 | $0.00 | $0.00 | $388.80 |
| 2 | $388.80 | $388.80 | $0.00 | $2.20 | $779.80 |
| 3 | $779.80 | $388.80 | $0.00 | $4.41 | $1,173.01 |
| 4 | $1,173.01 | $388.80 | $0.00 | $6.63 | $1,568.44 |
| 5 | $1,568.44 | $388.80 | $0.00 | $8.87 | $1,966.11 |
| 6 | $1,966.11 | $388.80 | $0.00 | $11.12 | $2,366.03 |
| 7 | $2,366.03 | $388.80 | $0.00 | $13.38 | $2,768.21 |
| 8 | $2,768.21 | $388.80 | $0.00 | $15.65 | $3,172.66 |
| 9 | $3,172.66 | $388.80 | $0.00 | $17.94 | $3,579.40 |
| 10 | $3,579.40 | $388.80 | $0.00 | $20.24 | $3,988.44 |
| 11 | $3,988.44 | $388.80 | $0.00 | $22.55 | $4,399.79 |
| 12 | $4,399.79 | $388.80 | $0.00 | $24.88 | $4,813.47 |
| 13 | $4,813.47 | $388.80 | $0.00 | $27.22 | $5,229.49 |
| 14 | $5,229.49 | $388.80 | $0.00 | $29.57 | $5,647.86 |
| 15 | $5,647.86 | $388.80 | $0.00 | $31.93 | $6,068.59 |
| 16 | $6,068.59 | $388.80 | $0.00 | $34.31 | $6,491.70 |
| 17 | $6,491.70 | $388.80 | $0.00 | $36.71 | $6,917.21 |
| 18 | $6,917.21 | $388.80 | $0.00 | $39.11 | $7,345.12 |
| 19 | $7,345.12 | $388.80 | $0.00 | $41.53 | $7,775.45 |
| 20 | $7,775.45 | $388.80 | $0.00 | $43.96 | $8,208.21 |
| 21 | $8,208.21 | $388.80 | $0.00 | $46.41 | $8,643.42 |
| 22 | $8,643.42 | $388.80 | $0.00 | $48.87 | $9,081.09 |
| 23 | $9,081.09 | $388.80 | $0.00 | $51.35 | $9,521.24 |
| 24 | $9,521.24 | $388.80 | $0.00 | $53.83 | $9,963.87 |
| 25 | $9,963.87 | $388.80 | $0.00 | $56.34 | $10,409.01 |
| 26 | $10,409.01 | $388.80 | $0.00 | $58.85 | $10,856.66 |
| 27 | $10,856.66 | $388.80 | $0.00 | $61.39 | $11,306.85 |
| 28 | $11,306.85 | $388.80 | $0.00 | $63.93 | $11,759.58 |
| 29 | $11,759.58 | $388.80 | $0.00 | $66.49 | $12,214.87 |
| 30 | $12,214.87 | $388.80 | $0.00 | $69.06 | $12,672.73 |
| 31 | $12,672.73 | $388.80 | $0.00 | $71.65 | $13,133.18 |
| 32 | $13,133.18 | $388.80 | $0.00 | $74.26 | $13,596.24 |
| 33 | $13,596.24 | $388.80 | $0.00 | $76.88 | $14,061.92 |
| 34 | $14,061.92 | $388.80 | $0.00 | $79.51 | $14,530.23 |
| 35 | $14,530.23 | $388.80 | $0.00 | $82.16 | $15,001.19 |
| 36 | $15,001.19 | $388.80 | $0.00 | $84.82 | $15,474.81 |
| 37 | $15,474.81 | $388.80 | $0.00 | $87.50 | $15,951.11 |
| 38 | $15,951.11 | $388.80 | $0.00 | $90.19 | $16,430.10 |
| 39 | $16,430.10 | $388.80 | $0.00 | $92.90 | $16,911.80 |
| 40 | $16,911.80 | $388.80 | $0.00 | $95.62 | $17,396.22 |
| 41 | $17,396.22 | $388.80 | $0.00 | $98.36 | $17,883.38 |
| 42 | $17,883.38 | $388.80 | $0.00 | $101.12 | $18,373.30 |
| 43 | $18,373.30 | $388.80 | $0.00 | $103.89 | $18,865.99 |
| 44 | $18,865.99 | $388.80 | $0.00 | $106.67 | $19,361.46 |
| 45 | $19,361.46 | $388.80 | $0.00 | $109.47 | $19,859.73 |
| 46 | $19,859.73 | $388.80 | $0.00 | $112.29 | $20,360.82 |
| 47 | $20,360.82 | $388.80 | $0.00 | $115.12 | $20,864.74 |
| 48 | $20,864.74 | $388.80 | $0.00 | $117.97 | $21,371.51 |
| 49 | $21,371.51 | $388.80 | $0.00 | $120.84 | $21,881.15 |
| 50 | $21,881.15 | $388.80 | $0.00 | $123.72 | $22,393.67 |
| 51 | $22,393.67 | $388.80 | $0.00 | $126.62 | $22,909.09 |
| 52 | $22,909.09 | $388.80 | $0.00 | $129.53 | $23,427.42 |
| 53 | $23,427.42 | $388.80 | $0.00 | $132.46 | $23,948.68 |
| 54 | $23,948.68 | $388.80 | $0.00 | $135.41 | $24,472.89 |
| 55 | $24,472.89 | $388.80 | $0.00 | $138.37 | $25,000.06 |
| 56 | $25,000.06 | $388.80 | $0.00 | $141.35 | $25,530.21 |
| 57 | $25,530.21 | $388.80 | $0.00 | $144.35 | $26,063.36 |
| 58 | $26,063.36 | $388.80 | $0.00 | $147.37 | $26,599.53 |
| 59 | $26,599.53 | $388.80 | $0.00 | $150.40 | $27,138.73 |
| 60 | $27,138.73 | $388.80 | $0.00 | $153.45 | $27,680.98 |
| 61 | $27,680.98 | $388.80 | $0.00 | $156.51 | $28,226.29 |
| 62 | $28,226.29 | $388.80 | $0.00 | $159.60 | $28,774.69 |
| 63 | $28,774.69 | $388.80 | $0.00 | $162.70 | $29,326.19 |
| 64 | $29,326.19 | $388.80 | $0.00 | $165.81 | $29,880.80 |
| 65 | $29,880.80 | $388.80 | $0.00 | $168.95 | $30,438.55 |
| 66 | $30,438.55 | $388.80 | $0.00 | $172.10 | $30,999.45 |
| 67 | $30,999.45 | $388.80 | $0.00 | $175.28 | $31,563.53 |
| 68 | $31,563.53 | $388.80 | $0.00 | $178.46 | $32,130.79 |
| 69 | $32,130.79 | $388.80 | $0.00 | $181.67 | $32,701.26 |
| 70 | $32,701.26 | $388.80 | $0.00 | $184.90 | $33,274.96 |
| 71 | $33,274.96 | $388.80 | $0.00 | $188.14 | $33,851.90 |
| 72 | $33,851.90 | $388.80 | $0.00 | $191.40 | $34,432.10 |
| 73 | $34,432.10 | $388.80 | $0.00 | $194.68 | $35,015.58 |
| 74 | $35,015.58 | $388.80 | $0.00 | $197.98 | $35,602.36 |
| 75 | $35,602.36 | $388.80 | $0.00 | $201.30 | $36,192.46 |
| 76 | $36,192.46 | $388.80 | $0.00 | $204.64 | $36,785.90 |
| 77 | $36,785.90 | $388.80 | $0.00 | $207.99 | $37,382.69 |
| 78 | $37,382.69 | $388.80 | $0.00 | $211.37 | $37,982.86 |
| 79 | $37,982.86 | $388.80 | $0.00 | $214.76 | $38,586.42 |
| 80 | $38,586.42 | $388.80 | $0.00 | $218.17 | $39,193.39 |
| 81 | $39,193.39 | $388.80 | $0.00 | $221.61 | $39,803.80 |
| 82 | $39,803.80 | $388.80 | $0.00 | $225.06 | $40,417.66 |
| 83 | $40,417.66 | $388.80 | $0.00 | $228.53 | $41,034.99 |
| 84 | $41,034.99 | $388.80 | $0.00 | $232.02 | $41,655.81 |
| 85 | $41,655.81 | $388.80 | $0.00 | $235.53 | $42,280.14 |
| 86 | $42,280.14 | $388.80 | $0.00 | $239.06 | $42,908.00 |
| 87 | $42,908.00 | $388.80 | $0.00 | $242.61 | $43,539.41 |
| 88 | $43,539.41 | $388.80 | $0.00 | $246.18 | $44,174.39 |
| 89 | $44,174.39 | $388.80 | $0.00 | $249.77 | $44,812.96 |
| 90 | $44,812.96 | $388.80 | $0.00 | $253.38 | $45,455.14 |
| 91 | $45,455.14 | $388.80 | $0.00 | $257.01 | $46,100.95 |
| 92 | $46,100.95 | $388.80 | $0.00 | $260.66 | $46,750.41 |
| 93 | $46,750.41 | $388.80 | $0.00 | $264.33 | $47,403.54 |
| 94 | $47,403.54 | $388.80 | $0.00 | $268.03 | $48,060.37 |
| 95 | $48,060.37 | $388.80 | $0.00 | $271.74 | $48,720.91 |
| 96 | $48,720.91 | $388.80 | $0.00 | $275.48 | $49,385.19 |
| 97 | $49,385.19 | $388.80 | $0.00 | $279.23 | $50,053.22 |
| 98 | $50,053.22 | $388.80 | $0.00 | $283.01 | $50,725.03 |
| 99 | $50,725.03 | $388.80 | $0.00 | $286.81 | $51,400.64 |
| 100 | $51,400.64 | $388.80 | $0.00 | $290.63 | $52,080.07 |
| 101 | $52,080.07 | $388.80 | $0.00 | $294.47 | $52,763.34 |
| 102 | $52,763.34 | $388.80 | $0.00 | $298.33 | $53,450.47 |
| 103 | $53,450.47 | $388.80 | $0.00 | $302.22 | $54,141.49 |
| 104 | $54,141.49 | $388.80 | $0.00 | $306.12 | $54,836.41 |
| 105 | $54,836.41 | $388.80 | $0.00 | $310.05 | $55,535.26 |
| 106 | $55,535.26 | $388.80 | $0.00 | $314.00 | $56,238.06 |
| 107 | $56,238.06 | $388.80 | $0.00 | $317.98 | $56,944.84 |
| 108 | $56,944.84 | $388.80 | $0.00 | $321.97 | $57,655.61 |
| 109 | $57,655.61 | $388.80 | $0.00 | $325.99 | $58,370.40 |
| 110 | $58,370.40 | $388.80 | $0.00 | $330.03 | $59,089.23 |
| 111 | $59,089.23 | $388.80 | $0.00 | $334.10 | $59,812.13 |
| 112 | $59,812.13 | $388.80 | $0.00 | $338.19 | $60,539.12 |
| 113 | $60,539.12 | $388.80 | $0.00 | $342.30 | $61,270.22 |
| 114 | $61,270.22 | $388.80 | $0.00 | $346.43 | $62,005.45 |
| 115 | $62,005.45 | $388.80 | $0.00 | $350.59 | $62,744.84 |
| 116 | $62,744.84 | $388.80 | $0.00 | $354.77 | $63,488.41 |
| 117 | $63,488.41 | $388.80 | $0.00 | $358.97 | $64,236.18 |
| 118 | $64,236.18 | $388.80 | $0.00 | $363.20 | $64,988.18 |
| 119 | $64,988.18 | $388.80 | $0.00 | $367.45 | $65,744.43 |
| 120 | $65,744.43 | $388.80 | $0.00 | $371.73 | $66,504.96 |
| 121 | $66,504.96 | $388.80 | $0.00 | $376.03 | $67,269.79 |
| 122 | $67,269.79 | $388.80 | $0.00 | $380.35 | $68,038.94 |
| 123 | $68,038.94 | $388.80 | $0.00 | $384.70 | $68,812.44 |
| 124 | $68,812.44 | $388.80 | $0.00 | $389.08 | $69,590.32 |
| 125 | $69,590.32 | $388.80 | $0.00 | $393.47 | $70,372.59 |
| 126 | $70,372.59 | $388.80 | $0.00 | $397.90 | $71,159.29 |
| 127 | $71,159.29 | $388.80 | $0.00 | $402.34 | $71,950.43 |
| 128 | $71,950.43 | $388.80 | $0.00 | $406.82 | $72,746.05 |
| 129 | $72,746.05 | $388.80 | $0.00 | $411.32 | $73,546.17 |
| 130 | $73,546.17 | $388.80 | $0.00 | $415.84 | $74,350.81 |
| 131 | $74,350.81 | $388.80 | $0.00 | $420.39 | $75,160.00 |
| 132 | $75,160.00 | $388.80 | $0.00 | $424.97 | $75,973.77 |
| 133 | $75,973.77 | $388.80 | $0.00 | $429.57 | $76,792.14 |
| 134 | $76,792.14 | $388.80 | $0.00 | $434.19 | $77,615.13 |
| 135 | $77,615.13 | $388.80 | $0.00 | $438.85 | $78,442.78 |
| 136 | $78,442.78 | $388.80 | $0.00 | $443.53 | $79,275.11 |
| 137 | $79,275.11 | $388.80 | $0.00 | $448.23 | $80,112.14 |
| 138 | $80,112.14 | $388.80 | $0.00 | $452.97 | $80,953.91 |
| 139 | $80,953.91 | $388.80 | $0.00 | $457.73 | $81,800.44 |
| 140 | $81,800.44 | $388.80 | $0.00 | $462.51 | $82,651.75 |
| 141 | $82,651.75 | $388.80 | $0.00 | $467.33 | $83,507.88 |
| 142 | $83,507.88 | $388.80 | $0.00 | $472.17 | $84,368.85 |
| 143 | $84,368.85 | $388.80 | $0.00 | $477.03 | $85,234.68 |
| 144 | $85,234.68 | $388.80 | $0.00 | $481.93 | $86,105.41 |
| 145 | $86,105.41 | $388.80 | $0.00 | $486.85 | $86,981.06 |
| 146 | $86,981.06 | $388.80 | $0.00 | $491.80 | $87,861.66 |
| 147 | $87,861.66 | $388.80 | $0.00 | $496.78 | $88,747.24 |
| 148 | $88,747.24 | $388.80 | $0.00 | $501.79 | $89,637.83 |
| 149 | $89,637.83 | $388.80 | $0.00 | $506.83 | $90,533.46 |
| 150 | $90,533.46 | $388.80 | $0.00 | $511.89 | $91,434.15 |
| 151 | $91,434.15 | $388.80 | $0.00 | $516.98 | $92,339.93 |
| 152 | $92,339.93 | $388.80 | $0.00 | $522.10 | $93,250.83 |
| 153 | $93,250.83 | $388.80 | $0.00 | $527.25 | $94,166.88 |
| 154 | $94,166.88 | $388.80 | $0.00 | $532.43 | $95,088.11 |
| 155 | $95,088.11 | $388.80 | $0.00 | $537.64 | $96,014.55 |
| 156 | $96,014.55 | $388.80 | $0.00 | $542.88 | $96,946.23 |
| 157 | $96,946.23 | $388.80 | $0.00 | $548.15 | $97,883.18 |
| 158 | $97,883.18 | $388.80 | $0.00 | $553.45 | $98,825.43 |
| 159 | $98,825.43 | $388.80 | $0.00 | $558.77 | $99,773.00 |
| 160 | $99,773.00 | $388.80 | $0.00 | $564.13 | $100,725.93 |
| 161 | $100,725.93 | $388.80 | $0.00 | $569.52 | $101,684.25 |
| 162 | $101,684.25 | $388.80 | $0.00 | $574.94 | $102,647.99 |
| 163 | $102,647.99 | $388.80 | $0.00 | $580.39 | $103,617.18 |
| 164 | $103,617.18 | $388.80 | $0.00 | $585.87 | $104,591.85 |
| 165 | $104,591.85 | $388.80 | $0.00 | $591.38 | $105,572.03 |
| 166 | $105,572.03 | $388.80 | $0.00 | $596.92 | $106,557.75 |
| 167 | $106,557.75 | $388.80 | $0.00 | $602.49 | $107,549.04 |
| 168 | $107,549.04 | $388.80 | $0.00 | $608.10 | $108,545.94 |
| 169 | $108,545.94 | $388.80 | $0.00 | $613.73 | $109,548.47 |
| 170 | $109,548.47 | $388.80 | $0.00 | $619.40 | $110,556.67 |
| 171 | $110,556.67 | $388.80 | $0.00 | $625.10 | $111,570.57 |
| 172 | $111,570.57 | $388.80 | $0.00 | $630.84 | $112,590.21 |
| 173 | $112,590.21 | $388.80 | $0.00 | $636.60 | $113,615.61 |
| 174 | $113,615.61 | $388.80 | $0.00 | $642.40 | $114,646.81 |
| 175 | $114,646.81 | $388.80 | $0.00 | $648.23 | $115,683.84 |
| 176 | $115,683.84 | $388.80 | $0.00 | $654.09 | $116,726.73 |
| 177 | $116,726.73 | $388.80 | $0.00 | $659.99 | $117,775.52 |
| 178 | $117,775.52 | $388.80 | $0.00 | $665.92 | $118,830.24 |
| 179 | $118,830.24 | $388.80 | $0.00 | $671.88 | $119,890.92 |
| 180 | $119,890.92 | $388.80 | $0.00 | $677.88 | $120,957.60 |
| 181 | $120,957.60 | $388.80 | $0.00 | $683.91 | $122,030.31 |
| 182 | $122,030.31 | $388.80 | $0.00 | $689.98 | $123,109.09 |
| 183 | $123,109.09 | $388.80 | $0.00 | $696.08 | $124,193.97 |
| 184 | $124,193.97 | $388.80 | $0.00 | $702.21 | $125,284.98 |
| 185 | $125,284.98 | $388.80 | $0.00 | $708.38 | $126,382.16 |
| 186 | $126,382.16 | $388.80 | $0.00 | $714.58 | $127,485.54 |
| 187 | $127,485.54 | $388.80 | $0.00 | $720.82 | $128,595.16 |
| 188 | $128,595.16 | $388.80 | $0.00 | $727.10 | $129,711.06 |
| 189 | $129,711.06 | $388.80 | $0.00 | $733.41 | $130,833.27 |
| 190 | $130,833.27 | $388.80 | $0.00 | $739.75 | $131,961.82 |
| 191 | $131,961.82 | $388.80 | $0.00 | $746.13 | $133,096.75 |
| 192 | $133,096.75 | $388.80 | $0.00 | $752.55 | $134,238.10 |
| 193 | $134,238.10 | $388.80 | $0.00 | $759.00 | $135,385.90 |
| 194 | $135,385.90 | $388.80 | $0.00 | $765.49 | $136,540.19 |
| 195 | $136,540.19 | $388.80 | $0.00 | $772.02 | $137,701.01 |
| 196 | $137,701.01 | $388.80 | $0.00 | $778.58 | $138,868.39 |
| 197 | $138,868.39 | $388.80 | $0.00 | $785.18 | $140,042.37 |
| 198 | $140,042.37 | $388.80 | $0.00 | $791.82 | $141,222.99 |
| 199 | $141,222.99 | $388.80 | $0.00 | $798.50 | $142,410.29 |
| 200 | $142,410.29 | $388.80 | $0.00 | $805.21 | $143,604.30 |
| 201 | $143,604.30 | $388.80 | $0.00 | $811.96 | $144,805.06 |
| 202 | $144,805.06 | $388.80 | $0.00 | $818.75 | $146,012.61 |
| 203 | $146,012.61 | $388.80 | $0.00 | $825.58 | $147,226.99 |
| 204 | $147,226.99 | $388.80 | $0.00 | $832.44 | $148,448.23 |
| 205 | $148,448.23 | $388.80 | $0.00 | $839.35 | $149,676.38 |
| 206 | $149,676.38 | $388.80 | $0.00 | $846.29 | $150,911.47 |
| 207 | $150,911.47 | $388.80 | $0.00 | $853.28 | $152,153.55 |
| 208 | $152,153.55 | $388.80 | $0.00 | $860.30 | $153,402.65 |
| 209 | $153,402.65 | $388.80 | $0.00 | $867.36 | $154,658.81 |
| 210 | $154,658.81 | $388.80 | $0.00 | $874.46 | $155,922.07 |
| 211 | $155,922.07 | $388.80 | $0.00 | $881.61 | $157,192.48 |
| 212 | $157,192.48 | $388.80 | $0.00 | $888.79 | $158,470.07 |
| 213 | $158,470.07 | $388.80 | $0.00 | $896.01 | $159,754.88 |
| 214 | $159,754.88 | $388.80 | $0.00 | $903.28 | $161,046.96 |
| 215 | $161,046.96 | $388.80 | $0.00 | $910.58 | $162,346.34 |
| 216 | $162,346.34 | $388.80 | $0.00 | $917.93 | $163,653.07 |
| 217 | $163,653.07 | $388.80 | $84,549.01 | $925.32 | $80,418.18 |
| 218 | $80,418.18 | $388.80 | $0.00 | $454.70 | $81,261.68 |
| 219 | $81,261.68 | $388.80 | $0.00 | $459.47 | $82,109.95 |
| 220 | $82,109.95 | $388.80 | $0.00 | $464.26 | $82,963.01 |
| 221 | $82,963.01 | $388.80 | $0.00 | $469.08 | $83,820.89 |
| 222 | $83,820.89 | $388.80 | $0.00 | $473.94 | $84,683.63 |
| 223 | $84,683.63 | $388.80 | $0.00 | $478.81 | $85,551.24 |
| 224 | $85,551.24 | $388.80 | $0.00 | $483.72 | $86,423.76 |
| 225 | $86,423.76 | $388.80 | $0.00 | $488.65 | $87,301.21 |
| 226 | $87,301.21 | $388.80 | $0.00 | $493.61 | $88,183.62 |
| 227 | $88,183.62 | $388.80 | $0.00 | $498.60 | $89,071.02 |
| 228 | $89,071.02 | $388.80 | $0.00 | $503.62 | $89,963.44 |
| 229 | $89,963.44 | $0.00 | $90,467.44 | $508.67 | $4.67 |