Student Loan Payment Calculator for Coastal Carolina University

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $106,720.00 to attend Coastal Carolina University. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

Coastal Carolina University Student Loan Payments
Example Payments
Monthly Loan Payment$1,131.41
Amount Borrowed$106,720.00
Interest Rate4.99%
Term years
Number of Monthly Payments120
Total Interest Cost$29,049.15
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $135,769.15 to afford the $1,131.41 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a Coastal Carolina University student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,131.41 $687.63 $443.78 $106,032.37
2 $1,131.41 $690.49 $440.92 $105,341.88
3 $1,131.41 $693.36 $438.05 $104,648.51
4 $1,131.41 $696.25 $435.16 $103,952.27
5 $1,131.41 $699.14 $432.27 $103,253.13
6 $1,131.41 $702.05 $429.36 $102,551.08
7 $1,131.41 $704.97 $426.44 $101,846.11
8 $1,131.41 $707.90 $423.51 $101,138.21
9 $1,131.41 $710.84 $420.57 $100,427.37
10 $1,131.41 $713.80 $417.61 $99,713.57
11 $1,131.41 $716.77 $414.64 $98,996.80
12 $1,131.41 $719.75 $411.66 $98,277.05
13 $1,131.41 $722.74 $408.67 $97,554.31
14 $1,131.41 $725.75 $405.66 $96,828.56
15 $1,131.41 $728.76 $402.65 $96,099.80
16 $1,131.41 $731.79 $399.62 $95,368.01
17 $1,131.41 $734.84 $396.57 $94,633.17
18 $1,131.41 $737.89 $393.52 $93,895.27
19 $1,131.41 $740.96 $390.45 $93,154.31
20 $1,131.41 $744.04 $387.37 $92,410.27
21 $1,131.41 $747.14 $384.27 $91,663.13
22 $1,131.41 $750.24 $381.17 $90,912.89
23 $1,131.41 $753.36 $378.05 $90,159.53
24 $1,131.41 $756.50 $374.91 $89,403.03
25 $1,131.41 $759.64 $371.77 $88,643.39
26 $1,131.41 $762.80 $368.61 $87,880.59
27 $1,131.41 $765.97 $365.44 $87,114.61
28 $1,131.41 $769.16 $362.25 $86,345.46
29 $1,131.41 $772.36 $359.05 $85,573.10
30 $1,131.41 $775.57 $355.84 $84,797.53
31 $1,131.41 $778.79 $352.62 $84,018.74
32 $1,131.41 $782.03 $349.38 $83,236.71
33 $1,131.41 $785.28 $346.13 $82,451.42
34 $1,131.41 $788.55 $342.86 $81,662.87
35 $1,131.41 $791.83 $339.58 $80,871.05
36 $1,131.41 $795.12 $336.29 $80,075.92
37 $1,131.41 $798.43 $332.98 $79,277.50
38 $1,131.41 $801.75 $329.66 $78,475.75
39 $1,131.41 $805.08 $326.33 $77,670.67
40 $1,131.41 $808.43 $322.98 $76,862.24
41 $1,131.41 $811.79 $319.62 $76,050.45
42 $1,131.41 $815.17 $316.24 $75,235.28
43 $1,131.41 $818.56 $312.85 $74,416.73
44 $1,131.41 $821.96 $309.45 $73,594.77
45 $1,131.41 $825.38 $306.03 $72,769.39
46 $1,131.41 $828.81 $302.60 $71,940.58
47 $1,131.41 $832.26 $299.15 $71,108.32
48 $1,131.41 $835.72 $295.69 $70,272.60
49 $1,131.41 $839.19 $292.22 $69,433.41
50 $1,131.41 $842.68 $288.73 $68,590.73
51 $1,131.41 $846.19 $285.22 $67,744.54
52 $1,131.41 $849.71 $281.70 $66,894.84
53 $1,131.41 $853.24 $278.17 $66,041.60
54 $1,131.41 $856.79 $274.62 $65,184.81
55 $1,131.41 $860.35 $271.06 $64,324.46
56 $1,131.41 $863.93 $267.48 $63,460.54
57 $1,131.41 $867.52 $263.89 $62,593.02
58 $1,131.41 $871.13 $260.28 $61,721.89
59 $1,131.41 $874.75 $256.66 $60,847.14
60 $1,131.41 $878.39 $253.02 $59,968.75
61 $1,131.41 $882.04 $249.37 $59,086.71
62 $1,131.41 $885.71 $245.70 $58,201.01
63 $1,131.41 $889.39 $242.02 $57,311.61
64 $1,131.41 $893.09 $238.32 $56,418.53
65 $1,131.41 $896.80 $234.61 $55,521.72
66 $1,131.41 $900.53 $230.88 $54,621.19
67 $1,131.41 $904.28 $227.13 $53,716.92
68 $1,131.41 $908.04 $223.37 $52,808.88
69 $1,131.41 $911.81 $219.60 $51,897.07
70 $1,131.41 $915.60 $215.81 $50,981.46
71 $1,131.41 $919.41 $212.00 $50,062.05
72 $1,131.41 $923.23 $208.17 $49,138.81
73 $1,131.41 $927.07 $204.34 $48,211.74
74 $1,131.41 $930.93 $200.48 $47,280.81
75 $1,131.41 $934.80 $196.61 $46,346.01
76 $1,131.41 $938.69 $192.72 $45,407.32
77 $1,131.41 $942.59 $188.82 $44,464.73
78 $1,131.41 $946.51 $184.90 $43,518.22
79 $1,131.41 $950.45 $180.96 $42,567.78
80 $1,131.41 $954.40 $177.01 $41,613.38
81 $1,131.41 $958.37 $173.04 $40,655.01
82 $1,131.41 $962.35 $169.06 $39,692.66
83 $1,131.41 $966.35 $165.06 $38,726.30
84 $1,131.41 $970.37 $161.04 $37,755.93
85 $1,131.41 $974.41 $157.00 $36,781.52
86 $1,131.41 $978.46 $152.95 $35,803.06
87 $1,131.41 $982.53 $148.88 $34,820.53
88 $1,131.41 $986.61 $144.80 $33,833.92
89 $1,131.41 $990.72 $140.69 $32,843.20
90 $1,131.41 $994.84 $136.57 $31,848.37
91 $1,131.41 $998.97 $132.44 $30,849.39
92 $1,131.41 $1,003.13 $128.28 $29,846.27
93 $1,131.41 $1,007.30 $124.11 $28,838.97
94 $1,131.41 $1,011.49 $119.92 $27,827.48
95 $1,131.41 $1,015.69 $115.72 $26,811.79
96 $1,131.41 $1,019.92 $111.49 $25,791.87
97 $1,131.41 $1,024.16 $107.25 $24,767.71
98 $1,131.41 $1,028.42 $102.99 $23,739.29
99 $1,131.41 $1,032.69 $98.72 $22,706.60
100 $1,131.41 $1,036.99 $94.42 $21,669.61
101 $1,131.41 $1,041.30 $90.11 $20,628.31
102 $1,131.41 $1,045.63 $85.78 $19,582.68
103 $1,131.41 $1,049.98 $81.43 $18,532.70
104 $1,131.41 $1,054.34 $77.07 $17,478.36
105 $1,131.41 $1,058.73 $72.68 $16,419.63
106 $1,131.41 $1,063.13 $68.28 $15,356.50
107 $1,131.41 $1,067.55 $63.86 $14,288.95
108 $1,131.41 $1,071.99 $59.42 $13,216.95
109 $1,131.41 $1,076.45 $54.96 $12,140.51
110 $1,131.41 $1,080.93 $50.48 $11,059.58
111 $1,131.41 $1,085.42 $45.99 $9,974.16
112 $1,131.41 $1,089.93 $41.48 $8,884.23
113 $1,131.41 $1,094.47 $36.94 $7,789.76
114 $1,131.41 $1,099.02 $32.39 $6,690.74
115 $1,131.41 $1,103.59 $27.82 $5,587.16
116 $1,131.41 $1,108.18 $23.23 $4,478.98
117 $1,131.41 $1,112.78 $18.63 $3,366.19
118 $1,131.41 $1,117.41 $14.00 $2,248.78
119 $1,131.41 $1,122.06 $9.35 $1,126.72
120 $1,131.41 $1,126.72 $4.69 $0.00