How much will it cost and what do you need to save?
Estimated Annual Cost in 2040 | $98,308 |
Monthly savings required | $778 |
How much will it cost to send your child to Columbia International University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $393,233.97 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $778.20 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $37,910.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 5% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Columbia International University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $778.20 | $0.00 | $0.00 | $778.20 |
2 | $778.20 | $778.20 | $0.00 | $4.40 | $1,560.80 |
3 | $1,560.80 | $778.20 | $0.00 | $8.82 | $2,347.82 |
4 | $2,347.82 | $778.20 | $0.00 | $13.27 | $3,139.29 |
5 | $3,139.29 | $778.20 | $0.00 | $17.75 | $3,935.24 |
6 | $3,935.24 | $778.20 | $0.00 | $22.25 | $4,735.69 |
7 | $4,735.69 | $778.20 | $0.00 | $26.78 | $5,540.67 |
8 | $5,540.67 | $778.20 | $0.00 | $31.33 | $6,350.20 |
9 | $6,350.20 | $778.20 | $0.00 | $35.90 | $7,164.30 |
10 | $7,164.30 | $778.20 | $0.00 | $40.51 | $7,983.01 |
11 | $7,983.01 | $778.20 | $0.00 | $45.14 | $8,806.35 |
12 | $8,806.35 | $778.20 | $0.00 | $49.79 | $9,634.34 |
13 | $9,634.34 | $778.20 | $0.00 | $54.47 | $10,467.01 |
14 | $10,467.01 | $778.20 | $0.00 | $59.18 | $11,304.39 |
15 | $11,304.39 | $778.20 | $0.00 | $63.92 | $12,146.51 |
16 | $12,146.51 | $778.20 | $0.00 | $68.68 | $12,993.39 |
17 | $12,993.39 | $778.20 | $0.00 | $73.47 | $13,845.06 |
18 | $13,845.06 | $778.20 | $0.00 | $78.28 | $14,701.54 |
19 | $14,701.54 | $778.20 | $0.00 | $83.12 | $15,562.86 |
20 | $15,562.86 | $778.20 | $0.00 | $87.99 | $16,429.05 |
21 | $16,429.05 | $778.20 | $0.00 | $92.89 | $17,300.14 |
22 | $17,300.14 | $778.20 | $0.00 | $97.82 | $18,176.16 |
23 | $18,176.16 | $778.20 | $0.00 | $102.77 | $19,057.13 |
24 | $19,057.13 | $778.20 | $0.00 | $107.75 | $19,943.08 |
25 | $19,943.08 | $778.20 | $0.00 | $112.76 | $20,834.04 |
26 | $20,834.04 | $778.20 | $0.00 | $117.80 | $21,730.04 |
27 | $21,730.04 | $778.20 | $0.00 | $122.86 | $22,631.10 |
28 | $22,631.10 | $778.20 | $0.00 | $127.96 | $23,537.26 |
29 | $23,537.26 | $778.20 | $0.00 | $133.08 | $24,448.54 |
30 | $24,448.54 | $778.20 | $0.00 | $138.24 | $25,364.98 |
31 | $25,364.98 | $778.20 | $0.00 | $143.42 | $26,286.60 |
32 | $26,286.60 | $778.20 | $0.00 | $148.63 | $27,213.43 |
33 | $27,213.43 | $778.20 | $0.00 | $153.87 | $28,145.50 |
34 | $28,145.50 | $778.20 | $0.00 | $159.14 | $29,082.84 |
35 | $29,082.84 | $778.20 | $0.00 | $164.44 | $30,025.48 |
36 | $30,025.48 | $778.20 | $0.00 | $169.77 | $30,973.45 |
37 | $30,973.45 | $778.20 | $0.00 | $175.13 | $31,926.78 |
38 | $31,926.78 | $778.20 | $0.00 | $180.52 | $32,885.50 |
39 | $32,885.50 | $778.20 | $0.00 | $185.94 | $33,849.64 |
40 | $33,849.64 | $778.20 | $0.00 | $191.39 | $34,819.23 |
41 | $34,819.23 | $778.20 | $0.00 | $196.87 | $35,794.30 |
42 | $35,794.30 | $778.20 | $0.00 | $202.39 | $36,774.89 |
43 | $36,774.89 | $778.20 | $0.00 | $207.93 | $37,761.02 |
44 | $37,761.02 | $778.20 | $0.00 | $213.51 | $38,752.73 |
45 | $38,752.73 | $778.20 | $0.00 | $219.11 | $39,750.04 |
46 | $39,750.04 | $778.20 | $0.00 | $224.75 | $40,752.99 |
47 | $40,752.99 | $778.20 | $0.00 | $230.42 | $41,761.61 |
48 | $41,761.61 | $778.20 | $0.00 | $236.13 | $42,775.94 |
49 | $42,775.94 | $778.20 | $0.00 | $241.86 | $43,796.00 |
50 | $43,796.00 | $778.20 | $0.00 | $247.63 | $44,821.83 |
51 | $44,821.83 | $778.20 | $0.00 | $253.43 | $45,853.46 |
52 | $45,853.46 | $778.20 | $0.00 | $259.26 | $46,890.92 |
53 | $46,890.92 | $778.20 | $0.00 | $265.13 | $47,934.25 |
54 | $47,934.25 | $778.20 | $0.00 | $271.03 | $48,983.48 |
55 | $48,983.48 | $778.20 | $0.00 | $276.96 | $50,038.64 |
56 | $50,038.64 | $778.20 | $0.00 | $282.93 | $51,099.77 |
57 | $51,099.77 | $778.20 | $0.00 | $288.93 | $52,166.90 |
58 | $52,166.90 | $778.20 | $0.00 | $294.96 | $53,240.06 |
59 | $53,240.06 | $778.20 | $0.00 | $301.03 | $54,319.29 |
60 | $54,319.29 | $778.20 | $0.00 | $307.13 | $55,404.62 |
61 | $55,404.62 | $778.20 | $0.00 | $313.27 | $56,496.09 |
62 | $56,496.09 | $778.20 | $0.00 | $319.44 | $57,593.73 |
63 | $57,593.73 | $778.20 | $0.00 | $325.64 | $58,697.57 |
64 | $58,697.57 | $778.20 | $0.00 | $331.88 | $59,807.65 |
65 | $59,807.65 | $778.20 | $0.00 | $338.16 | $60,924.01 |
66 | $60,924.01 | $778.20 | $0.00 | $344.47 | $62,046.68 |
67 | $62,046.68 | $778.20 | $0.00 | $350.82 | $63,175.70 |
68 | $63,175.70 | $778.20 | $0.00 | $357.20 | $64,311.10 |
69 | $64,311.10 | $778.20 | $0.00 | $363.62 | $65,452.92 |
70 | $65,452.92 | $778.20 | $0.00 | $370.08 | $66,601.20 |
71 | $66,601.20 | $778.20 | $0.00 | $376.57 | $67,755.97 |
72 | $67,755.97 | $778.20 | $0.00 | $383.10 | $68,917.27 |
73 | $68,917.27 | $778.20 | $0.00 | $389.67 | $70,085.14 |
74 | $70,085.14 | $778.20 | $0.00 | $396.27 | $71,259.61 |
75 | $71,259.61 | $778.20 | $0.00 | $402.91 | $72,440.72 |
76 | $72,440.72 | $778.20 | $0.00 | $409.59 | $73,628.51 |
77 | $73,628.51 | $778.20 | $0.00 | $416.31 | $74,823.02 |
78 | $74,823.02 | $778.20 | $0.00 | $423.06 | $76,024.28 |
79 | $76,024.28 | $778.20 | $0.00 | $429.85 | $77,232.33 |
80 | $77,232.33 | $778.20 | $0.00 | $436.68 | $78,447.21 |
81 | $78,447.21 | $778.20 | $0.00 | $443.55 | $79,668.96 |
82 | $79,668.96 | $778.20 | $0.00 | $450.46 | $80,897.62 |
83 | $80,897.62 | $778.20 | $0.00 | $457.41 | $82,133.23 |
84 | $82,133.23 | $778.20 | $0.00 | $464.39 | $83,375.82 |
85 | $83,375.82 | $778.20 | $0.00 | $471.42 | $84,625.44 |
86 | $84,625.44 | $778.20 | $0.00 | $478.48 | $85,882.12 |
87 | $85,882.12 | $778.20 | $0.00 | $485.59 | $87,145.91 |
88 | $87,145.91 | $778.20 | $0.00 | $492.74 | $88,416.85 |
89 | $88,416.85 | $778.20 | $0.00 | $499.92 | $89,694.97 |
90 | $89,694.97 | $778.20 | $0.00 | $507.15 | $90,980.32 |
91 | $90,980.32 | $778.20 | $0.00 | $514.42 | $92,272.94 |
92 | $92,272.94 | $778.20 | $0.00 | $521.72 | $93,572.86 |
93 | $93,572.86 | $778.20 | $0.00 | $529.07 | $94,880.13 |
94 | $94,880.13 | $778.20 | $0.00 | $536.47 | $96,194.80 |
95 | $96,194.80 | $778.20 | $0.00 | $543.90 | $97,516.90 |
96 | $97,516.90 | $778.20 | $0.00 | $551.37 | $98,846.47 |
97 | $98,846.47 | $778.20 | $0.00 | $558.89 | $100,183.56 |
98 | $100,183.56 | $778.20 | $0.00 | $566.45 | $101,528.21 |
99 | $101,528.21 | $778.20 | $0.00 | $574.06 | $102,880.47 |
100 | $102,880.47 | $778.20 | $0.00 | $581.70 | $104,240.37 |
101 | $104,240.37 | $778.20 | $0.00 | $589.39 | $105,607.96 |
102 | $105,607.96 | $778.20 | $0.00 | $597.12 | $106,983.28 |
103 | $106,983.28 | $778.20 | $0.00 | $604.90 | $108,366.38 |
104 | $108,366.38 | $778.20 | $0.00 | $612.72 | $109,757.30 |
105 | $109,757.30 | $778.20 | $0.00 | $620.58 | $111,156.08 |
106 | $111,156.08 | $778.20 | $0.00 | $628.49 | $112,562.77 |
107 | $112,562.77 | $778.20 | $0.00 | $636.45 | $113,977.42 |
108 | $113,977.42 | $778.20 | $0.00 | $644.44 | $115,400.06 |
109 | $115,400.06 | $778.20 | $0.00 | $652.49 | $116,830.75 |
110 | $116,830.75 | $778.20 | $0.00 | $660.58 | $118,269.53 |
111 | $118,269.53 | $778.20 | $0.00 | $668.71 | $119,716.44 |
112 | $119,716.44 | $778.20 | $0.00 | $676.89 | $121,171.53 |
113 | $121,171.53 | $778.20 | $0.00 | $685.12 | $122,634.85 |
114 | $122,634.85 | $778.20 | $0.00 | $693.40 | $124,106.45 |
115 | $124,106.45 | $778.20 | $0.00 | $701.72 | $125,586.37 |
116 | $125,586.37 | $778.20 | $0.00 | $710.08 | $127,074.65 |
117 | $127,074.65 | $778.20 | $0.00 | $718.50 | $128,571.35 |
118 | $128,571.35 | $778.20 | $0.00 | $726.96 | $130,076.51 |
119 | $130,076.51 | $778.20 | $0.00 | $735.47 | $131,590.18 |
120 | $131,590.18 | $778.20 | $0.00 | $744.03 | $133,112.41 |
121 | $133,112.41 | $778.20 | $0.00 | $752.64 | $134,643.25 |
122 | $134,643.25 | $778.20 | $0.00 | $761.29 | $136,182.74 |
123 | $136,182.74 | $778.20 | $0.00 | $770.00 | $137,730.94 |
124 | $137,730.94 | $778.20 | $0.00 | $778.75 | $139,287.89 |
125 | $139,287.89 | $778.20 | $0.00 | $787.55 | $140,853.64 |
126 | $140,853.64 | $778.20 | $0.00 | $796.41 | $142,428.25 |
127 | $142,428.25 | $778.20 | $0.00 | $805.31 | $144,011.76 |
128 | $144,011.76 | $778.20 | $0.00 | $814.26 | $145,604.22 |
129 | $145,604.22 | $778.20 | $0.00 | $823.27 | $147,205.69 |
130 | $147,205.69 | $778.20 | $0.00 | $832.32 | $148,816.21 |
131 | $148,816.21 | $778.20 | $0.00 | $841.43 | $150,435.84 |
132 | $150,435.84 | $778.20 | $0.00 | $850.59 | $152,064.63 |
133 | $152,064.63 | $778.20 | $0.00 | $859.80 | $153,702.63 |
134 | $153,702.63 | $778.20 | $0.00 | $869.06 | $155,349.89 |
135 | $155,349.89 | $778.20 | $0.00 | $878.37 | $157,006.46 |
136 | $157,006.46 | $778.20 | $0.00 | $887.74 | $158,672.40 |
137 | $158,672.40 | $778.20 | $0.00 | $897.16 | $160,347.76 |
138 | $160,347.76 | $778.20 | $0.00 | $906.63 | $162,032.59 |
139 | $162,032.59 | $778.20 | $0.00 | $916.16 | $163,726.95 |
140 | $163,726.95 | $778.20 | $0.00 | $925.74 | $165,430.89 |
141 | $165,430.89 | $778.20 | $0.00 | $935.37 | $167,144.46 |
142 | $167,144.46 | $778.20 | $0.00 | $945.06 | $168,867.72 |
143 | $168,867.72 | $778.20 | $0.00 | $954.80 | $170,600.72 |
144 | $170,600.72 | $778.20 | $0.00 | $964.60 | $172,343.52 |
145 | $172,343.52 | $778.20 | $0.00 | $974.46 | $174,096.18 |
146 | $174,096.18 | $778.20 | $0.00 | $984.37 | $175,858.75 |
147 | $175,858.75 | $778.20 | $0.00 | $994.33 | $177,631.28 |
148 | $177,631.28 | $778.20 | $0.00 | $1,004.35 | $179,413.83 |
149 | $179,413.83 | $778.20 | $0.00 | $1,014.43 | $181,206.46 |
150 | $181,206.46 | $778.20 | $0.00 | $1,024.57 | $183,009.23 |
151 | $183,009.23 | $778.20 | $0.00 | $1,034.76 | $184,822.19 |
152 | $184,822.19 | $778.20 | $0.00 | $1,045.01 | $186,645.40 |
153 | $186,645.40 | $778.20 | $0.00 | $1,055.32 | $188,478.92 |
154 | $188,478.92 | $778.20 | $0.00 | $1,065.69 | $190,322.81 |
155 | $190,322.81 | $778.20 | $0.00 | $1,076.11 | $192,177.12 |
156 | $192,177.12 | $778.20 | $0.00 | $1,086.60 | $194,041.92 |
157 | $194,041.92 | $778.20 | $0.00 | $1,097.14 | $195,917.26 |
158 | $195,917.26 | $778.20 | $0.00 | $1,107.74 | $197,803.20 |
159 | $197,803.20 | $778.20 | $0.00 | $1,118.41 | $199,699.81 |
160 | $199,699.81 | $778.20 | $0.00 | $1,129.13 | $201,607.14 |
161 | $201,607.14 | $778.20 | $0.00 | $1,139.92 | $203,525.26 |
162 | $203,525.26 | $778.20 | $0.00 | $1,150.76 | $205,454.22 |
163 | $205,454.22 | $778.20 | $0.00 | $1,161.67 | $207,394.09 |
164 | $207,394.09 | $778.20 | $0.00 | $1,172.64 | $209,344.93 |
165 | $209,344.93 | $778.20 | $0.00 | $1,183.67 | $211,306.80 |
166 | $211,306.80 | $778.20 | $0.00 | $1,194.76 | $213,279.76 |
167 | $213,279.76 | $778.20 | $0.00 | $1,205.91 | $215,263.87 |
168 | $215,263.87 | $778.20 | $0.00 | $1,217.13 | $217,259.20 |
169 | $217,259.20 | $778.20 | $0.00 | $1,228.42 | $219,265.82 |
170 | $219,265.82 | $778.20 | $0.00 | $1,239.76 | $221,283.78 |
171 | $221,283.78 | $778.20 | $0.00 | $1,251.17 | $223,313.15 |
172 | $223,313.15 | $778.20 | $0.00 | $1,262.65 | $225,354.00 |
173 | $225,354.00 | $778.20 | $0.00 | $1,274.18 | $227,406.38 |
174 | $227,406.38 | $778.20 | $0.00 | $1,285.79 | $229,470.37 |
175 | $229,470.37 | $778.20 | $0.00 | $1,297.46 | $231,546.03 |
176 | $231,546.03 | $778.20 | $0.00 | $1,309.19 | $233,633.42 |
177 | $233,633.42 | $778.20 | $0.00 | $1,321.00 | $235,732.62 |
178 | $235,732.62 | $778.20 | $0.00 | $1,332.87 | $237,843.69 |
179 | $237,843.69 | $778.20 | $0.00 | $1,344.80 | $239,966.69 |
180 | $239,966.69 | $778.20 | $0.00 | $1,356.81 | $242,101.70 |
181 | $242,101.70 | $778.20 | $0.00 | $1,368.88 | $244,248.78 |
182 | $244,248.78 | $778.20 | $0.00 | $1,381.02 | $246,408.00 |
183 | $246,408.00 | $778.20 | $0.00 | $1,393.23 | $248,579.43 |
184 | $248,579.43 | $778.20 | $0.00 | $1,405.50 | $250,763.13 |
185 | $250,763.13 | $778.20 | $0.00 | $1,417.85 | $252,959.18 |
186 | $252,959.18 | $778.20 | $0.00 | $1,430.27 | $255,167.65 |
187 | $255,167.65 | $778.20 | $0.00 | $1,442.75 | $257,388.60 |
188 | $257,388.60 | $778.20 | $0.00 | $1,455.31 | $259,622.11 |
189 | $259,622.11 | $778.20 | $0.00 | $1,467.94 | $261,868.25 |
190 | $261,868.25 | $778.20 | $0.00 | $1,480.64 | $264,127.09 |
191 | $264,127.09 | $778.20 | $0.00 | $1,493.41 | $266,398.70 |
192 | $266,398.70 | $778.20 | $0.00 | $1,506.26 | $268,683.16 |
193 | $268,683.16 | $778.20 | $0.00 | $1,519.17 | $270,980.53 |
194 | $270,980.53 | $778.20 | $0.00 | $1,532.16 | $273,290.89 |
195 | $273,290.89 | $778.20 | $0.00 | $1,545.23 | $275,614.32 |
196 | $275,614.32 | $778.20 | $0.00 | $1,558.36 | $277,950.88 |
197 | $277,950.88 | $778.20 | $0.00 | $1,571.57 | $280,300.65 |
198 | $280,300.65 | $778.20 | $0.00 | $1,584.86 | $282,663.71 |
199 | $282,663.71 | $778.20 | $0.00 | $1,598.22 | $285,040.13 |
200 | $285,040.13 | $778.20 | $0.00 | $1,611.66 | $287,429.99 |
201 | $287,429.99 | $778.20 | $0.00 | $1,625.17 | $289,833.36 |
202 | $289,833.36 | $778.20 | $0.00 | $1,638.76 | $292,250.32 |
203 | $292,250.32 | $778.20 | $0.00 | $1,652.43 | $294,680.95 |
204 | $294,680.95 | $778.20 | $0.00 | $1,666.17 | $297,125.32 |
205 | $297,125.32 | $778.20 | $0.00 | $1,679.99 | $299,583.51 |
206 | $299,583.51 | $778.20 | $0.00 | $1,693.89 | $302,055.60 |
207 | $302,055.60 | $778.20 | $0.00 | $1,707.87 | $304,541.67 |
208 | $304,541.67 | $778.20 | $0.00 | $1,721.92 | $307,041.79 |
209 | $307,041.79 | $778.20 | $0.00 | $1,736.06 | $309,556.05 |
210 | $309,556.05 | $778.20 | $0.00 | $1,750.27 | $312,084.52 |
211 | $312,084.52 | $778.20 | $0.00 | $1,764.57 | $314,627.29 |
212 | $314,627.29 | $778.20 | $0.00 | $1,778.95 | $317,184.44 |
213 | $317,184.44 | $778.20 | $0.00 | $1,793.41 | $319,756.05 |
214 | $319,756.05 | $778.20 | $0.00 | $1,807.95 | $322,342.20 |
215 | $322,342.20 | $778.20 | $0.00 | $1,822.57 | $324,942.97 |
216 | $324,942.97 | $778.20 | $0.00 | $1,837.27 | $327,558.44 |
217 | $327,558.44 | $778.20 | $91,234.94 | $1,852.06 | $238,953.76 |
218 | $238,953.76 | $778.20 | $0.00 | $1,351.08 | $241,083.04 |
219 | $241,083.04 | $778.20 | $0.00 | $1,363.12 | $243,224.36 |
220 | $243,224.36 | $778.20 | $0.00 | $1,375.23 | $245,377.79 |
221 | $245,377.79 | $778.20 | $0.00 | $1,387.40 | $247,543.39 |
222 | $247,543.39 | $778.20 | $0.00 | $1,399.65 | $249,721.24 |
223 | $249,721.24 | $778.20 | $0.00 | $1,411.96 | $251,911.40 |
224 | $251,911.40 | $778.20 | $0.00 | $1,424.34 | $254,113.94 |
225 | $254,113.94 | $778.20 | $0.00 | $1,436.80 | $256,328.94 |
226 | $256,328.94 | $778.20 | $0.00 | $1,449.32 | $258,556.46 |
227 | $258,556.46 | $778.20 | $0.00 | $1,461.92 | $260,796.58 |
228 | $260,796.58 | $778.20 | $0.00 | $1,474.58 | $263,049.36 |
229 | $263,049.36 | $778.20 | $95,796.68 | $1,487.32 | $169,518.20 |
230 | $169,518.20 | $778.20 | $0.00 | $958.48 | $171,254.88 |
231 | $171,254.88 | $778.20 | $0.00 | $968.30 | $173,001.38 |
232 | $173,001.38 | $778.20 | $0.00 | $978.17 | $174,757.75 |
233 | $174,757.75 | $778.20 | $0.00 | $988.11 | $176,524.06 |
234 | $176,524.06 | $778.20 | $0.00 | $998.09 | $178,300.35 |
235 | $178,300.35 | $778.20 | $0.00 | $1,008.14 | $180,086.69 |
236 | $180,086.69 | $778.20 | $0.00 | $1,018.24 | $181,883.13 |
237 | $181,883.13 | $778.20 | $0.00 | $1,028.39 | $183,689.72 |
238 | $183,689.72 | $778.20 | $0.00 | $1,038.61 | $185,506.53 |
239 | $185,506.53 | $778.20 | $0.00 | $1,048.88 | $187,333.61 |
240 | $187,333.61 | $778.20 | $0.00 | $1,059.21 | $189,171.02 |
241 | $189,171.02 | $778.20 | $100,586.52 | $1,069.60 | $90,432.30 |
242 | $90,432.30 | $778.20 | $0.00 | $511.32 | $91,721.82 |
243 | $91,721.82 | $778.20 | $0.00 | $518.61 | $93,018.63 |
244 | $93,018.63 | $778.20 | $0.00 | $525.94 | $94,322.77 |
245 | $94,322.77 | $778.20 | $0.00 | $533.31 | $95,634.28 |
246 | $95,634.28 | $778.20 | $0.00 | $540.73 | $96,953.21 |
247 | $96,953.21 | $778.20 | $0.00 | $548.19 | $98,279.60 |
248 | $98,279.60 | $778.20 | $0.00 | $555.69 | $99,613.49 |
249 | $99,613.49 | $778.20 | $0.00 | $563.23 | $100,954.92 |
250 | $100,954.92 | $778.20 | $0.00 | $570.81 | $102,303.93 |
251 | $102,303.93 | $778.20 | $0.00 | $578.44 | $103,660.57 |
252 | $103,660.57 | $778.20 | $0.00 | $586.11 | $105,024.88 |
253 | $105,024.88 | $0.00 | $105,615.84 | $593.83 | $2.87 |