Estimated Annual Cost in 2037 | $89,958 |
Monthly savings required | $712 |
How much will it cost to send your child to Columbia International University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $359,833.46 for students enrolling in 2037 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $712.10 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $34,690.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 5% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Columbia International University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $712.10 | $0.00 | $0.00 | $712.10 |
2 | $712.10 | $712.10 | $0.00 | $4.03 | $1,428.23 |
3 | $1,428.23 | $712.10 | $0.00 | $8.08 | $2,148.41 |
4 | $2,148.41 | $712.10 | $0.00 | $12.15 | $2,872.66 |
5 | $2,872.66 | $712.10 | $0.00 | $16.24 | $3,601.00 |
6 | $3,601.00 | $712.10 | $0.00 | $20.36 | $4,333.46 |
7 | $4,333.46 | $712.10 | $0.00 | $24.50 | $5,070.06 |
8 | $5,070.06 | $712.10 | $0.00 | $28.67 | $5,810.83 |
9 | $5,810.83 | $712.10 | $0.00 | $32.86 | $6,555.79 |
10 | $6,555.79 | $712.10 | $0.00 | $37.07 | $7,304.96 |
11 | $7,304.96 | $712.10 | $0.00 | $41.30 | $8,058.36 |
12 | $8,058.36 | $712.10 | $0.00 | $45.56 | $8,816.02 |
13 | $8,816.02 | $712.10 | $0.00 | $49.85 | $9,577.97 |
14 | $9,577.97 | $712.10 | $0.00 | $54.16 | $10,344.23 |
15 | $10,344.23 | $712.10 | $0.00 | $58.49 | $11,114.82 |
16 | $11,114.82 | $712.10 | $0.00 | $62.84 | $11,889.76 |
17 | $11,889.76 | $712.10 | $0.00 | $67.23 | $12,669.09 |
18 | $12,669.09 | $712.10 | $0.00 | $71.63 | $13,452.82 |
19 | $13,452.82 | $712.10 | $0.00 | $76.06 | $14,240.98 |
20 | $14,240.98 | $712.10 | $0.00 | $80.52 | $15,033.60 |
21 | $15,033.60 | $712.10 | $0.00 | $85.00 | $15,830.70 |
22 | $15,830.70 | $712.10 | $0.00 | $89.51 | $16,632.31 |
23 | $16,632.31 | $712.10 | $0.00 | $94.04 | $17,438.45 |
24 | $17,438.45 | $712.10 | $0.00 | $98.60 | $18,249.15 |
25 | $18,249.15 | $712.10 | $0.00 | $103.18 | $19,064.43 |
26 | $19,064.43 | $712.10 | $0.00 | $107.79 | $19,884.32 |
27 | $19,884.32 | $712.10 | $0.00 | $112.43 | $20,708.85 |
28 | $20,708.85 | $712.10 | $0.00 | $117.09 | $21,538.04 |
29 | $21,538.04 | $712.10 | $0.00 | $121.78 | $22,371.92 |
30 | $22,371.92 | $712.10 | $0.00 | $126.49 | $23,210.51 |
31 | $23,210.51 | $712.10 | $0.00 | $131.24 | $24,053.85 |
32 | $24,053.85 | $712.10 | $0.00 | $136.00 | $24,901.95 |
33 | $24,901.95 | $712.10 | $0.00 | $140.80 | $25,754.85 |
34 | $25,754.85 | $712.10 | $0.00 | $145.62 | $26,612.57 |
35 | $26,612.57 | $712.10 | $0.00 | $150.47 | $27,475.14 |
36 | $27,475.14 | $712.10 | $0.00 | $155.35 | $28,342.59 |
37 | $28,342.59 | $712.10 | $0.00 | $160.25 | $29,214.94 |
38 | $29,214.94 | $712.10 | $0.00 | $165.19 | $30,092.23 |
39 | $30,092.23 | $712.10 | $0.00 | $170.15 | $30,974.48 |
40 | $30,974.48 | $712.10 | $0.00 | $175.13 | $31,861.71 |
41 | $31,861.71 | $712.10 | $0.00 | $180.15 | $32,753.96 |
42 | $32,753.96 | $712.10 | $0.00 | $185.20 | $33,651.26 |
43 | $33,651.26 | $712.10 | $0.00 | $190.27 | $34,553.63 |
44 | $34,553.63 | $712.10 | $0.00 | $195.37 | $35,461.10 |
45 | $35,461.10 | $712.10 | $0.00 | $200.50 | $36,373.70 |
46 | $36,373.70 | $712.10 | $0.00 | $205.66 | $37,291.46 |
47 | $37,291.46 | $712.10 | $0.00 | $210.85 | $38,214.41 |
48 | $38,214.41 | $712.10 | $0.00 | $216.07 | $39,142.58 |
49 | $39,142.58 | $712.10 | $0.00 | $221.32 | $40,076.00 |
50 | $40,076.00 | $712.10 | $0.00 | $226.60 | $41,014.70 |
51 | $41,014.70 | $712.10 | $0.00 | $231.90 | $41,958.70 |
52 | $41,958.70 | $712.10 | $0.00 | $237.24 | $42,908.04 |
53 | $42,908.04 | $712.10 | $0.00 | $242.61 | $43,862.75 |
54 | $43,862.75 | $712.10 | $0.00 | $248.01 | $44,822.86 |
55 | $44,822.86 | $712.10 | $0.00 | $253.43 | $45,788.39 |
56 | $45,788.39 | $712.10 | $0.00 | $258.89 | $46,759.38 |
57 | $46,759.38 | $712.10 | $0.00 | $264.38 | $47,735.86 |
58 | $47,735.86 | $712.10 | $0.00 | $269.91 | $48,717.87 |
59 | $48,717.87 | $712.10 | $0.00 | $275.46 | $49,705.43 |
60 | $49,705.43 | $712.10 | $0.00 | $281.04 | $50,698.57 |
61 | $50,698.57 | $712.10 | $0.00 | $286.66 | $51,697.33 |
62 | $51,697.33 | $712.10 | $0.00 | $292.30 | $52,701.73 |
63 | $52,701.73 | $712.10 | $0.00 | $297.98 | $53,711.81 |
64 | $53,711.81 | $712.10 | $0.00 | $303.69 | $54,727.60 |
65 | $54,727.60 | $712.10 | $0.00 | $309.44 | $55,749.14 |
66 | $55,749.14 | $712.10 | $0.00 | $315.21 | $56,776.45 |
67 | $56,776.45 | $712.10 | $0.00 | $321.02 | $57,809.57 |
68 | $57,809.57 | $712.10 | $0.00 | $326.86 | $58,848.53 |
69 | $58,848.53 | $712.10 | $0.00 | $332.74 | $59,893.37 |
70 | $59,893.37 | $712.10 | $0.00 | $338.65 | $60,944.12 |
71 | $60,944.12 | $712.10 | $0.00 | $344.59 | $62,000.81 |
72 | $62,000.81 | $712.10 | $0.00 | $350.56 | $63,063.47 |
73 | $63,063.47 | $712.10 | $0.00 | $356.57 | $64,132.14 |
74 | $64,132.14 | $712.10 | $0.00 | $362.61 | $65,206.85 |
75 | $65,206.85 | $712.10 | $0.00 | $368.69 | $66,287.64 |
76 | $66,287.64 | $712.10 | $0.00 | $374.80 | $67,374.54 |
77 | $67,374.54 | $712.10 | $0.00 | $380.95 | $68,467.59 |
78 | $68,467.59 | $712.10 | $0.00 | $387.13 | $69,566.82 |
79 | $69,566.82 | $712.10 | $0.00 | $393.34 | $70,672.26 |
80 | $70,672.26 | $712.10 | $0.00 | $399.59 | $71,783.95 |
81 | $71,783.95 | $712.10 | $0.00 | $405.88 | $72,901.93 |
82 | $72,901.93 | $712.10 | $0.00 | $412.20 | $74,026.23 |
83 | $74,026.23 | $712.10 | $0.00 | $418.56 | $75,156.89 |
84 | $75,156.89 | $712.10 | $0.00 | $424.95 | $76,293.94 |
85 | $76,293.94 | $712.10 | $0.00 | $431.38 | $77,437.42 |
86 | $77,437.42 | $712.10 | $0.00 | $437.84 | $78,587.36 |
87 | $78,587.36 | $712.10 | $0.00 | $444.34 | $79,743.80 |
88 | $79,743.80 | $712.10 | $0.00 | $450.88 | $80,906.78 |
89 | $80,906.78 | $712.10 | $0.00 | $457.46 | $82,076.34 |
90 | $82,076.34 | $712.10 | $0.00 | $464.07 | $83,252.51 |
91 | $83,252.51 | $712.10 | $0.00 | $470.72 | $84,435.33 |
92 | $84,435.33 | $712.10 | $0.00 | $477.41 | $85,624.84 |
93 | $85,624.84 | $712.10 | $0.00 | $484.14 | $86,821.08 |
94 | $86,821.08 | $712.10 | $0.00 | $490.90 | $88,024.08 |
95 | $88,024.08 | $712.10 | $0.00 | $497.70 | $89,233.88 |
96 | $89,233.88 | $712.10 | $0.00 | $504.54 | $90,450.52 |
97 | $90,450.52 | $712.10 | $0.00 | $511.42 | $91,674.04 |
98 | $91,674.04 | $712.10 | $0.00 | $518.34 | $92,904.48 |
99 | $92,904.48 | $712.10 | $0.00 | $525.30 | $94,141.88 |
100 | $94,141.88 | $712.10 | $0.00 | $532.29 | $95,386.27 |
101 | $95,386.27 | $712.10 | $0.00 | $539.33 | $96,637.70 |
102 | $96,637.70 | $712.10 | $0.00 | $546.40 | $97,896.20 |
103 | $97,896.20 | $712.10 | $0.00 | $553.52 | $99,161.82 |
104 | $99,161.82 | $712.10 | $0.00 | $560.68 | $100,434.60 |
105 | $100,434.60 | $712.10 | $0.00 | $567.87 | $101,714.57 |
106 | $101,714.57 | $712.10 | $0.00 | $575.11 | $103,001.78 |
107 | $103,001.78 | $712.10 | $0.00 | $582.39 | $104,296.27 |
108 | $104,296.27 | $712.10 | $0.00 | $589.71 | $105,598.08 |
109 | $105,598.08 | $712.10 | $0.00 | $597.07 | $106,907.25 |
110 | $106,907.25 | $712.10 | $0.00 | $604.47 | $108,223.82 |
111 | $108,223.82 | $712.10 | $0.00 | $611.91 | $109,547.83 |
112 | $109,547.83 | $712.10 | $0.00 | $619.40 | $110,879.33 |
113 | $110,879.33 | $712.10 | $0.00 | $626.93 | $112,218.36 |
114 | $112,218.36 | $712.10 | $0.00 | $634.50 | $113,564.96 |
115 | $113,564.96 | $712.10 | $0.00 | $642.11 | $114,919.17 |
116 | $114,919.17 | $712.10 | $0.00 | $649.77 | $116,281.04 |
117 | $116,281.04 | $712.10 | $0.00 | $657.47 | $117,650.61 |
118 | $117,650.61 | $712.10 | $0.00 | $665.21 | $119,027.92 |
119 | $119,027.92 | $712.10 | $0.00 | $673.00 | $120,413.02 |
120 | $120,413.02 | $712.10 | $0.00 | $680.83 | $121,805.95 |
121 | $121,805.95 | $712.10 | $0.00 | $688.71 | $123,206.76 |
122 | $123,206.76 | $712.10 | $0.00 | $696.63 | $124,615.49 |
123 | $124,615.49 | $712.10 | $0.00 | $704.59 | $126,032.18 |
124 | $126,032.18 | $712.10 | $0.00 | $712.60 | $127,456.88 |
125 | $127,456.88 | $712.10 | $0.00 | $720.66 | $128,889.64 |
126 | $128,889.64 | $712.10 | $0.00 | $728.76 | $130,330.50 |
127 | $130,330.50 | $712.10 | $0.00 | $736.91 | $131,779.51 |
128 | $131,779.51 | $712.10 | $0.00 | $745.10 | $133,236.71 |
129 | $133,236.71 | $712.10 | $0.00 | $753.34 | $134,702.15 |
130 | $134,702.15 | $712.10 | $0.00 | $761.63 | $136,175.88 |
131 | $136,175.88 | $712.10 | $0.00 | $769.96 | $137,657.94 |
132 | $137,657.94 | $712.10 | $0.00 | $778.34 | $139,148.38 |
133 | $139,148.38 | $712.10 | $0.00 | $786.77 | $140,647.25 |
134 | $140,647.25 | $712.10 | $0.00 | $795.24 | $142,154.59 |
135 | $142,154.59 | $712.10 | $0.00 | $803.76 | $143,670.45 |
136 | $143,670.45 | $712.10 | $0.00 | $812.33 | $145,194.88 |
137 | $145,194.88 | $712.10 | $0.00 | $820.95 | $146,727.93 |
138 | $146,727.93 | $712.10 | $0.00 | $829.62 | $148,269.65 |
139 | $148,269.65 | $712.10 | $0.00 | $838.34 | $149,820.09 |
140 | $149,820.09 | $712.10 | $0.00 | $847.10 | $151,379.29 |
141 | $151,379.29 | $712.10 | $0.00 | $855.92 | $152,947.31 |
142 | $152,947.31 | $712.10 | $0.00 | $864.79 | $154,524.20 |
143 | $154,524.20 | $712.10 | $0.00 | $873.70 | $156,110.00 |
144 | $156,110.00 | $712.10 | $0.00 | $882.67 | $157,704.77 |
145 | $157,704.77 | $712.10 | $0.00 | $891.69 | $159,308.56 |
146 | $159,308.56 | $712.10 | $0.00 | $900.75 | $160,921.41 |
147 | $160,921.41 | $712.10 | $0.00 | $909.87 | $162,543.38 |
148 | $162,543.38 | $712.10 | $0.00 | $919.04 | $164,174.52 |
149 | $164,174.52 | $712.10 | $0.00 | $928.27 | $165,814.89 |
150 | $165,814.89 | $712.10 | $0.00 | $937.54 | $167,464.53 |
151 | $167,464.53 | $712.10 | $0.00 | $946.87 | $169,123.50 |
152 | $169,123.50 | $712.10 | $0.00 | $956.25 | $170,791.85 |
153 | $170,791.85 | $712.10 | $0.00 | $965.68 | $172,469.63 |
154 | $172,469.63 | $712.10 | $0.00 | $975.17 | $174,156.90 |
155 | $174,156.90 | $712.10 | $0.00 | $984.71 | $175,853.71 |
156 | $175,853.71 | $712.10 | $0.00 | $994.30 | $177,560.11 |
157 | $177,560.11 | $712.10 | $0.00 | $1,003.95 | $179,276.16 |
158 | $179,276.16 | $712.10 | $0.00 | $1,013.65 | $181,001.91 |
159 | $181,001.91 | $712.10 | $0.00 | $1,023.41 | $182,737.42 |
160 | $182,737.42 | $712.10 | $0.00 | $1,033.22 | $184,482.74 |
161 | $184,482.74 | $712.10 | $0.00 | $1,043.09 | $186,237.93 |
162 | $186,237.93 | $712.10 | $0.00 | $1,053.02 | $188,003.05 |
163 | $188,003.05 | $712.10 | $0.00 | $1,063.00 | $189,778.15 |
164 | $189,778.15 | $712.10 | $0.00 | $1,073.03 | $191,563.28 |
165 | $191,563.28 | $712.10 | $0.00 | $1,083.13 | $193,358.51 |
166 | $193,358.51 | $712.10 | $0.00 | $1,093.28 | $195,163.89 |
167 | $195,163.89 | $712.10 | $0.00 | $1,103.49 | $196,979.48 |
168 | $196,979.48 | $712.10 | $0.00 | $1,113.75 | $198,805.33 |
169 | $198,805.33 | $712.10 | $0.00 | $1,124.07 | $200,641.50 |
170 | $200,641.50 | $712.10 | $0.00 | $1,134.46 | $202,488.06 |
171 | $202,488.06 | $712.10 | $0.00 | $1,144.90 | $204,345.06 |
172 | $204,345.06 | $712.10 | $0.00 | $1,155.40 | $206,212.56 |
173 | $206,212.56 | $712.10 | $0.00 | $1,165.96 | $208,090.62 |
174 | $208,090.62 | $712.10 | $0.00 | $1,176.57 | $209,979.29 |
175 | $209,979.29 | $712.10 | $0.00 | $1,187.25 | $211,878.64 |
176 | $211,878.64 | $712.10 | $0.00 | $1,197.99 | $213,788.73 |
177 | $213,788.73 | $712.10 | $0.00 | $1,208.79 | $215,709.62 |
178 | $215,709.62 | $712.10 | $0.00 | $1,219.65 | $217,641.37 |
179 | $217,641.37 | $712.10 | $0.00 | $1,230.58 | $219,584.05 |
180 | $219,584.05 | $712.10 | $0.00 | $1,241.56 | $221,537.71 |
181 | $221,537.71 | $712.10 | $0.00 | $1,252.61 | $223,502.42 |
182 | $223,502.42 | $712.10 | $0.00 | $1,263.72 | $225,478.24 |
183 | $225,478.24 | $712.10 | $0.00 | $1,274.89 | $227,465.23 |
184 | $227,465.23 | $712.10 | $0.00 | $1,286.12 | $229,463.45 |
185 | $229,463.45 | $712.10 | $0.00 | $1,297.42 | $231,472.97 |
186 | $231,472.97 | $712.10 | $0.00 | $1,308.78 | $233,493.85 |
187 | $233,493.85 | $712.10 | $0.00 | $1,320.21 | $235,526.16 |
188 | $235,526.16 | $712.10 | $0.00 | $1,331.70 | $237,569.96 |
189 | $237,569.96 | $712.10 | $0.00 | $1,343.26 | $239,625.32 |
190 | $239,625.32 | $712.10 | $0.00 | $1,354.88 | $241,692.30 |
191 | $241,692.30 | $712.10 | $0.00 | $1,366.56 | $243,770.96 |
192 | $243,770.96 | $712.10 | $0.00 | $1,378.32 | $245,861.38 |
193 | $245,861.38 | $712.10 | $0.00 | $1,390.14 | $247,963.62 |
194 | $247,963.62 | $712.10 | $0.00 | $1,402.02 | $250,077.74 |
195 | $250,077.74 | $712.10 | $0.00 | $1,413.98 | $252,203.82 |
196 | $252,203.82 | $712.10 | $0.00 | $1,426.00 | $254,341.92 |
197 | $254,341.92 | $712.10 | $0.00 | $1,438.09 | $256,492.11 |
198 | $256,492.11 | $712.10 | $0.00 | $1,450.24 | $258,654.45 |
199 | $258,654.45 | $712.10 | $0.00 | $1,462.47 | $260,829.02 |
200 | $260,829.02 | $712.10 | $0.00 | $1,474.77 | $263,015.89 |
201 | $263,015.89 | $712.10 | $0.00 | $1,487.13 | $265,215.12 |
202 | $265,215.12 | $712.10 | $0.00 | $1,499.56 | $267,426.78 |
203 | $267,426.78 | $712.10 | $0.00 | $1,512.07 | $269,650.95 |
204 | $269,650.95 | $712.10 | $0.00 | $1,524.65 | $271,887.70 |
205 | $271,887.70 | $712.10 | $0.00 | $1,537.29 | $274,137.09 |
206 | $274,137.09 | $712.10 | $0.00 | $1,550.01 | $276,399.20 |
207 | $276,399.20 | $712.10 | $0.00 | $1,562.80 | $278,674.10 |
208 | $278,674.10 | $712.10 | $0.00 | $1,575.66 | $280,961.86 |
209 | $280,961.86 | $712.10 | $0.00 | $1,588.60 | $283,262.56 |
210 | $283,262.56 | $712.10 | $0.00 | $1,601.61 | $285,576.27 |
211 | $285,576.27 | $712.10 | $0.00 | $1,614.69 | $287,903.06 |
212 | $287,903.06 | $712.10 | $0.00 | $1,627.85 | $290,243.01 |
213 | $290,243.01 | $712.10 | $0.00 | $1,641.08 | $292,596.19 |
214 | $292,596.19 | $712.10 | $0.00 | $1,654.38 | $294,962.67 |
215 | $294,962.67 | $712.10 | $0.00 | $1,667.76 | $297,342.53 |
216 | $297,342.53 | $712.10 | $0.00 | $1,681.22 | $299,735.85 |
217 | $299,735.85 | $712.10 | $83,485.62 | $1,694.75 | $218,657.08 |
218 | $218,657.08 | $712.10 | $0.00 | $1,236.32 | $220,605.50 |
219 | $220,605.50 | $712.10 | $0.00 | $1,247.34 | $222,564.94 |
220 | $222,564.94 | $712.10 | $0.00 | $1,258.41 | $224,535.45 |
221 | $224,535.45 | $712.10 | $0.00 | $1,269.56 | $226,517.11 |
222 | $226,517.11 | $712.10 | $0.00 | $1,280.76 | $228,509.97 |
223 | $228,509.97 | $712.10 | $0.00 | $1,292.03 | $230,514.10 |
224 | $230,514.10 | $712.10 | $0.00 | $1,303.36 | $232,529.56 |
225 | $232,529.56 | $712.10 | $0.00 | $1,314.76 | $234,556.42 |
226 | $234,556.42 | $712.10 | $0.00 | $1,326.22 | $236,594.74 |
227 | $236,594.74 | $712.10 | $0.00 | $1,337.74 | $238,644.58 |
228 | $238,644.58 | $712.10 | $0.00 | $1,349.33 | $240,706.01 |
229 | $240,706.01 | $712.10 | $87,659.90 | $1,360.99 | $155,119.20 |
230 | $155,119.20 | $712.10 | $0.00 | $877.07 | $156,708.37 |
231 | $156,708.37 | $712.10 | $0.00 | $886.05 | $158,306.52 |
232 | $158,306.52 | $712.10 | $0.00 | $895.09 | $159,913.71 |
233 | $159,913.71 | $712.10 | $0.00 | $904.18 | $161,529.99 |
234 | $161,529.99 | $712.10 | $0.00 | $913.31 | $163,155.40 |
235 | $163,155.40 | $712.10 | $0.00 | $922.50 | $164,790.00 |
236 | $164,790.00 | $712.10 | $0.00 | $931.75 | $166,433.85 |
237 | $166,433.85 | $712.10 | $0.00 | $941.04 | $168,086.99 |
238 | $168,086.99 | $712.10 | $0.00 | $950.39 | $169,749.48 |
239 | $169,749.48 | $712.10 | $0.00 | $959.79 | $171,421.37 |
240 | $171,421.37 | $712.10 | $0.00 | $969.24 | $173,102.71 |
241 | $173,102.71 | $712.10 | $92,042.90 | $978.75 | $82,750.66 |
242 | $82,750.66 | $712.10 | $0.00 | $467.88 | $83,930.64 |
243 | $83,930.64 | $712.10 | $0.00 | $474.56 | $85,117.30 |
244 | $85,117.30 | $712.10 | $0.00 | $481.27 | $86,310.67 |
245 | $86,310.67 | $712.10 | $0.00 | $488.01 | $87,510.78 |
246 | $87,510.78 | $712.10 | $0.00 | $494.80 | $88,717.68 |
247 | $88,717.68 | $712.10 | $0.00 | $501.62 | $89,931.40 |
248 | $89,931.40 | $712.10 | $0.00 | $508.49 | $91,151.99 |
249 | $91,151.99 | $712.10 | $0.00 | $515.39 | $92,379.48 |
250 | $92,379.48 | $712.10 | $0.00 | $522.33 | $93,613.91 |
251 | $93,613.91 | $712.10 | $0.00 | $529.31 | $94,855.32 |
252 | $94,855.32 | $712.10 | $0.00 | $536.33 | $96,103.75 |
253 | $96,103.75 | $0.00 | $96,645.04 | $543.38 | $2.09 |
©2019 CollegeCalc.org. ALL Rights Reserved. Privacy Policy | Terms of Service