| Estimated Annual Cost in 2042 | $151,080 |
| Monthly savings required | $1,194 |
How much will it cost to send your child to Columbia International University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $604,320.08 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,194.03 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $40,270.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Columbia International University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,194.03 | $0.00 | $0.00 | $1,194.03 |
| 2 | $1,194.03 | $1,194.03 | $0.00 | $6.75 | $2,394.81 |
| 3 | $2,394.81 | $1,194.03 | $0.00 | $13.54 | $3,602.38 |
| 4 | $3,602.38 | $1,194.03 | $0.00 | $20.37 | $4,816.78 |
| 5 | $4,816.78 | $1,194.03 | $0.00 | $27.23 | $6,038.04 |
| 6 | $6,038.04 | $1,194.03 | $0.00 | $34.14 | $7,266.21 |
| 7 | $7,266.21 | $1,194.03 | $0.00 | $41.08 | $8,501.32 |
| 8 | $8,501.32 | $1,194.03 | $0.00 | $48.07 | $9,743.42 |
| 9 | $9,743.42 | $1,194.03 | $0.00 | $55.09 | $10,992.54 |
| 10 | $10,992.54 | $1,194.03 | $0.00 | $62.15 | $12,248.72 |
| 11 | $12,248.72 | $1,194.03 | $0.00 | $69.26 | $13,512.01 |
| 12 | $13,512.01 | $1,194.03 | $0.00 | $76.40 | $14,782.44 |
| 13 | $14,782.44 | $1,194.03 | $0.00 | $83.58 | $16,060.05 |
| 14 | $16,060.05 | $1,194.03 | $0.00 | $90.81 | $17,344.89 |
| 15 | $17,344.89 | $1,194.03 | $0.00 | $98.07 | $18,636.99 |
| 16 | $18,636.99 | $1,194.03 | $0.00 | $105.38 | $19,936.40 |
| 17 | $19,936.40 | $1,194.03 | $0.00 | $112.72 | $21,243.15 |
| 18 | $21,243.15 | $1,194.03 | $0.00 | $120.11 | $22,557.29 |
| 19 | $22,557.29 | $1,194.03 | $0.00 | $127.54 | $23,878.86 |
| 20 | $23,878.86 | $1,194.03 | $0.00 | $135.01 | $25,207.90 |
| 21 | $25,207.90 | $1,194.03 | $0.00 | $142.53 | $26,544.46 |
| 22 | $26,544.46 | $1,194.03 | $0.00 | $150.09 | $27,888.58 |
| 23 | $27,888.58 | $1,194.03 | $0.00 | $157.69 | $29,240.30 |
| 24 | $29,240.30 | $1,194.03 | $0.00 | $165.33 | $30,599.66 |
| 25 | $30,599.66 | $1,194.03 | $0.00 | $173.01 | $31,966.70 |
| 26 | $31,966.70 | $1,194.03 | $0.00 | $180.74 | $33,341.47 |
| 27 | $33,341.47 | $1,194.03 | $0.00 | $188.52 | $34,724.02 |
| 28 | $34,724.02 | $1,194.03 | $0.00 | $196.33 | $36,114.38 |
| 29 | $36,114.38 | $1,194.03 | $0.00 | $204.20 | $37,512.61 |
| 30 | $37,512.61 | $1,194.03 | $0.00 | $212.10 | $38,918.74 |
| 31 | $38,918.74 | $1,194.03 | $0.00 | $220.05 | $40,332.82 |
| 32 | $40,332.82 | $1,194.03 | $0.00 | $228.05 | $41,754.90 |
| 33 | $41,754.90 | $1,194.03 | $0.00 | $236.09 | $43,185.02 |
| 34 | $43,185.02 | $1,194.03 | $0.00 | $244.17 | $44,623.22 |
| 35 | $44,623.22 | $1,194.03 | $0.00 | $252.31 | $46,069.56 |
| 36 | $46,069.56 | $1,194.03 | $0.00 | $260.48 | $47,524.07 |
| 37 | $47,524.07 | $1,194.03 | $0.00 | $268.71 | $48,986.81 |
| 38 | $48,986.81 | $1,194.03 | $0.00 | $276.98 | $50,457.82 |
| 39 | $50,457.82 | $1,194.03 | $0.00 | $285.30 | $51,937.15 |
| 40 | $51,937.15 | $1,194.03 | $0.00 | $293.66 | $53,424.84 |
| 41 | $53,424.84 | $1,194.03 | $0.00 | $302.07 | $54,920.94 |
| 42 | $54,920.94 | $1,194.03 | $0.00 | $310.53 | $56,425.50 |
| 43 | $56,425.50 | $1,194.03 | $0.00 | $319.04 | $57,938.57 |
| 44 | $57,938.57 | $1,194.03 | $0.00 | $327.59 | $59,460.19 |
| 45 | $59,460.19 | $1,194.03 | $0.00 | $336.20 | $60,990.42 |
| 46 | $60,990.42 | $1,194.03 | $0.00 | $344.85 | $62,529.30 |
| 47 | $62,529.30 | $1,194.03 | $0.00 | $353.55 | $64,076.88 |
| 48 | $64,076.88 | $1,194.03 | $0.00 | $362.30 | $65,633.21 |
| 49 | $65,633.21 | $1,194.03 | $0.00 | $371.10 | $67,198.34 |
| 50 | $67,198.34 | $1,194.03 | $0.00 | $379.95 | $68,772.32 |
| 51 | $68,772.32 | $1,194.03 | $0.00 | $388.85 | $70,355.20 |
| 52 | $70,355.20 | $1,194.03 | $0.00 | $397.80 | $71,947.03 |
| 53 | $71,947.03 | $1,194.03 | $0.00 | $406.80 | $73,547.86 |
| 54 | $73,547.86 | $1,194.03 | $0.00 | $415.85 | $75,157.74 |
| 55 | $75,157.74 | $1,194.03 | $0.00 | $424.95 | $76,776.72 |
| 56 | $76,776.72 | $1,194.03 | $0.00 | $434.11 | $78,404.86 |
| 57 | $78,404.86 | $1,194.03 | $0.00 | $443.31 | $80,042.20 |
| 58 | $80,042.20 | $1,194.03 | $0.00 | $452.57 | $81,688.80 |
| 59 | $81,688.80 | $1,194.03 | $0.00 | $461.88 | $83,344.71 |
| 60 | $83,344.71 | $1,194.03 | $0.00 | $471.24 | $85,009.98 |
| 61 | $85,009.98 | $1,194.03 | $0.00 | $480.66 | $86,684.67 |
| 62 | $86,684.67 | $1,194.03 | $0.00 | $490.13 | $88,368.83 |
| 63 | $88,368.83 | $1,194.03 | $0.00 | $499.65 | $90,062.51 |
| 64 | $90,062.51 | $1,194.03 | $0.00 | $509.23 | $91,765.77 |
| 65 | $91,765.77 | $1,194.03 | $0.00 | $518.86 | $93,478.66 |
| 66 | $93,478.66 | $1,194.03 | $0.00 | $528.54 | $95,201.23 |
| 67 | $95,201.23 | $1,194.03 | $0.00 | $538.28 | $96,933.54 |
| 68 | $96,933.54 | $1,194.03 | $0.00 | $548.08 | $98,675.65 |
| 69 | $98,675.65 | $1,194.03 | $0.00 | $557.93 | $100,427.61 |
| 70 | $100,427.61 | $1,194.03 | $0.00 | $567.83 | $102,189.47 |
| 71 | $102,189.47 | $1,194.03 | $0.00 | $577.79 | $103,961.29 |
| 72 | $103,961.29 | $1,194.03 | $0.00 | $587.81 | $105,743.13 |
| 73 | $105,743.13 | $1,194.03 | $0.00 | $597.89 | $107,535.05 |
| 74 | $107,535.05 | $1,194.03 | $0.00 | $608.02 | $109,337.10 |
| 75 | $109,337.10 | $1,194.03 | $0.00 | $618.21 | $111,149.34 |
| 76 | $111,149.34 | $1,194.03 | $0.00 | $628.45 | $112,971.82 |
| 77 | $112,971.82 | $1,194.03 | $0.00 | $638.76 | $114,804.61 |
| 78 | $114,804.61 | $1,194.03 | $0.00 | $649.12 | $116,647.76 |
| 79 | $116,647.76 | $1,194.03 | $0.00 | $659.54 | $118,501.33 |
| 80 | $118,501.33 | $1,194.03 | $0.00 | $670.02 | $120,365.38 |
| 81 | $120,365.38 | $1,194.03 | $0.00 | $680.56 | $122,239.97 |
| 82 | $122,239.97 | $1,194.03 | $0.00 | $691.16 | $124,125.16 |
| 83 | $124,125.16 | $1,194.03 | $0.00 | $701.82 | $126,021.01 |
| 84 | $126,021.01 | $1,194.03 | $0.00 | $712.54 | $127,927.58 |
| 85 | $127,927.58 | $1,194.03 | $0.00 | $723.32 | $129,844.93 |
| 86 | $129,844.93 | $1,194.03 | $0.00 | $734.16 | $131,773.12 |
| 87 | $131,773.12 | $1,194.03 | $0.00 | $745.06 | $133,712.21 |
| 88 | $133,712.21 | $1,194.03 | $0.00 | $756.03 | $135,662.27 |
| 89 | $135,662.27 | $1,194.03 | $0.00 | $767.05 | $137,623.35 |
| 90 | $137,623.35 | $1,194.03 | $0.00 | $778.14 | $139,595.52 |
| 91 | $139,595.52 | $1,194.03 | $0.00 | $789.29 | $141,578.84 |
| 92 | $141,578.84 | $1,194.03 | $0.00 | $800.51 | $143,573.38 |
| 93 | $143,573.38 | $1,194.03 | $0.00 | $811.78 | $145,579.19 |
| 94 | $145,579.19 | $1,194.03 | $0.00 | $823.13 | $147,596.35 |
| 95 | $147,596.35 | $1,194.03 | $0.00 | $834.53 | $149,624.91 |
| 96 | $149,624.91 | $1,194.03 | $0.00 | $846.00 | $151,664.94 |
| 97 | $151,664.94 | $1,194.03 | $0.00 | $857.54 | $153,716.51 |
| 98 | $153,716.51 | $1,194.03 | $0.00 | $869.14 | $155,779.68 |
| 99 | $155,779.68 | $1,194.03 | $0.00 | $880.80 | $157,854.51 |
| 100 | $157,854.51 | $1,194.03 | $0.00 | $892.53 | $159,941.07 |
| 101 | $159,941.07 | $1,194.03 | $0.00 | $904.33 | $162,039.43 |
| 102 | $162,039.43 | $1,194.03 | $0.00 | $916.19 | $164,149.65 |
| 103 | $164,149.65 | $1,194.03 | $0.00 | $928.13 | $166,271.81 |
| 104 | $166,271.81 | $1,194.03 | $0.00 | $940.12 | $168,405.96 |
| 105 | $168,405.96 | $1,194.03 | $0.00 | $952.19 | $170,552.18 |
| 106 | $170,552.18 | $1,194.03 | $0.00 | $964.33 | $172,710.54 |
| 107 | $172,710.54 | $1,194.03 | $0.00 | $976.53 | $174,881.10 |
| 108 | $174,881.10 | $1,194.03 | $0.00 | $988.80 | $177,063.93 |
| 109 | $177,063.93 | $1,194.03 | $0.00 | $1,001.15 | $179,259.11 |
| 110 | $179,259.11 | $1,194.03 | $0.00 | $1,013.56 | $181,466.70 |
| 111 | $181,466.70 | $1,194.03 | $0.00 | $1,026.04 | $183,686.77 |
| 112 | $183,686.77 | $1,194.03 | $0.00 | $1,038.59 | $185,919.39 |
| 113 | $185,919.39 | $1,194.03 | $0.00 | $1,051.22 | $188,164.64 |
| 114 | $188,164.64 | $1,194.03 | $0.00 | $1,063.91 | $190,422.58 |
| 115 | $190,422.58 | $1,194.03 | $0.00 | $1,076.68 | $192,693.29 |
| 116 | $192,693.29 | $1,194.03 | $0.00 | $1,089.52 | $194,976.84 |
| 117 | $194,976.84 | $1,194.03 | $0.00 | $1,102.43 | $197,273.30 |
| 118 | $197,273.30 | $1,194.03 | $0.00 | $1,115.41 | $199,582.74 |
| 119 | $199,582.74 | $1,194.03 | $0.00 | $1,128.47 | $201,905.24 |
| 120 | $201,905.24 | $1,194.03 | $0.00 | $1,141.60 | $204,240.87 |
| 121 | $204,240.87 | $1,194.03 | $0.00 | $1,154.81 | $206,589.71 |
| 122 | $206,589.71 | $1,194.03 | $0.00 | $1,168.09 | $208,951.83 |
| 123 | $208,951.83 | $1,194.03 | $0.00 | $1,181.44 | $211,327.30 |
| 124 | $211,327.30 | $1,194.03 | $0.00 | $1,194.88 | $213,716.21 |
| 125 | $213,716.21 | $1,194.03 | $0.00 | $1,208.38 | $216,118.62 |
| 126 | $216,118.62 | $1,194.03 | $0.00 | $1,221.97 | $218,534.62 |
| 127 | $218,534.62 | $1,194.03 | $0.00 | $1,235.63 | $220,964.28 |
| 128 | $220,964.28 | $1,194.03 | $0.00 | $1,249.36 | $223,407.67 |
| 129 | $223,407.67 | $1,194.03 | $0.00 | $1,263.18 | $225,864.88 |
| 130 | $225,864.88 | $1,194.03 | $0.00 | $1,277.07 | $228,335.98 |
| 131 | $228,335.98 | $1,194.03 | $0.00 | $1,291.04 | $230,821.05 |
| 132 | $230,821.05 | $1,194.03 | $0.00 | $1,305.10 | $233,320.18 |
| 133 | $233,320.18 | $1,194.03 | $0.00 | $1,319.23 | $235,833.44 |
| 134 | $235,833.44 | $1,194.03 | $0.00 | $1,333.44 | $238,360.91 |
| 135 | $238,360.91 | $1,194.03 | $0.00 | $1,347.73 | $240,902.67 |
| 136 | $240,902.67 | $1,194.03 | $0.00 | $1,362.10 | $243,458.80 |
| 137 | $243,458.80 | $1,194.03 | $0.00 | $1,376.55 | $246,029.38 |
| 138 | $246,029.38 | $1,194.03 | $0.00 | $1,391.09 | $248,614.50 |
| 139 | $248,614.50 | $1,194.03 | $0.00 | $1,405.70 | $251,214.23 |
| 140 | $251,214.23 | $1,194.03 | $0.00 | $1,420.40 | $253,828.66 |
| 141 | $253,828.66 | $1,194.03 | $0.00 | $1,435.18 | $256,457.87 |
| 142 | $256,457.87 | $1,194.03 | $0.00 | $1,450.05 | $259,101.95 |
| 143 | $259,101.95 | $1,194.03 | $0.00 | $1,465.00 | $261,760.98 |
| 144 | $261,760.98 | $1,194.03 | $0.00 | $1,480.03 | $264,435.04 |
| 145 | $264,435.04 | $1,194.03 | $0.00 | $1,495.15 | $267,124.22 |
| 146 | $267,124.22 | $1,194.03 | $0.00 | $1,510.36 | $269,828.61 |
| 147 | $269,828.61 | $1,194.03 | $0.00 | $1,525.65 | $272,548.29 |
| 148 | $272,548.29 | $1,194.03 | $0.00 | $1,541.03 | $275,283.35 |
| 149 | $275,283.35 | $1,194.03 | $0.00 | $1,556.49 | $278,033.87 |
| 150 | $278,033.87 | $1,194.03 | $0.00 | $1,572.04 | $280,799.94 |
| 151 | $280,799.94 | $1,194.03 | $0.00 | $1,587.68 | $283,581.65 |
| 152 | $283,581.65 | $1,194.03 | $0.00 | $1,603.41 | $286,379.09 |
| 153 | $286,379.09 | $1,194.03 | $0.00 | $1,619.23 | $289,192.35 |
| 154 | $289,192.35 | $1,194.03 | $0.00 | $1,635.14 | $292,021.52 |
| 155 | $292,021.52 | $1,194.03 | $0.00 | $1,651.13 | $294,866.68 |
| 156 | $294,866.68 | $1,194.03 | $0.00 | $1,667.22 | $297,727.93 |
| 157 | $297,727.93 | $1,194.03 | $0.00 | $1,683.40 | $300,605.36 |
| 158 | $300,605.36 | $1,194.03 | $0.00 | $1,699.67 | $303,499.06 |
| 159 | $303,499.06 | $1,194.03 | $0.00 | $1,716.03 | $306,409.12 |
| 160 | $306,409.12 | $1,194.03 | $0.00 | $1,732.48 | $309,335.63 |
| 161 | $309,335.63 | $1,194.03 | $0.00 | $1,749.03 | $312,278.69 |
| 162 | $312,278.69 | $1,194.03 | $0.00 | $1,765.67 | $315,238.39 |
| 163 | $315,238.39 | $1,194.03 | $0.00 | $1,782.40 | $318,214.82 |
| 164 | $318,214.82 | $1,194.03 | $0.00 | $1,799.23 | $321,208.08 |
| 165 | $321,208.08 | $1,194.03 | $0.00 | $1,816.16 | $324,218.27 |
| 166 | $324,218.27 | $1,194.03 | $0.00 | $1,833.18 | $327,245.48 |
| 167 | $327,245.48 | $1,194.03 | $0.00 | $1,850.29 | $330,289.80 |
| 168 | $330,289.80 | $1,194.03 | $0.00 | $1,867.51 | $333,351.34 |
| 169 | $333,351.34 | $1,194.03 | $0.00 | $1,884.82 | $336,430.19 |
| 170 | $336,430.19 | $1,194.03 | $0.00 | $1,902.23 | $339,526.45 |
| 171 | $339,526.45 | $1,194.03 | $0.00 | $1,919.73 | $342,640.21 |
| 172 | $342,640.21 | $1,194.03 | $0.00 | $1,937.34 | $345,771.58 |
| 173 | $345,771.58 | $1,194.03 | $0.00 | $1,955.04 | $348,920.65 |
| 174 | $348,920.65 | $1,194.03 | $0.00 | $1,972.85 | $352,087.53 |
| 175 | $352,087.53 | $1,194.03 | $0.00 | $1,990.75 | $355,272.31 |
| 176 | $355,272.31 | $1,194.03 | $0.00 | $2,008.76 | $358,475.10 |
| 177 | $358,475.10 | $1,194.03 | $0.00 | $2,026.87 | $361,696.00 |
| 178 | $361,696.00 | $1,194.03 | $0.00 | $2,045.08 | $364,935.11 |
| 179 | $364,935.11 | $1,194.03 | $0.00 | $2,063.40 | $368,192.54 |
| 180 | $368,192.54 | $1,194.03 | $0.00 | $2,081.81 | $371,468.38 |
| 181 | $371,468.38 | $1,194.03 | $0.00 | $2,100.34 | $374,762.75 |
| 182 | $374,762.75 | $1,194.03 | $0.00 | $2,118.96 | $378,075.74 |
| 183 | $378,075.74 | $1,194.03 | $0.00 | $2,137.70 | $381,407.47 |
| 184 | $381,407.47 | $1,194.03 | $0.00 | $2,156.53 | $384,758.03 |
| 185 | $384,758.03 | $1,194.03 | $0.00 | $2,175.48 | $388,127.54 |
| 186 | $388,127.54 | $1,194.03 | $0.00 | $2,194.53 | $391,516.10 |
| 187 | $391,516.10 | $1,194.03 | $0.00 | $2,213.69 | $394,923.82 |
| 188 | $394,923.82 | $1,194.03 | $0.00 | $2,232.96 | $398,350.81 |
| 189 | $398,350.81 | $1,194.03 | $0.00 | $2,252.33 | $401,797.17 |
| 190 | $401,797.17 | $1,194.03 | $0.00 | $2,271.82 | $405,263.02 |
| 191 | $405,263.02 | $1,194.03 | $0.00 | $2,291.42 | $408,748.47 |
| 192 | $408,748.47 | $1,194.03 | $0.00 | $2,311.12 | $412,253.62 |
| 193 | $412,253.62 | $1,194.03 | $0.00 | $2,330.94 | $415,778.59 |
| 194 | $415,778.59 | $1,194.03 | $0.00 | $2,350.87 | $419,323.49 |
| 195 | $419,323.49 | $1,194.03 | $0.00 | $2,370.92 | $422,888.44 |
| 196 | $422,888.44 | $1,194.03 | $0.00 | $2,391.07 | $426,473.54 |
| 197 | $426,473.54 | $1,194.03 | $0.00 | $2,411.34 | $430,078.91 |
| 198 | $430,078.91 | $1,194.03 | $0.00 | $2,431.73 | $433,704.67 |
| 199 | $433,704.67 | $1,194.03 | $0.00 | $2,452.23 | $437,350.93 |
| 200 | $437,350.93 | $1,194.03 | $0.00 | $2,472.85 | $441,017.81 |
| 201 | $441,017.81 | $1,194.03 | $0.00 | $2,493.58 | $444,705.42 |
| 202 | $444,705.42 | $1,194.03 | $0.00 | $2,514.43 | $448,413.88 |
| 203 | $448,413.88 | $1,194.03 | $0.00 | $2,535.40 | $452,143.31 |
| 204 | $452,143.31 | $1,194.03 | $0.00 | $2,556.48 | $455,893.82 |
| 205 | $455,893.82 | $1,194.03 | $0.00 | $2,577.69 | $459,665.54 |
| 206 | $459,665.54 | $1,194.03 | $0.00 | $2,599.02 | $463,458.59 |
| 207 | $463,458.59 | $1,194.03 | $0.00 | $2,620.46 | $467,273.08 |
| 208 | $467,273.08 | $1,194.03 | $0.00 | $2,642.03 | $471,109.14 |
| 209 | $471,109.14 | $1,194.03 | $0.00 | $2,663.72 | $474,966.89 |
| 210 | $474,966.89 | $1,194.03 | $0.00 | $2,685.53 | $478,846.45 |
| 211 | $478,846.45 | $1,194.03 | $0.00 | $2,707.47 | $482,747.95 |
| 212 | $482,747.95 | $1,194.03 | $0.00 | $2,729.53 | $486,671.51 |
| 213 | $486,671.51 | $1,194.03 | $0.00 | $2,751.71 | $490,617.25 |
| 214 | $490,617.25 | $1,194.03 | $0.00 | $2,774.02 | $494,585.30 |
| 215 | $494,585.30 | $1,194.03 | $0.00 | $2,796.46 | $498,575.79 |
| 216 | $498,575.79 | $1,194.03 | $0.00 | $2,819.02 | $502,588.84 |
| 217 | $502,588.84 | $1,194.03 | $136,109.87 | $2,841.71 | $370,514.71 |
| 218 | $370,514.71 | $1,194.03 | $0.00 | $2,094.94 | $373,803.68 |
| 219 | $373,803.68 | $1,194.03 | $0.00 | $2,113.54 | $377,111.25 |
| 220 | $377,111.25 | $1,194.03 | $0.00 | $2,132.24 | $380,437.52 |
| 221 | $380,437.52 | $1,194.03 | $0.00 | $2,151.05 | $383,782.60 |
| 222 | $383,782.60 | $1,194.03 | $0.00 | $2,169.96 | $387,146.59 |
| 223 | $387,146.59 | $1,194.03 | $0.00 | $2,188.98 | $390,529.60 |
| 224 | $390,529.60 | $1,194.03 | $0.00 | $2,208.11 | $393,931.74 |
| 225 | $393,931.74 | $1,194.03 | $0.00 | $2,227.35 | $397,353.12 |
| 226 | $397,353.12 | $1,194.03 | $0.00 | $2,246.69 | $400,793.84 |
| 227 | $400,793.84 | $1,194.03 | $0.00 | $2,266.15 | $404,254.02 |
| 228 | $404,254.02 | $1,194.03 | $0.00 | $2,285.71 | $407,733.76 |
| 229 | $407,733.76 | $1,194.03 | $145,637.56 | $2,305.39 | $265,595.62 |
| 230 | $265,595.62 | $1,194.03 | $0.00 | $1,501.72 | $268,291.37 |
| 231 | $268,291.37 | $1,194.03 | $0.00 | $1,516.96 | $271,002.36 |
| 232 | $271,002.36 | $1,194.03 | $0.00 | $1,532.29 | $273,728.68 |
| 233 | $273,728.68 | $1,194.03 | $0.00 | $1,547.70 | $276,470.41 |
| 234 | $276,470.41 | $1,194.03 | $0.00 | $1,563.20 | $279,227.64 |
| 235 | $279,227.64 | $1,194.03 | $0.00 | $1,578.79 | $282,000.46 |
| 236 | $282,000.46 | $1,194.03 | $0.00 | $1,594.47 | $284,788.96 |
| 237 | $284,788.96 | $1,194.03 | $0.00 | $1,610.24 | $287,593.23 |
| 238 | $287,593.23 | $1,194.03 | $0.00 | $1,626.09 | $290,413.35 |
| 239 | $290,413.35 | $1,194.03 | $0.00 | $1,642.04 | $293,249.42 |
| 240 | $293,249.42 | $1,194.03 | $0.00 | $1,658.07 | $296,101.52 |
| 241 | $296,101.52 | $1,194.03 | $155,832.19 | $1,674.20 | $143,137.56 |
| 242 | $143,137.56 | $1,194.03 | $0.00 | $809.32 | $145,140.91 |
| 243 | $145,140.91 | $1,194.03 | $0.00 | $820.65 | $147,155.59 |
| 244 | $147,155.59 | $1,194.03 | $0.00 | $832.04 | $149,181.66 |
| 245 | $149,181.66 | $1,194.03 | $0.00 | $843.49 | $151,219.18 |
| 246 | $151,219.18 | $1,194.03 | $0.00 | $855.02 | $153,268.23 |
| 247 | $153,268.23 | $1,194.03 | $0.00 | $866.60 | $155,328.86 |
| 248 | $155,328.86 | $1,194.03 | $0.00 | $878.25 | $157,401.14 |
| 249 | $157,401.14 | $1,194.03 | $0.00 | $889.97 | $159,485.14 |
| 250 | $159,485.14 | $1,194.03 | $0.00 | $901.75 | $161,580.92 |
| 251 | $161,580.92 | $1,194.03 | $0.00 | $913.60 | $163,688.55 |
| 252 | $163,688.55 | $1,194.03 | $0.00 | $925.52 | $165,808.10 |
| 253 | $165,808.10 | $0.00 | $166,740.45 | $937.50 | $5.15 |