Savings Plan and Future Cost Estimation for Horry Georgetown Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$67,502
Monthly savings required$300

How much will it cost to send your child to Horry Georgetown Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $135,003.69 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $299.90 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$19,296.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Horry Georgetown Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $299.90 $0.00 $0.00 $299.90
2 $299.90 $299.90 $0.00 $1.70 $601.50
3 $601.50 $299.90 $0.00 $3.40 $904.80
4 $904.80 $299.90 $0.00 $5.12 $1,209.82
5 $1,209.82 $299.90 $0.00 $6.84 $1,516.56
6 $1,516.56 $299.90 $0.00 $8.57 $1,825.03
7 $1,825.03 $299.90 $0.00 $10.32 $2,135.25
8 $2,135.25 $299.90 $0.00 $12.07 $2,447.22
9 $2,447.22 $299.90 $0.00 $13.84 $2,760.96
10 $2,760.96 $299.90 $0.00 $15.61 $3,076.47
11 $3,076.47 $299.90 $0.00 $17.39 $3,393.76
12 $3,393.76 $299.90 $0.00 $19.19 $3,712.85
13 $3,712.85 $299.90 $0.00 $20.99 $4,033.74
14 $4,033.74 $299.90 $0.00 $22.81 $4,356.45
15 $4,356.45 $299.90 $0.00 $24.63 $4,680.98
16 $4,680.98 $299.90 $0.00 $26.47 $5,007.35
17 $5,007.35 $299.90 $0.00 $28.31 $5,335.56
18 $5,335.56 $299.90 $0.00 $30.17 $5,665.63
19 $5,665.63 $299.90 $0.00 $32.03 $5,997.56
20 $5,997.56 $299.90 $0.00 $33.91 $6,331.37
21 $6,331.37 $299.90 $0.00 $35.80 $6,667.07
22 $6,667.07 $299.90 $0.00 $37.70 $7,004.67
23 $7,004.67 $299.90 $0.00 $39.61 $7,344.18
24 $7,344.18 $299.90 $0.00 $41.53 $7,685.61
25 $7,685.61 $299.90 $0.00 $43.46 $8,028.97
26 $8,028.97 $299.90 $0.00 $45.40 $8,374.27
27 $8,374.27 $299.90 $0.00 $47.35 $8,721.52
28 $8,721.52 $299.90 $0.00 $49.31 $9,070.73
29 $9,070.73 $299.90 $0.00 $51.29 $9,421.92
30 $9,421.92 $299.90 $0.00 $53.27 $9,775.09
31 $9,775.09 $299.90 $0.00 $55.27 $10,130.26
32 $10,130.26 $299.90 $0.00 $57.28 $10,487.44
33 $10,487.44 $299.90 $0.00 $59.30 $10,846.64
34 $10,846.64 $299.90 $0.00 $61.33 $11,207.87
35 $11,207.87 $299.90 $0.00 $63.37 $11,571.14
36 $11,571.14 $299.90 $0.00 $65.42 $11,936.46
37 $11,936.46 $299.90 $0.00 $67.49 $12,303.85
38 $12,303.85 $299.90 $0.00 $69.57 $12,673.32
39 $12,673.32 $299.90 $0.00 $71.66 $13,044.88
40 $13,044.88 $299.90 $0.00 $73.76 $13,418.54
41 $13,418.54 $299.90 $0.00 $75.87 $13,794.31
42 $13,794.31 $299.90 $0.00 $78.00 $14,172.21
43 $14,172.21 $299.90 $0.00 $80.13 $14,552.24
44 $14,552.24 $299.90 $0.00 $82.28 $14,934.42
45 $14,934.42 $299.90 $0.00 $84.44 $15,318.76
46 $15,318.76 $299.90 $0.00 $86.61 $15,705.27
47 $15,705.27 $299.90 $0.00 $88.80 $16,093.97
48 $16,093.97 $299.90 $0.00 $91.00 $16,484.87
49 $16,484.87 $299.90 $0.00 $93.21 $16,877.98
50 $16,877.98 $299.90 $0.00 $95.43 $17,273.31
51 $17,273.31 $299.90 $0.00 $97.67 $17,670.88
52 $17,670.88 $299.90 $0.00 $99.91 $18,070.69
53 $18,070.69 $299.90 $0.00 $102.17 $18,472.76
54 $18,472.76 $299.90 $0.00 $104.45 $18,877.11
55 $18,877.11 $299.90 $0.00 $106.73 $19,283.74
56 $19,283.74 $299.90 $0.00 $109.03 $19,692.67
57 $19,692.67 $299.90 $0.00 $111.35 $20,103.92
58 $20,103.92 $299.90 $0.00 $113.67 $20,517.49
59 $20,517.49 $299.90 $0.00 $116.01 $20,933.40
60 $20,933.40 $299.90 $0.00 $118.36 $21,351.66
61 $21,351.66 $299.90 $0.00 $120.73 $21,772.29
62 $21,772.29 $299.90 $0.00 $123.10 $22,195.29
63 $22,195.29 $299.90 $0.00 $125.50 $22,620.69
64 $22,620.69 $299.90 $0.00 $127.90 $23,048.49
65 $23,048.49 $299.90 $0.00 $130.32 $23,478.71
66 $23,478.71 $299.90 $0.00 $132.75 $23,911.36
67 $23,911.36 $299.90 $0.00 $135.20 $24,346.46
68 $24,346.46 $299.90 $0.00 $137.66 $24,784.02
69 $24,784.02 $299.90 $0.00 $140.13 $25,224.05
70 $25,224.05 $299.90 $0.00 $142.62 $25,666.57
71 $25,666.57 $299.90 $0.00 $145.12 $26,111.59
72 $26,111.59 $299.90 $0.00 $147.64 $26,559.13
73 $26,559.13 $299.90 $0.00 $150.17 $27,009.20
74 $27,009.20 $299.90 $0.00 $152.71 $27,461.81
75 $27,461.81 $299.90 $0.00 $155.27 $27,916.98
76 $27,916.98 $299.90 $0.00 $157.85 $28,374.73
77 $28,374.73 $299.90 $0.00 $160.43 $28,835.06
78 $28,835.06 $299.90 $0.00 $163.04 $29,298.00
79 $29,298.00 $299.90 $0.00 $165.66 $29,763.56
80 $29,763.56 $299.90 $0.00 $168.29 $30,231.75
81 $30,231.75 $299.90 $0.00 $170.93 $30,702.58
82 $30,702.58 $299.90 $0.00 $173.60 $31,176.08
83 $31,176.08 $299.90 $0.00 $176.27 $31,652.25
84 $31,652.25 $299.90 $0.00 $178.97 $32,131.12
85 $32,131.12 $299.90 $0.00 $181.67 $32,612.69
86 $32,612.69 $299.90 $0.00 $184.40 $33,096.99
87 $33,096.99 $299.90 $0.00 $187.14 $33,584.03
88 $33,584.03 $299.90 $0.00 $189.89 $34,073.82
89 $34,073.82 $299.90 $0.00 $192.66 $34,566.38
90 $34,566.38 $299.90 $0.00 $195.44 $35,061.72
91 $35,061.72 $299.90 $0.00 $198.24 $35,559.86
92 $35,559.86 $299.90 $0.00 $201.06 $36,060.82
93 $36,060.82 $299.90 $0.00 $203.89 $36,564.61
94 $36,564.61 $299.90 $0.00 $206.74 $37,071.25
95 $37,071.25 $299.90 $0.00 $209.61 $37,580.76
96 $37,580.76 $299.90 $0.00 $212.49 $38,093.15
97 $38,093.15 $299.90 $0.00 $215.38 $38,608.43
98 $38,608.43 $299.90 $0.00 $218.30 $39,126.63
99 $39,126.63 $299.90 $0.00 $221.23 $39,647.76
100 $39,647.76 $299.90 $0.00 $224.17 $40,171.83
101 $40,171.83 $299.90 $0.00 $227.14 $40,698.87
102 $40,698.87 $299.90 $0.00 $230.12 $41,228.89
103 $41,228.89 $299.90 $0.00 $233.11 $41,761.90
104 $41,761.90 $299.90 $0.00 $236.13 $42,297.93
105 $42,297.93 $299.90 $0.00 $239.16 $42,836.99
106 $42,836.99 $299.90 $0.00 $242.21 $43,379.10
107 $43,379.10 $299.90 $0.00 $245.27 $43,924.27
108 $43,924.27 $299.90 $0.00 $248.35 $44,472.52
109 $44,472.52 $299.90 $0.00 $251.45 $45,023.87
110 $45,023.87 $299.90 $0.00 $254.57 $45,578.34
111 $45,578.34 $299.90 $0.00 $257.71 $46,135.95
112 $46,135.95 $299.90 $0.00 $260.86 $46,696.71
113 $46,696.71 $299.90 $0.00 $264.03 $47,260.64
114 $47,260.64 $299.90 $0.00 $267.22 $47,827.76
115 $47,827.76 $299.90 $0.00 $270.43 $48,398.09
116 $48,398.09 $299.90 $0.00 $273.65 $48,971.64
117 $48,971.64 $299.90 $0.00 $276.89 $49,548.43
118 $49,548.43 $299.90 $0.00 $280.15 $50,128.48
119 $50,128.48 $299.90 $0.00 $283.43 $50,711.81
120 $50,711.81 $299.90 $0.00 $286.73 $51,298.44
121 $51,298.44 $299.90 $0.00 $290.05 $51,888.39
122 $51,888.39 $299.90 $0.00 $293.38 $52,481.67
123 $52,481.67 $299.90 $0.00 $296.74 $53,078.31
124 $53,078.31 $299.90 $0.00 $300.11 $53,678.32
125 $53,678.32 $299.90 $0.00 $303.51 $54,281.73
126 $54,281.73 $299.90 $0.00 $306.92 $54,888.55
127 $54,888.55 $299.90 $0.00 $310.35 $55,498.80
128 $55,498.80 $299.90 $0.00 $313.80 $56,112.50
129 $56,112.50 $299.90 $0.00 $317.27 $56,729.67
130 $56,729.67 $299.90 $0.00 $320.76 $57,350.33
131 $57,350.33 $299.90 $0.00 $324.27 $57,974.50
132 $57,974.50 $299.90 $0.00 $327.80 $58,602.20
133 $58,602.20 $299.90 $0.00 $331.35 $59,233.45
134 $59,233.45 $299.90 $0.00 $334.91 $59,868.26
135 $59,868.26 $299.90 $0.00 $338.50 $60,506.66
136 $60,506.66 $299.90 $0.00 $342.11 $61,148.67
137 $61,148.67 $299.90 $0.00 $345.74 $61,794.31
138 $61,794.31 $299.90 $0.00 $349.39 $62,443.60
139 $62,443.60 $299.90 $0.00 $353.07 $63,096.57
140 $63,096.57 $299.90 $0.00 $356.76 $63,753.23
141 $63,753.23 $299.90 $0.00 $360.47 $64,413.60
142 $64,413.60 $299.90 $0.00 $364.20 $65,077.70
143 $65,077.70 $299.90 $0.00 $367.96 $65,745.56
144 $65,745.56 $299.90 $0.00 $371.73 $66,417.19
145 $66,417.19 $299.90 $0.00 $375.53 $67,092.62
146 $67,092.62 $299.90 $0.00 $379.35 $67,771.87
147 $67,771.87 $299.90 $0.00 $383.19 $68,454.96
148 $68,454.96 $299.90 $0.00 $387.05 $69,141.91
149 $69,141.91 $299.90 $0.00 $390.94 $69,832.75
150 $69,832.75 $299.90 $0.00 $394.84 $70,527.49
151 $70,527.49 $299.90 $0.00 $398.77 $71,226.16
152 $71,226.16 $299.90 $0.00 $402.72 $71,928.78
153 $71,928.78 $299.90 $0.00 $406.70 $72,635.38
154 $72,635.38 $299.90 $0.00 $410.69 $73,345.97
155 $73,345.97 $299.90 $0.00 $414.71 $74,060.58
156 $74,060.58 $299.90 $0.00 $418.75 $74,779.23
157 $74,779.23 $299.90 $0.00 $422.81 $75,501.94
158 $75,501.94 $299.90 $0.00 $426.90 $76,228.74
159 $76,228.74 $299.90 $0.00 $431.01 $76,959.65
160 $76,959.65 $299.90 $0.00 $435.14 $77,694.69
161 $77,694.69 $299.90 $0.00 $439.30 $78,433.89
162 $78,433.89 $299.90 $0.00 $443.48 $79,177.27
163 $79,177.27 $299.90 $0.00 $447.68 $79,924.85
164 $79,924.85 $299.90 $0.00 $451.91 $80,676.66
165 $80,676.66 $299.90 $0.00 $456.16 $81,432.72
166 $81,432.72 $299.90 $0.00 $460.43 $82,193.05
167 $82,193.05 $299.90 $0.00 $464.73 $82,957.68
168 $82,957.68 $299.90 $0.00 $469.05 $83,726.63
169 $83,726.63 $299.90 $0.00 $473.40 $84,499.93
170 $84,499.93 $299.90 $0.00 $477.77 $85,277.60
171 $85,277.60 $299.90 $0.00 $482.17 $86,059.67
172 $86,059.67 $299.90 $0.00 $486.59 $86,846.16
173 $86,846.16 $299.90 $0.00 $491.04 $87,637.10
174 $87,637.10 $299.90 $0.00 $495.51 $88,432.51
175 $88,432.51 $299.90 $0.00 $500.01 $89,232.42
176 $89,232.42 $299.90 $0.00 $504.53 $90,036.85
177 $90,036.85 $299.90 $0.00 $509.08 $90,845.83
178 $90,845.83 $299.90 $0.00 $513.66 $91,659.39
179 $91,659.39 $299.90 $0.00 $518.26 $92,477.55
180 $92,477.55 $299.90 $0.00 $522.88 $93,300.33
181 $93,300.33 $299.90 $0.00 $527.53 $94,127.76
182 $94,127.76 $299.90 $0.00 $532.21 $94,959.87
183 $94,959.87 $299.90 $0.00 $536.92 $95,796.69
184 $95,796.69 $299.90 $0.00 $541.65 $96,638.24
185 $96,638.24 $299.90 $0.00 $546.41 $97,484.55
186 $97,484.55 $299.90 $0.00 $551.19 $98,335.64
187 $98,335.64 $299.90 $0.00 $556.00 $99,191.54
188 $99,191.54 $299.90 $0.00 $560.84 $100,052.28
189 $100,052.28 $299.90 $0.00 $565.71 $100,917.89
190 $100,917.89 $299.90 $0.00 $570.60 $101,788.39
191 $101,788.39 $299.90 $0.00 $575.53 $102,663.82
192 $102,663.82 $299.90 $0.00 $580.48 $103,544.20
193 $103,544.20 $299.90 $0.00 $585.45 $104,429.55
194 $104,429.55 $299.90 $0.00 $590.46 $105,319.91
195 $105,319.91 $299.90 $0.00 $595.49 $106,215.30
196 $106,215.30 $299.90 $0.00 $600.56 $107,115.76
197 $107,115.76 $299.90 $0.00 $605.65 $108,021.31
198 $108,021.31 $299.90 $0.00 $610.77 $108,931.98
199 $108,931.98 $299.90 $0.00 $615.92 $109,847.80
200 $109,847.80 $299.90 $0.00 $621.10 $110,768.80
201 $110,768.80 $299.90 $0.00 $626.30 $111,695.00
202 $111,695.00 $299.90 $0.00 $631.54 $112,626.44
203 $112,626.44 $299.90 $0.00 $636.81 $113,563.15
204 $113,563.15 $299.90 $0.00 $642.10 $114,505.15
205 $114,505.15 $299.90 $0.00 $647.43 $115,452.48
206 $115,452.48 $299.90 $0.00 $652.79 $116,405.17
207 $116,405.17 $299.90 $0.00 $658.17 $117,363.24
208 $117,363.24 $299.90 $0.00 $663.59 $118,326.73
209 $118,326.73 $299.90 $0.00 $669.04 $119,295.67
210 $119,295.67 $299.90 $0.00 $674.52 $120,270.09
211 $120,270.09 $299.90 $0.00 $680.02 $121,250.01
212 $121,250.01 $299.90 $0.00 $685.57 $122,235.48
213 $122,235.48 $299.90 $0.00 $691.14 $123,226.52
214 $123,226.52 $299.90 $0.00 $696.74 $124,223.16
215 $124,223.16 $299.90 $0.00 $702.38 $125,225.44
216 $125,225.44 $299.90 $0.00 $708.04 $126,233.38
217 $126,233.38 $299.90 $65,219.17 $713.74 $62,027.85
218 $62,027.85 $299.90 $0.00 $350.71 $62,678.46
219 $62,678.46 $299.90 $0.00 $354.39 $63,332.75
220 $63,332.75 $299.90 $0.00 $358.09 $63,990.74
221 $63,990.74 $299.90 $0.00 $361.81 $64,652.45
222 $64,652.45 $299.90 $0.00 $365.55 $65,317.90
223 $65,317.90 $299.90 $0.00 $369.32 $65,987.12
224 $65,987.12 $299.90 $0.00 $373.10 $66,660.12
225 $66,660.12 $299.90 $0.00 $376.91 $67,336.93
226 $67,336.93 $299.90 $0.00 $380.73 $68,017.56
227 $68,017.56 $299.90 $0.00 $384.58 $68,702.04
228 $68,702.04 $299.90 $0.00 $388.45 $69,390.39
229 $69,390.39 $0.00 $69,784.52 $392.34 -$1.79