Estimated Annual Cost in 2042 | $112,775 |
Monthly savings required | $891 |
How much will it cost to send your child to South Carolina State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $451,101.60 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $891.28 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $30,060.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford South Carolina State University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $891.28 | $0.00 | $0.00 | $891.28 |
2 | $891.28 | $891.28 | $0.00 | $5.04 | $1,787.60 |
3 | $1,787.60 | $891.28 | $0.00 | $10.11 | $2,688.99 |
4 | $2,688.99 | $891.28 | $0.00 | $15.20 | $3,595.47 |
5 | $3,595.47 | $891.28 | $0.00 | $20.33 | $4,507.08 |
6 | $4,507.08 | $891.28 | $0.00 | $25.48 | $5,423.84 |
7 | $5,423.84 | $891.28 | $0.00 | $30.67 | $6,345.79 |
8 | $6,345.79 | $891.28 | $0.00 | $35.88 | $7,272.95 |
9 | $7,272.95 | $891.28 | $0.00 | $41.12 | $8,205.35 |
10 | $8,205.35 | $891.28 | $0.00 | $46.39 | $9,143.02 |
11 | $9,143.02 | $891.28 | $0.00 | $51.70 | $10,086.00 |
12 | $10,086.00 | $891.28 | $0.00 | $57.03 | $11,034.31 |
13 | $11,034.31 | $891.28 | $0.00 | $62.39 | $11,987.98 |
14 | $11,987.98 | $891.28 | $0.00 | $67.78 | $12,947.04 |
15 | $12,947.04 | $891.28 | $0.00 | $73.20 | $13,911.52 |
16 | $13,911.52 | $891.28 | $0.00 | $78.66 | $14,881.46 |
17 | $14,881.46 | $891.28 | $0.00 | $84.14 | $15,856.88 |
18 | $15,856.88 | $891.28 | $0.00 | $89.66 | $16,837.82 |
19 | $16,837.82 | $891.28 | $0.00 | $95.20 | $17,824.30 |
20 | $17,824.30 | $891.28 | $0.00 | $100.78 | $18,816.36 |
21 | $18,816.36 | $891.28 | $0.00 | $106.39 | $19,814.03 |
22 | $19,814.03 | $891.28 | $0.00 | $112.03 | $20,817.34 |
23 | $20,817.34 | $891.28 | $0.00 | $117.70 | $21,826.32 |
24 | $21,826.32 | $891.28 | $0.00 | $123.41 | $22,841.01 |
25 | $22,841.01 | $891.28 | $0.00 | $129.15 | $23,861.44 |
26 | $23,861.44 | $891.28 | $0.00 | $134.92 | $24,887.64 |
27 | $24,887.64 | $891.28 | $0.00 | $140.72 | $25,919.64 |
28 | $25,919.64 | $891.28 | $0.00 | $146.55 | $26,957.47 |
29 | $26,957.47 | $891.28 | $0.00 | $152.42 | $28,001.17 |
30 | $28,001.17 | $891.28 | $0.00 | $158.32 | $29,050.77 |
31 | $29,050.77 | $891.28 | $0.00 | $164.26 | $30,106.31 |
32 | $30,106.31 | $891.28 | $0.00 | $170.23 | $31,167.82 |
33 | $31,167.82 | $891.28 | $0.00 | $176.23 | $32,235.33 |
34 | $32,235.33 | $891.28 | $0.00 | $182.26 | $33,308.87 |
35 | $33,308.87 | $891.28 | $0.00 | $188.33 | $34,388.48 |
36 | $34,388.48 | $891.28 | $0.00 | $194.44 | $35,474.20 |
37 | $35,474.20 | $891.28 | $0.00 | $200.58 | $36,566.06 |
38 | $36,566.06 | $891.28 | $0.00 | $206.75 | $37,664.09 |
39 | $37,664.09 | $891.28 | $0.00 | $212.96 | $38,768.33 |
40 | $38,768.33 | $891.28 | $0.00 | $219.20 | $39,878.81 |
41 | $39,878.81 | $891.28 | $0.00 | $225.48 | $40,995.57 |
42 | $40,995.57 | $891.28 | $0.00 | $231.79 | $42,118.64 |
43 | $42,118.64 | $891.28 | $0.00 | $238.14 | $43,248.06 |
44 | $43,248.06 | $891.28 | $0.00 | $244.53 | $44,383.87 |
45 | $44,383.87 | $891.28 | $0.00 | $250.95 | $45,526.10 |
46 | $45,526.10 | $891.28 | $0.00 | $257.41 | $46,674.79 |
47 | $46,674.79 | $891.28 | $0.00 | $263.91 | $47,829.98 |
48 | $47,829.98 | $891.28 | $0.00 | $270.44 | $48,991.70 |
49 | $48,991.70 | $891.28 | $0.00 | $277.01 | $50,159.99 |
50 | $50,159.99 | $891.28 | $0.00 | $283.61 | $51,334.88 |
51 | $51,334.88 | $891.28 | $0.00 | $290.25 | $52,516.41 |
52 | $52,516.41 | $891.28 | $0.00 | $296.94 | $53,704.63 |
53 | $53,704.63 | $891.28 | $0.00 | $303.65 | $54,899.56 |
54 | $54,899.56 | $891.28 | $0.00 | $310.41 | $56,101.25 |
55 | $56,101.25 | $891.28 | $0.00 | $317.20 | $57,309.73 |
56 | $57,309.73 | $891.28 | $0.00 | $324.04 | $58,525.05 |
57 | $58,525.05 | $891.28 | $0.00 | $330.91 | $59,747.24 |
58 | $59,747.24 | $891.28 | $0.00 | $337.82 | $60,976.34 |
59 | $60,976.34 | $891.28 | $0.00 | $344.77 | $62,212.39 |
60 | $62,212.39 | $891.28 | $0.00 | $351.76 | $63,455.43 |
61 | $63,455.43 | $891.28 | $0.00 | $358.79 | $64,705.50 |
62 | $64,705.50 | $891.28 | $0.00 | $365.85 | $65,962.63 |
63 | $65,962.63 | $891.28 | $0.00 | $372.96 | $67,226.87 |
64 | $67,226.87 | $891.28 | $0.00 | $380.11 | $68,498.26 |
65 | $68,498.26 | $891.28 | $0.00 | $387.30 | $69,776.84 |
66 | $69,776.84 | $891.28 | $0.00 | $394.53 | $71,062.65 |
67 | $71,062.65 | $891.28 | $0.00 | $401.80 | $72,355.73 |
68 | $72,355.73 | $891.28 | $0.00 | $409.11 | $73,656.12 |
69 | $73,656.12 | $891.28 | $0.00 | $416.46 | $74,963.86 |
70 | $74,963.86 | $891.28 | $0.00 | $423.86 | $76,279.00 |
71 | $76,279.00 | $891.28 | $0.00 | $431.29 | $77,601.57 |
72 | $77,601.57 | $891.28 | $0.00 | $438.77 | $78,931.62 |
73 | $78,931.62 | $891.28 | $0.00 | $446.29 | $80,269.19 |
74 | $80,269.19 | $891.28 | $0.00 | $453.85 | $81,614.32 |
75 | $81,614.32 | $891.28 | $0.00 | $461.46 | $82,967.06 |
76 | $82,967.06 | $891.28 | $0.00 | $469.11 | $84,327.45 |
77 | $84,327.45 | $891.28 | $0.00 | $476.80 | $85,695.53 |
78 | $85,695.53 | $891.28 | $0.00 | $484.53 | $87,071.34 |
79 | $87,071.34 | $891.28 | $0.00 | $492.31 | $88,454.93 |
80 | $88,454.93 | $891.28 | $0.00 | $500.14 | $89,846.35 |
81 | $89,846.35 | $891.28 | $0.00 | $508.00 | $91,245.63 |
82 | $91,245.63 | $891.28 | $0.00 | $515.92 | $92,652.83 |
83 | $92,652.83 | $891.28 | $0.00 | $523.87 | $94,067.98 |
84 | $94,067.98 | $891.28 | $0.00 | $531.87 | $95,491.13 |
85 | $95,491.13 | $891.28 | $0.00 | $539.92 | $96,922.33 |
86 | $96,922.33 | $891.28 | $0.00 | $548.01 | $98,361.62 |
87 | $98,361.62 | $891.28 | $0.00 | $556.15 | $99,809.05 |
88 | $99,809.05 | $891.28 | $0.00 | $564.33 | $101,264.66 |
89 | $101,264.66 | $891.28 | $0.00 | $572.57 | $102,728.51 |
90 | $102,728.51 | $891.28 | $0.00 | $580.84 | $104,200.63 |
91 | $104,200.63 | $891.28 | $0.00 | $589.17 | $105,681.08 |
92 | $105,681.08 | $891.28 | $0.00 | $597.54 | $107,169.90 |
93 | $107,169.90 | $891.28 | $0.00 | $605.95 | $108,667.13 |
94 | $108,667.13 | $891.28 | $0.00 | $614.42 | $110,172.83 |
95 | $110,172.83 | $891.28 | $0.00 | $622.93 | $111,687.04 |
96 | $111,687.04 | $891.28 | $0.00 | $631.49 | $113,209.81 |
97 | $113,209.81 | $891.28 | $0.00 | $640.10 | $114,741.19 |
98 | $114,741.19 | $891.28 | $0.00 | $648.76 | $116,281.23 |
99 | $116,281.23 | $891.28 | $0.00 | $657.47 | $117,829.98 |
100 | $117,829.98 | $891.28 | $0.00 | $666.23 | $119,387.49 |
101 | $119,387.49 | $891.28 | $0.00 | $675.03 | $120,953.80 |
102 | $120,953.80 | $891.28 | $0.00 | $683.89 | $122,528.97 |
103 | $122,528.97 | $891.28 | $0.00 | $692.80 | $124,113.05 |
104 | $124,113.05 | $891.28 | $0.00 | $701.75 | $125,706.08 |
105 | $125,706.08 | $891.28 | $0.00 | $710.76 | $127,308.12 |
106 | $127,308.12 | $891.28 | $0.00 | $719.82 | $128,919.22 |
107 | $128,919.22 | $891.28 | $0.00 | $728.93 | $130,539.43 |
108 | $130,539.43 | $891.28 | $0.00 | $738.09 | $132,168.80 |
109 | $132,168.80 | $891.28 | $0.00 | $747.30 | $133,807.38 |
110 | $133,807.38 | $891.28 | $0.00 | $756.57 | $135,455.23 |
111 | $135,455.23 | $891.28 | $0.00 | $765.88 | $137,112.39 |
112 | $137,112.39 | $891.28 | $0.00 | $775.25 | $138,778.92 |
113 | $138,778.92 | $891.28 | $0.00 | $784.68 | $140,454.88 |
114 | $140,454.88 | $891.28 | $0.00 | $794.15 | $142,140.31 |
115 | $142,140.31 | $891.28 | $0.00 | $803.68 | $143,835.27 |
116 | $143,835.27 | $891.28 | $0.00 | $813.27 | $145,539.82 |
117 | $145,539.82 | $891.28 | $0.00 | $822.90 | $147,254.00 |
118 | $147,254.00 | $891.28 | $0.00 | $832.60 | $148,977.88 |
119 | $148,977.88 | $891.28 | $0.00 | $842.34 | $150,711.50 |
120 | $150,711.50 | $891.28 | $0.00 | $852.14 | $152,454.92 |
121 | $152,454.92 | $891.28 | $0.00 | $862.00 | $154,208.20 |
122 | $154,208.20 | $891.28 | $0.00 | $871.92 | $155,971.40 |
123 | $155,971.40 | $891.28 | $0.00 | $881.88 | $157,744.56 |
124 | $157,744.56 | $891.28 | $0.00 | $891.91 | $159,527.75 |
125 | $159,527.75 | $891.28 | $0.00 | $901.99 | $161,321.02 |
126 | $161,321.02 | $891.28 | $0.00 | $912.13 | $163,124.43 |
127 | $163,124.43 | $891.28 | $0.00 | $922.33 | $164,938.04 |
128 | $164,938.04 | $891.28 | $0.00 | $932.58 | $166,761.90 |
129 | $166,761.90 | $891.28 | $0.00 | $942.90 | $168,596.08 |
130 | $168,596.08 | $891.28 | $0.00 | $953.27 | $170,440.63 |
131 | $170,440.63 | $891.28 | $0.00 | $963.70 | $172,295.61 |
132 | $172,295.61 | $891.28 | $0.00 | $974.18 | $174,161.07 |
133 | $174,161.07 | $891.28 | $0.00 | $984.73 | $176,037.08 |
134 | $176,037.08 | $891.28 | $0.00 | $995.34 | $177,923.70 |
135 | $177,923.70 | $891.28 | $0.00 | $1,006.01 | $179,820.99 |
136 | $179,820.99 | $891.28 | $0.00 | $1,016.73 | $181,729.00 |
137 | $181,729.00 | $891.28 | $0.00 | $1,027.52 | $183,647.80 |
138 | $183,647.80 | $891.28 | $0.00 | $1,038.37 | $185,577.45 |
139 | $185,577.45 | $891.28 | $0.00 | $1,049.28 | $187,518.01 |
140 | $187,518.01 | $891.28 | $0.00 | $1,060.25 | $189,469.54 |
141 | $189,469.54 | $891.28 | $0.00 | $1,071.29 | $191,432.11 |
142 | $191,432.11 | $891.28 | $0.00 | $1,082.38 | $193,405.77 |
143 | $193,405.77 | $891.28 | $0.00 | $1,093.54 | $195,390.59 |
144 | $195,390.59 | $891.28 | $0.00 | $1,104.77 | $197,386.64 |
145 | $197,386.64 | $891.28 | $0.00 | $1,116.05 | $199,393.97 |
146 | $199,393.97 | $891.28 | $0.00 | $1,127.40 | $201,412.65 |
147 | $201,412.65 | $891.28 | $0.00 | $1,138.82 | $203,442.75 |
148 | $203,442.75 | $891.28 | $0.00 | $1,150.29 | $205,484.32 |
149 | $205,484.32 | $891.28 | $0.00 | $1,161.84 | $207,537.44 |
150 | $207,537.44 | $891.28 | $0.00 | $1,173.45 | $209,602.17 |
151 | $209,602.17 | $891.28 | $0.00 | $1,185.12 | $211,678.57 |
152 | $211,678.57 | $891.28 | $0.00 | $1,196.86 | $213,766.71 |
153 | $213,766.71 | $891.28 | $0.00 | $1,208.67 | $215,866.66 |
154 | $215,866.66 | $891.28 | $0.00 | $1,220.54 | $217,978.48 |
155 | $217,978.48 | $891.28 | $0.00 | $1,232.48 | $220,102.24 |
156 | $220,102.24 | $891.28 | $0.00 | $1,244.49 | $222,238.01 |
157 | $222,238.01 | $891.28 | $0.00 | $1,256.57 | $224,385.86 |
158 | $224,385.86 | $891.28 | $0.00 | $1,268.71 | $226,545.85 |
159 | $226,545.85 | $891.28 | $0.00 | $1,280.92 | $228,718.05 |
160 | $228,718.05 | $891.28 | $0.00 | $1,293.21 | $230,902.54 |
161 | $230,902.54 | $891.28 | $0.00 | $1,305.56 | $233,099.38 |
162 | $233,099.38 | $891.28 | $0.00 | $1,317.98 | $235,308.64 |
163 | $235,308.64 | $891.28 | $0.00 | $1,330.47 | $237,530.39 |
164 | $237,530.39 | $891.28 | $0.00 | $1,343.03 | $239,764.70 |
165 | $239,764.70 | $891.28 | $0.00 | $1,355.66 | $242,011.64 |
166 | $242,011.64 | $891.28 | $0.00 | $1,368.37 | $244,271.29 |
167 | $244,271.29 | $891.28 | $0.00 | $1,381.15 | $246,543.72 |
168 | $246,543.72 | $891.28 | $0.00 | $1,393.99 | $248,828.99 |
169 | $248,828.99 | $891.28 | $0.00 | $1,406.92 | $251,127.19 |
170 | $251,127.19 | $891.28 | $0.00 | $1,419.91 | $253,438.38 |
171 | $253,438.38 | $891.28 | $0.00 | $1,432.98 | $255,762.64 |
172 | $255,762.64 | $891.28 | $0.00 | $1,446.12 | $258,100.04 |
173 | $258,100.04 | $891.28 | $0.00 | $1,459.34 | $260,450.66 |
174 | $260,450.66 | $891.28 | $0.00 | $1,472.63 | $262,814.57 |
175 | $262,814.57 | $891.28 | $0.00 | $1,485.99 | $265,191.84 |
176 | $265,191.84 | $891.28 | $0.00 | $1,499.43 | $267,582.55 |
177 | $267,582.55 | $891.28 | $0.00 | $1,512.95 | $269,986.78 |
178 | $269,986.78 | $891.28 | $0.00 | $1,526.54 | $272,404.60 |
179 | $272,404.60 | $891.28 | $0.00 | $1,540.22 | $274,836.10 |
180 | $274,836.10 | $891.28 | $0.00 | $1,553.96 | $277,281.34 |
181 | $277,281.34 | $891.28 | $0.00 | $1,567.79 | $279,740.41 |
182 | $279,740.41 | $891.28 | $0.00 | $1,581.69 | $282,213.38 |
183 | $282,213.38 | $891.28 | $0.00 | $1,595.68 | $284,700.34 |
184 | $284,700.34 | $891.28 | $0.00 | $1,609.74 | $287,201.36 |
185 | $287,201.36 | $891.28 | $0.00 | $1,623.88 | $289,716.52 |
186 | $289,716.52 | $891.28 | $0.00 | $1,638.10 | $292,245.90 |
187 | $292,245.90 | $891.28 | $0.00 | $1,652.40 | $294,789.58 |
188 | $294,789.58 | $891.28 | $0.00 | $1,666.78 | $297,347.64 |
189 | $297,347.64 | $891.28 | $0.00 | $1,681.25 | $299,920.17 |
190 | $299,920.17 | $891.28 | $0.00 | $1,695.79 | $302,507.24 |
191 | $302,507.24 | $891.28 | $0.00 | $1,710.42 | $305,108.94 |
192 | $305,108.94 | $891.28 | $0.00 | $1,725.13 | $307,725.35 |
193 | $307,725.35 | $891.28 | $0.00 | $1,739.92 | $310,356.55 |
194 | $310,356.55 | $891.28 | $0.00 | $1,754.80 | $313,002.63 |
195 | $313,002.63 | $891.28 | $0.00 | $1,769.76 | $315,663.67 |
196 | $315,663.67 | $891.28 | $0.00 | $1,784.81 | $318,339.76 |
197 | $318,339.76 | $891.28 | $0.00 | $1,799.94 | $321,030.98 |
198 | $321,030.98 | $891.28 | $0.00 | $1,815.16 | $323,737.42 |
199 | $323,737.42 | $891.28 | $0.00 | $1,830.46 | $326,459.16 |
200 | $326,459.16 | $891.28 | $0.00 | $1,845.85 | $329,196.29 |
201 | $329,196.29 | $891.28 | $0.00 | $1,861.32 | $331,948.89 |
202 | $331,948.89 | $891.28 | $0.00 | $1,876.89 | $334,717.06 |
203 | $334,717.06 | $891.28 | $0.00 | $1,892.54 | $337,500.88 |
204 | $337,500.88 | $891.28 | $0.00 | $1,908.28 | $340,300.44 |
205 | $340,300.44 | $891.28 | $0.00 | $1,924.11 | $343,115.83 |
206 | $343,115.83 | $891.28 | $0.00 | $1,940.03 | $345,947.14 |
207 | $345,947.14 | $891.28 | $0.00 | $1,956.04 | $348,794.46 |
208 | $348,794.46 | $891.28 | $0.00 | $1,972.13 | $351,657.87 |
209 | $351,657.87 | $891.28 | $0.00 | $1,988.32 | $354,537.47 |
210 | $354,537.47 | $891.28 | $0.00 | $2,004.61 | $357,433.36 |
211 | $357,433.36 | $891.28 | $0.00 | $2,020.98 | $360,345.62 |
212 | $360,345.62 | $891.28 | $0.00 | $2,037.45 | $363,274.35 |
213 | $363,274.35 | $891.28 | $0.00 | $2,054.01 | $366,219.64 |
214 | $366,219.64 | $891.28 | $0.00 | $2,070.66 | $369,181.58 |
215 | $369,181.58 | $891.28 | $0.00 | $2,087.41 | $372,160.27 |
216 | $372,160.27 | $891.28 | $0.00 | $2,104.25 | $375,155.80 |
217 | $375,155.80 | $891.28 | $101,600.76 | $2,121.19 | $276,567.51 |
218 | $276,567.51 | $891.28 | $0.00 | $1,563.75 | $279,022.54 |
219 | $279,022.54 | $891.28 | $0.00 | $1,577.63 | $281,491.45 |
220 | $281,491.45 | $891.28 | $0.00 | $1,591.59 | $283,974.32 |
221 | $283,974.32 | $891.28 | $0.00 | $1,605.63 | $286,471.23 |
222 | $286,471.23 | $891.28 | $0.00 | $1,619.75 | $288,982.26 |
223 | $288,982.26 | $891.28 | $0.00 | $1,633.95 | $291,507.49 |
224 | $291,507.49 | $891.28 | $0.00 | $1,648.23 | $294,047.00 |
225 | $294,047.00 | $891.28 | $0.00 | $1,662.58 | $296,600.86 |
226 | $296,600.86 | $891.28 | $0.00 | $1,677.02 | $299,169.16 |
227 | $299,169.16 | $891.28 | $0.00 | $1,691.55 | $301,751.99 |
228 | $301,751.99 | $891.28 | $0.00 | $1,706.15 | $304,349.42 |
229 | $304,349.42 | $891.28 | $108,712.82 | $1,720.84 | $198,248.72 |
230 | $198,248.72 | $891.28 | $0.00 | $1,120.93 | $200,260.93 |
231 | $200,260.93 | $891.28 | $0.00 | $1,132.30 | $202,284.51 |
232 | $202,284.51 | $891.28 | $0.00 | $1,143.75 | $204,319.54 |
233 | $204,319.54 | $891.28 | $0.00 | $1,155.25 | $206,366.07 |
234 | $206,366.07 | $891.28 | $0.00 | $1,166.82 | $208,424.17 |
235 | $208,424.17 | $891.28 | $0.00 | $1,178.46 | $210,493.91 |
236 | $210,493.91 | $891.28 | $0.00 | $1,190.16 | $212,575.35 |
237 | $212,575.35 | $891.28 | $0.00 | $1,201.93 | $214,668.56 |
238 | $214,668.56 | $891.28 | $0.00 | $1,213.77 | $216,773.61 |
239 | $216,773.61 | $891.28 | $0.00 | $1,225.67 | $218,890.56 |
240 | $218,890.56 | $891.28 | $0.00 | $1,237.64 | $221,019.48 |
241 | $221,019.48 | $891.28 | $116,322.71 | $1,249.68 | $106,837.73 |
242 | $106,837.73 | $891.28 | $0.00 | $604.08 | $108,333.09 |
243 | $108,333.09 | $891.28 | $0.00 | $612.53 | $109,836.90 |
244 | $109,836.90 | $891.28 | $0.00 | $621.03 | $111,349.21 |
245 | $111,349.21 | $891.28 | $0.00 | $629.58 | $112,870.07 |
246 | $112,870.07 | $891.28 | $0.00 | $638.18 | $114,399.53 |
247 | $114,399.53 | $891.28 | $0.00 | $646.83 | $115,937.64 |
248 | $115,937.64 | $891.28 | $0.00 | $655.53 | $117,484.45 |
249 | $117,484.45 | $891.28 | $0.00 | $664.27 | $119,040.00 |
250 | $119,040.00 | $891.28 | $0.00 | $673.07 | $120,604.35 |
251 | $120,604.35 | $891.28 | $0.00 | $681.91 | $122,177.54 |
252 | $122,177.54 | $891.28 | $0.00 | $690.81 | $123,759.63 |
253 | $123,759.63 | $0.00 | $124,465.30 | $699.75 | -$5.92 |