Student Loan Payment Calculator for University of Phoenix Columbia Campus

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $69,240.00 to attend University of Phoenix Columbia Campus. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

University of Phoenix Columbia Campus Student Loan Payments
Example Payments
Monthly Loan Payment$660.63
Amount Borrowed$69,240.00
Interest Rate2.75%
Term years
Number of Monthly Payments120
Total Interest Cost$10,035.12
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $79,275.12 to afford the $660.63 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a University of Phoenix Columbia Campus student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $660.63 $501.95 $158.68 $68,738.05
2 $660.63 $503.10 $157.52 $68,234.95
3 $660.63 $504.25 $156.37 $67,730.69
4 $660.63 $505.41 $155.22 $67,225.28
5 $660.63 $506.57 $154.06 $66,718.72
6 $660.63 $507.73 $152.90 $66,210.99
7 $660.63 $508.89 $151.73 $65,702.09
8 $660.63 $510.06 $150.57 $65,192.04
9 $660.63 $511.23 $149.40 $64,680.81
10 $660.63 $512.40 $148.23 $64,168.41
11 $660.63 $513.57 $147.05 $63,654.84
12 $660.63 $514.75 $145.88 $63,140.09
13 $660.63 $515.93 $144.70 $62,624.16
14 $660.63 $517.11 $143.51 $62,107.04
15 $660.63 $518.30 $142.33 $61,588.75
16 $660.63 $519.49 $141.14 $61,069.26
17 $660.63 $520.68 $139.95 $60,548.58
18 $660.63 $521.87 $138.76 $60,026.72
19 $660.63 $523.06 $137.56 $59,503.65
20 $660.63 $524.26 $136.36 $58,979.39
21 $660.63 $525.46 $135.16 $58,453.92
22 $660.63 $526.67 $133.96 $57,927.25
23 $660.63 $527.88 $132.75 $57,399.38
24 $660.63 $529.09 $131.54 $56,870.29
25 $660.63 $530.30 $130.33 $56,339.99
26 $660.63 $531.51 $129.11 $55,808.48
27 $660.63 $532.73 $127.89 $55,275.75
28 $660.63 $533.95 $126.67 $54,741.80
29 $660.63 $535.18 $125.45 $54,206.62
30 $660.63 $536.40 $124.22 $53,670.22
31 $660.63 $537.63 $122.99 $53,132.59
32 $660.63 $538.86 $121.76 $52,593.72
33 $660.63 $540.10 $120.53 $52,053.62
34 $660.63 $541.34 $119.29 $51,512.29
35 $660.63 $542.58 $118.05 $50,969.71
36 $660.63 $543.82 $116.81 $50,425.89
37 $660.63 $545.07 $115.56 $49,880.82
38 $660.63 $546.32 $114.31 $49,334.51
39 $660.63 $547.57 $113.06 $48,786.94
40 $660.63 $548.82 $111.80 $48,238.12
41 $660.63 $550.08 $110.55 $47,688.04
42 $660.63 $551.34 $109.29 $47,136.70
43 $660.63 $552.60 $108.02 $46,584.09
44 $660.63 $553.87 $106.76 $46,030.22
45 $660.63 $555.14 $105.49 $45,475.08
46 $660.63 $556.41 $104.21 $44,918.67
47 $660.63 $557.69 $102.94 $44,360.98
48 $660.63 $558.97 $101.66 $43,802.02
49 $660.63 $560.25 $100.38 $43,241.77
50 $660.63 $561.53 $99.10 $42,680.24
51 $660.63 $562.82 $97.81 $42,117.42
52 $660.63 $564.11 $96.52 $41,553.32
53 $660.63 $565.40 $95.23 $40,987.92
54 $660.63 $566.70 $93.93 $40,421.22
55 $660.63 $567.99 $92.63 $39,853.23
56 $660.63 $569.30 $91.33 $39,283.93
57 $660.63 $570.60 $90.03 $38,713.33
58 $660.63 $571.91 $88.72 $38,141.42
59 $660.63 $573.22 $87.41 $37,568.20
60 $660.63 $574.53 $86.09 $36,993.67
61 $660.63 $575.85 $84.78 $36,417.82
62 $660.63 $577.17 $83.46 $35,840.65
63 $660.63 $578.49 $82.13 $35,262.16
64 $660.63 $579.82 $80.81 $34,682.35
65 $660.63 $581.15 $79.48 $34,101.20
66 $660.63 $582.48 $78.15 $33,518.72
67 $660.63 $583.81 $76.81 $32,934.91
68 $660.63 $585.15 $75.48 $32,349.76
69 $660.63 $586.49 $74.13 $31,763.27
70 $660.63 $587.84 $72.79 $31,175.44
71 $660.63 $589.18 $71.44 $30,586.25
72 $660.63 $590.53 $70.09 $29,995.72
73 $660.63 $591.89 $68.74 $29,403.83
74 $660.63 $593.24 $67.38 $28,810.59
75 $660.63 $594.60 $66.02 $28,215.99
76 $660.63 $595.96 $64.66 $27,620.03
77 $660.63 $597.33 $63.30 $27,022.70
78 $660.63 $598.70 $61.93 $26,424.00
79 $660.63 $600.07 $60.55 $25,823.93
80 $660.63 $601.45 $59.18 $25,222.48
81 $660.63 $602.82 $57.80 $24,619.66
82 $660.63 $604.21 $56.42 $24,015.45
83 $660.63 $605.59 $55.04 $23,409.86
84 $660.63 $606.98 $53.65 $22,802.88
85 $660.63 $608.37 $52.26 $22,194.51
86 $660.63 $609.76 $50.86 $21,584.75
87 $660.63 $611.16 $49.47 $20,973.59
88 $660.63 $612.56 $48.06 $20,361.03
89 $660.63 $613.97 $46.66 $19,747.06
90 $660.63 $615.37 $45.25 $19,131.69
91 $660.63 $616.78 $43.84 $18,514.91
92 $660.63 $618.20 $42.43 $17,896.71
93 $660.63 $619.61 $41.01 $17,277.10
94 $660.63 $621.03 $39.59 $16,656.06
95 $660.63 $622.46 $38.17 $16,033.61
96 $660.63 $623.88 $36.74 $15,409.73
97 $660.63 $625.31 $35.31 $14,784.41
98 $660.63 $626.75 $33.88 $14,157.67
99 $660.63 $628.18 $32.44 $13,529.49
100 $660.63 $629.62 $31.01 $12,899.87
101 $660.63 $631.06 $29.56 $12,268.80
102 $660.63 $632.51 $28.12 $11,636.29
103 $660.63 $633.96 $26.67 $11,002.33
104 $660.63 $635.41 $25.21 $10,366.92
105 $660.63 $636.87 $23.76 $9,730.05
106 $660.63 $638.33 $22.30 $9,091.72
107 $660.63 $639.79 $20.84 $8,451.93
108 $660.63 $641.26 $19.37 $7,810.68
109 $660.63 $642.73 $17.90 $7,167.95
110 $660.63 $644.20 $16.43 $6,523.75
111 $660.63 $645.68 $14.95 $5,878.08
112 $660.63 $647.16 $13.47 $5,230.92
113 $660.63 $648.64 $11.99 $4,582.28
114 $660.63 $650.12 $10.50 $3,932.16
115 $660.63 $651.61 $9.01 $3,280.54
116 $660.63 $653.11 $7.52 $2,627.43
117 $660.63 $654.60 $6.02 $1,972.83
118 $660.63 $656.10 $4.52 $1,316.72
119 $660.63 $657.61 $3.02 $659.12
120 $660.63 $659.12 $1.51 $0.00