How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $40,283 |
| Monthly savings required | $319 |
How much will it cost to send your child to Oglala Lakota College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $161,131.54 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $318.88 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $15,534.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Oglala Lakota College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $318.88 | $0.00 | $0.00 | $318.88 |
| 2 | $318.88 | $318.88 | $0.00 | $1.80 | $639.56 |
| 3 | $639.56 | $318.88 | $0.00 | $3.62 | $962.06 |
| 4 | $962.06 | $318.88 | $0.00 | $5.44 | $1,286.38 |
| 5 | $1,286.38 | $318.88 | $0.00 | $7.27 | $1,612.53 |
| 6 | $1,612.53 | $318.88 | $0.00 | $9.12 | $1,940.53 |
| 7 | $1,940.53 | $318.88 | $0.00 | $10.97 | $2,270.38 |
| 8 | $2,270.38 | $318.88 | $0.00 | $12.84 | $2,602.10 |
| 9 | $2,602.10 | $318.88 | $0.00 | $14.71 | $2,935.69 |
| 10 | $2,935.69 | $318.88 | $0.00 | $16.60 | $3,271.17 |
| 11 | $3,271.17 | $318.88 | $0.00 | $18.50 | $3,608.55 |
| 12 | $3,608.55 | $318.88 | $0.00 | $20.40 | $3,947.83 |
| 13 | $3,947.83 | $318.88 | $0.00 | $22.32 | $4,289.03 |
| 14 | $4,289.03 | $318.88 | $0.00 | $24.25 | $4,632.16 |
| 15 | $4,632.16 | $318.88 | $0.00 | $26.19 | $4,977.23 |
| 16 | $4,977.23 | $318.88 | $0.00 | $28.14 | $5,324.25 |
| 17 | $5,324.25 | $318.88 | $0.00 | $30.10 | $5,673.23 |
| 18 | $5,673.23 | $318.88 | $0.00 | $32.08 | $6,024.19 |
| 19 | $6,024.19 | $318.88 | $0.00 | $34.06 | $6,377.13 |
| 20 | $6,377.13 | $318.88 | $0.00 | $36.06 | $6,732.07 |
| 21 | $6,732.07 | $318.88 | $0.00 | $38.06 | $7,089.01 |
| 22 | $7,089.01 | $318.88 | $0.00 | $40.08 | $7,447.97 |
| 23 | $7,447.97 | $318.88 | $0.00 | $42.11 | $7,808.96 |
| 24 | $7,808.96 | $318.88 | $0.00 | $44.15 | $8,171.99 |
| 25 | $8,171.99 | $318.88 | $0.00 | $46.21 | $8,537.08 |
| 26 | $8,537.08 | $318.88 | $0.00 | $48.27 | $8,904.23 |
| 27 | $8,904.23 | $318.88 | $0.00 | $50.35 | $9,273.46 |
| 28 | $9,273.46 | $318.88 | $0.00 | $52.43 | $9,644.77 |
| 29 | $9,644.77 | $318.88 | $0.00 | $54.53 | $10,018.18 |
| 30 | $10,018.18 | $318.88 | $0.00 | $56.64 | $10,393.70 |
| 31 | $10,393.70 | $318.88 | $0.00 | $58.77 | $10,771.35 |
| 32 | $10,771.35 | $318.88 | $0.00 | $60.90 | $11,151.13 |
| 33 | $11,151.13 | $318.88 | $0.00 | $63.05 | $11,533.06 |
| 34 | $11,533.06 | $318.88 | $0.00 | $65.21 | $11,917.15 |
| 35 | $11,917.15 | $318.88 | $0.00 | $67.38 | $12,303.41 |
| 36 | $12,303.41 | $318.88 | $0.00 | $69.57 | $12,691.86 |
| 37 | $12,691.86 | $318.88 | $0.00 | $71.76 | $13,082.50 |
| 38 | $13,082.50 | $318.88 | $0.00 | $73.97 | $13,475.35 |
| 39 | $13,475.35 | $318.88 | $0.00 | $76.19 | $13,870.42 |
| 40 | $13,870.42 | $318.88 | $0.00 | $78.43 | $14,267.73 |
| 41 | $14,267.73 | $318.88 | $0.00 | $80.67 | $14,667.28 |
| 42 | $14,667.28 | $318.88 | $0.00 | $82.93 | $15,069.09 |
| 43 | $15,069.09 | $318.88 | $0.00 | $85.20 | $15,473.17 |
| 44 | $15,473.17 | $318.88 | $0.00 | $87.49 | $15,879.54 |
| 45 | $15,879.54 | $318.88 | $0.00 | $89.79 | $16,288.21 |
| 46 | $16,288.21 | $318.88 | $0.00 | $92.10 | $16,699.19 |
| 47 | $16,699.19 | $318.88 | $0.00 | $94.42 | $17,112.49 |
| 48 | $17,112.49 | $318.88 | $0.00 | $96.76 | $17,528.13 |
| 49 | $17,528.13 | $318.88 | $0.00 | $99.11 | $17,946.12 |
| 50 | $17,946.12 | $318.88 | $0.00 | $101.47 | $18,366.47 |
| 51 | $18,366.47 | $318.88 | $0.00 | $103.85 | $18,789.20 |
| 52 | $18,789.20 | $318.88 | $0.00 | $106.24 | $19,214.32 |
| 53 | $19,214.32 | $318.88 | $0.00 | $108.64 | $19,641.84 |
| 54 | $19,641.84 | $318.88 | $0.00 | $111.06 | $20,071.78 |
| 55 | $20,071.78 | $318.88 | $0.00 | $113.49 | $20,504.15 |
| 56 | $20,504.15 | $318.88 | $0.00 | $115.93 | $20,938.96 |
| 57 | $20,938.96 | $318.88 | $0.00 | $118.39 | $21,376.23 |
| 58 | $21,376.23 | $318.88 | $0.00 | $120.86 | $21,815.97 |
| 59 | $21,815.97 | $318.88 | $0.00 | $123.35 | $22,258.20 |
| 60 | $22,258.20 | $318.88 | $0.00 | $125.85 | $22,702.93 |
| 61 | $22,702.93 | $318.88 | $0.00 | $128.37 | $23,150.18 |
| 62 | $23,150.18 | $318.88 | $0.00 | $130.89 | $23,599.95 |
| 63 | $23,599.95 | $318.88 | $0.00 | $133.44 | $24,052.27 |
| 64 | $24,052.27 | $318.88 | $0.00 | $136.00 | $24,507.15 |
| 65 | $24,507.15 | $318.88 | $0.00 | $138.57 | $24,964.60 |
| 66 | $24,964.60 | $318.88 | $0.00 | $141.15 | $25,424.63 |
| 67 | $25,424.63 | $318.88 | $0.00 | $143.75 | $25,887.26 |
| 68 | $25,887.26 | $318.88 | $0.00 | $146.37 | $26,352.51 |
| 69 | $26,352.51 | $318.88 | $0.00 | $149.00 | $26,820.39 |
| 70 | $26,820.39 | $318.88 | $0.00 | $151.65 | $27,290.92 |
| 71 | $27,290.92 | $318.88 | $0.00 | $154.31 | $27,764.11 |
| 72 | $27,764.11 | $318.88 | $0.00 | $156.98 | $28,239.97 |
| 73 | $28,239.97 | $318.88 | $0.00 | $159.67 | $28,718.52 |
| 74 | $28,718.52 | $318.88 | $0.00 | $162.38 | $29,199.78 |
| 75 | $29,199.78 | $318.88 | $0.00 | $165.10 | $29,683.76 |
| 76 | $29,683.76 | $318.88 | $0.00 | $167.84 | $30,170.48 |
| 77 | $30,170.48 | $318.88 | $0.00 | $170.59 | $30,659.95 |
| 78 | $30,659.95 | $318.88 | $0.00 | $173.36 | $31,152.19 |
| 79 | $31,152.19 | $318.88 | $0.00 | $176.14 | $31,647.21 |
| 80 | $31,647.21 | $318.88 | $0.00 | $178.94 | $32,145.03 |
| 81 | $32,145.03 | $318.88 | $0.00 | $181.75 | $32,645.66 |
| 82 | $32,645.66 | $318.88 | $0.00 | $184.58 | $33,149.12 |
| 83 | $33,149.12 | $318.88 | $0.00 | $187.43 | $33,655.43 |
| 84 | $33,655.43 | $318.88 | $0.00 | $190.29 | $34,164.60 |
| 85 | $34,164.60 | $318.88 | $0.00 | $193.17 | $34,676.65 |
| 86 | $34,676.65 | $318.88 | $0.00 | $196.07 | $35,191.60 |
| 87 | $35,191.60 | $318.88 | $0.00 | $198.98 | $35,709.46 |
| 88 | $35,709.46 | $318.88 | $0.00 | $201.91 | $36,230.25 |
| 89 | $36,230.25 | $318.88 | $0.00 | $204.85 | $36,753.98 |
| 90 | $36,753.98 | $318.88 | $0.00 | $207.81 | $37,280.67 |
| 91 | $37,280.67 | $318.88 | $0.00 | $210.79 | $37,810.34 |
| 92 | $37,810.34 | $318.88 | $0.00 | $213.79 | $38,343.01 |
| 93 | $38,343.01 | $318.88 | $0.00 | $216.80 | $38,878.69 |
| 94 | $38,878.69 | $318.88 | $0.00 | $219.83 | $39,417.40 |
| 95 | $39,417.40 | $318.88 | $0.00 | $222.87 | $39,959.15 |
| 96 | $39,959.15 | $318.88 | $0.00 | $225.93 | $40,503.96 |
| 97 | $40,503.96 | $318.88 | $0.00 | $229.02 | $41,051.86 |
| 98 | $41,051.86 | $318.88 | $0.00 | $232.11 | $41,602.85 |
| 99 | $41,602.85 | $318.88 | $0.00 | $235.23 | $42,156.96 |
| 100 | $42,156.96 | $318.88 | $0.00 | $238.36 | $42,714.20 |
| 101 | $42,714.20 | $318.88 | $0.00 | $241.51 | $43,274.59 |
| 102 | $43,274.59 | $318.88 | $0.00 | $244.68 | $43,838.15 |
| 103 | $43,838.15 | $318.88 | $0.00 | $247.87 | $44,404.90 |
| 104 | $44,404.90 | $318.88 | $0.00 | $251.07 | $44,974.85 |
| 105 | $44,974.85 | $318.88 | $0.00 | $254.29 | $45,548.02 |
| 106 | $45,548.02 | $318.88 | $0.00 | $257.54 | $46,124.44 |
| 107 | $46,124.44 | $318.88 | $0.00 | $260.79 | $46,704.11 |
| 108 | $46,704.11 | $318.88 | $0.00 | $264.07 | $47,287.06 |
| 109 | $47,287.06 | $318.88 | $0.00 | $267.37 | $47,873.31 |
| 110 | $47,873.31 | $318.88 | $0.00 | $270.68 | $48,462.87 |
| 111 | $48,462.87 | $318.88 | $0.00 | $274.02 | $49,055.77 |
| 112 | $49,055.77 | $318.88 | $0.00 | $277.37 | $49,652.02 |
| 113 | $49,652.02 | $318.88 | $0.00 | $280.74 | $50,251.64 |
| 114 | $50,251.64 | $318.88 | $0.00 | $284.13 | $50,854.65 |
| 115 | $50,854.65 | $318.88 | $0.00 | $287.54 | $51,461.07 |
| 116 | $51,461.07 | $318.88 | $0.00 | $290.97 | $52,070.92 |
| 117 | $52,070.92 | $318.88 | $0.00 | $294.42 | $52,684.22 |
| 118 | $52,684.22 | $318.88 | $0.00 | $297.88 | $53,300.98 |
| 119 | $53,300.98 | $318.88 | $0.00 | $301.37 | $53,921.23 |
| 120 | $53,921.23 | $318.88 | $0.00 | $304.88 | $54,544.99 |
| 121 | $54,544.99 | $318.88 | $0.00 | $308.41 | $55,172.28 |
| 122 | $55,172.28 | $318.88 | $0.00 | $311.95 | $55,803.11 |
| 123 | $55,803.11 | $318.88 | $0.00 | $315.52 | $56,437.51 |
| 124 | $56,437.51 | $318.88 | $0.00 | $319.11 | $57,075.50 |
| 125 | $57,075.50 | $318.88 | $0.00 | $322.71 | $57,717.09 |
| 126 | $57,717.09 | $318.88 | $0.00 | $326.34 | $58,362.31 |
| 127 | $58,362.31 | $318.88 | $0.00 | $329.99 | $59,011.18 |
| 128 | $59,011.18 | $318.88 | $0.00 | $333.66 | $59,663.72 |
| 129 | $59,663.72 | $318.88 | $0.00 | $337.35 | $60,319.95 |
| 130 | $60,319.95 | $318.88 | $0.00 | $341.06 | $60,979.89 |
| 131 | $60,979.89 | $318.88 | $0.00 | $344.79 | $61,643.56 |
| 132 | $61,643.56 | $318.88 | $0.00 | $348.54 | $62,310.98 |
| 133 | $62,310.98 | $318.88 | $0.00 | $352.32 | $62,982.18 |
| 134 | $62,982.18 | $318.88 | $0.00 | $356.11 | $63,657.17 |
| 135 | $63,657.17 | $318.88 | $0.00 | $359.93 | $64,335.98 |
| 136 | $64,335.98 | $318.88 | $0.00 | $363.76 | $65,018.62 |
| 137 | $65,018.62 | $318.88 | $0.00 | $367.62 | $65,705.12 |
| 138 | $65,705.12 | $318.88 | $0.00 | $371.51 | $66,395.51 |
| 139 | $66,395.51 | $318.88 | $0.00 | $375.41 | $67,089.80 |
| 140 | $67,089.80 | $318.88 | $0.00 | $379.34 | $67,788.02 |
| 141 | $67,788.02 | $318.88 | $0.00 | $383.28 | $68,490.18 |
| 142 | $68,490.18 | $318.88 | $0.00 | $387.25 | $69,196.31 |
| 143 | $69,196.31 | $318.88 | $0.00 | $391.25 | $69,906.44 |
| 144 | $69,906.44 | $318.88 | $0.00 | $395.26 | $70,620.58 |
| 145 | $70,620.58 | $318.88 | $0.00 | $399.30 | $71,338.76 |
| 146 | $71,338.76 | $318.88 | $0.00 | $403.36 | $72,061.00 |
| 147 | $72,061.00 | $318.88 | $0.00 | $407.44 | $72,787.32 |
| 148 | $72,787.32 | $318.88 | $0.00 | $411.55 | $73,517.75 |
| 149 | $73,517.75 | $318.88 | $0.00 | $415.68 | $74,252.31 |
| 150 | $74,252.31 | $318.88 | $0.00 | $419.83 | $74,991.02 |
| 151 | $74,991.02 | $318.88 | $0.00 | $424.01 | $75,733.91 |
| 152 | $75,733.91 | $318.88 | $0.00 | $428.21 | $76,481.00 |
| 153 | $76,481.00 | $318.88 | $0.00 | $432.43 | $77,232.31 |
| 154 | $77,232.31 | $318.88 | $0.00 | $436.68 | $77,987.87 |
| 155 | $77,987.87 | $318.88 | $0.00 | $440.95 | $78,747.70 |
| 156 | $78,747.70 | $318.88 | $0.00 | $445.25 | $79,511.83 |
| 157 | $79,511.83 | $318.88 | $0.00 | $449.57 | $80,280.28 |
| 158 | $80,280.28 | $318.88 | $0.00 | $453.92 | $81,053.08 |
| 159 | $81,053.08 | $318.88 | $0.00 | $458.29 | $81,830.25 |
| 160 | $81,830.25 | $318.88 | $0.00 | $462.68 | $82,611.81 |
| 161 | $82,611.81 | $318.88 | $0.00 | $467.10 | $83,397.79 |
| 162 | $83,397.79 | $318.88 | $0.00 | $471.54 | $84,188.21 |
| 163 | $84,188.21 | $318.88 | $0.00 | $476.01 | $84,983.10 |
| 164 | $84,983.10 | $318.88 | $0.00 | $480.51 | $85,782.49 |
| 165 | $85,782.49 | $318.88 | $0.00 | $485.03 | $86,586.40 |
| 166 | $86,586.40 | $318.88 | $0.00 | $489.57 | $87,394.85 |
| 167 | $87,394.85 | $318.88 | $0.00 | $494.14 | $88,207.87 |
| 168 | $88,207.87 | $318.88 | $0.00 | $498.74 | $89,025.49 |
| 169 | $89,025.49 | $318.88 | $0.00 | $503.36 | $89,847.73 |
| 170 | $89,847.73 | $318.88 | $0.00 | $508.01 | $90,674.62 |
| 171 | $90,674.62 | $318.88 | $0.00 | $512.69 | $91,506.19 |
| 172 | $91,506.19 | $318.88 | $0.00 | $517.39 | $92,342.46 |
| 173 | $92,342.46 | $318.88 | $0.00 | $522.12 | $93,183.46 |
| 174 | $93,183.46 | $318.88 | $0.00 | $526.87 | $94,029.21 |
| 175 | $94,029.21 | $318.88 | $0.00 | $531.65 | $94,879.74 |
| 176 | $94,879.74 | $318.88 | $0.00 | $536.46 | $95,735.08 |
| 177 | $95,735.08 | $318.88 | $0.00 | $541.30 | $96,595.26 |
| 178 | $96,595.26 | $318.88 | $0.00 | $546.16 | $97,460.30 |
| 179 | $97,460.30 | $318.88 | $0.00 | $551.05 | $98,330.23 |
| 180 | $98,330.23 | $318.88 | $0.00 | $555.97 | $99,205.08 |
| 181 | $99,205.08 | $318.88 | $0.00 | $560.92 | $100,084.88 |
| 182 | $100,084.88 | $318.88 | $0.00 | $565.89 | $100,969.65 |
| 183 | $100,969.65 | $318.88 | $0.00 | $570.90 | $101,859.43 |
| 184 | $101,859.43 | $318.88 | $0.00 | $575.93 | $102,754.24 |
| 185 | $102,754.24 | $318.88 | $0.00 | $580.99 | $103,654.11 |
| 186 | $103,654.11 | $318.88 | $0.00 | $586.08 | $104,559.07 |
| 187 | $104,559.07 | $318.88 | $0.00 | $591.19 | $105,469.14 |
| 188 | $105,469.14 | $318.88 | $0.00 | $596.34 | $106,384.36 |
| 189 | $106,384.36 | $318.88 | $0.00 | $601.51 | $107,304.75 |
| 190 | $107,304.75 | $318.88 | $0.00 | $606.72 | $108,230.35 |
| 191 | $108,230.35 | $318.88 | $0.00 | $611.95 | $109,161.18 |
| 192 | $109,161.18 | $318.88 | $0.00 | $617.21 | $110,097.27 |
| 193 | $110,097.27 | $318.88 | $0.00 | $622.51 | $111,038.66 |
| 194 | $111,038.66 | $318.88 | $0.00 | $627.83 | $111,985.37 |
| 195 | $111,985.37 | $318.88 | $0.00 | $633.18 | $112,937.43 |
| 196 | $112,937.43 | $318.88 | $0.00 | $638.56 | $113,894.87 |
| 197 | $113,894.87 | $318.88 | $0.00 | $643.98 | $114,857.73 |
| 198 | $114,857.73 | $318.88 | $0.00 | $649.42 | $115,826.03 |
| 199 | $115,826.03 | $318.88 | $0.00 | $654.90 | $116,799.81 |
| 200 | $116,799.81 | $318.88 | $0.00 | $660.40 | $117,779.09 |
| 201 | $117,779.09 | $318.88 | $0.00 | $665.94 | $118,763.91 |
| 202 | $118,763.91 | $318.88 | $0.00 | $671.51 | $119,754.30 |
| 203 | $119,754.30 | $318.88 | $0.00 | $677.11 | $120,750.29 |
| 204 | $120,750.29 | $318.88 | $0.00 | $682.74 | $121,751.91 |
| 205 | $121,751.91 | $318.88 | $0.00 | $688.40 | $122,759.19 |
| 206 | $122,759.19 | $318.88 | $0.00 | $694.10 | $123,772.17 |
| 207 | $123,772.17 | $318.88 | $0.00 | $699.83 | $124,790.88 |
| 208 | $124,790.88 | $318.88 | $0.00 | $705.59 | $125,815.35 |
| 209 | $125,815.35 | $318.88 | $0.00 | $711.38 | $126,845.61 |
| 210 | $126,845.61 | $318.88 | $0.00 | $717.20 | $127,881.69 |
| 211 | $127,881.69 | $318.88 | $0.00 | $723.06 | $128,923.63 |
| 212 | $128,923.63 | $318.88 | $0.00 | $728.95 | $129,971.46 |
| 213 | $129,971.46 | $318.88 | $0.00 | $734.88 | $131,025.22 |
| 214 | $131,025.22 | $318.88 | $0.00 | $740.84 | $132,084.94 |
| 215 | $132,084.94 | $318.88 | $0.00 | $746.83 | $133,150.65 |
| 216 | $133,150.65 | $318.88 | $0.00 | $752.85 | $134,222.38 |
| 217 | $134,222.38 | $318.88 | $37,384.42 | $758.91 | $97,915.75 |
| 218 | $97,915.75 | $318.88 | $0.00 | $553.63 | $98,788.26 |
| 219 | $98,788.26 | $318.88 | $0.00 | $558.56 | $99,665.70 |
| 220 | $99,665.70 | $318.88 | $0.00 | $563.52 | $100,548.10 |
| 221 | $100,548.10 | $318.88 | $0.00 | $568.51 | $101,435.49 |
| 222 | $101,435.49 | $318.88 | $0.00 | $573.53 | $102,327.90 |
| 223 | $102,327.90 | $318.88 | $0.00 | $578.58 | $103,225.36 |
| 224 | $103,225.36 | $318.88 | $0.00 | $583.65 | $104,127.89 |
| 225 | $104,127.89 | $318.88 | $0.00 | $588.75 | $105,035.52 |
| 226 | $105,035.52 | $318.88 | $0.00 | $593.89 | $105,948.29 |
| 227 | $105,948.29 | $318.88 | $0.00 | $599.05 | $106,866.22 |
| 228 | $106,866.22 | $318.88 | $0.00 | $604.24 | $107,789.34 |
| 229 | $107,789.34 | $318.88 | $39,253.64 | $609.46 | $69,464.04 |
| 230 | $69,464.04 | $318.88 | $0.00 | $392.76 | $70,175.68 |
| 231 | $70,175.68 | $318.88 | $0.00 | $396.78 | $70,891.34 |
| 232 | $70,891.34 | $318.88 | $0.00 | $400.83 | $71,611.05 |
| 233 | $71,611.05 | $318.88 | $0.00 | $404.90 | $72,334.83 |
| 234 | $72,334.83 | $318.88 | $0.00 | $408.99 | $73,062.70 |
| 235 | $73,062.70 | $318.88 | $0.00 | $413.11 | $73,794.69 |
| 236 | $73,794.69 | $318.88 | $0.00 | $417.25 | $74,530.82 |
| 237 | $74,530.82 | $318.88 | $0.00 | $421.41 | $75,271.11 |
| 238 | $75,271.11 | $318.88 | $0.00 | $425.59 | $76,015.58 |
| 239 | $76,015.58 | $318.88 | $0.00 | $429.80 | $76,764.26 |
| 240 | $76,764.26 | $318.88 | $0.00 | $434.04 | $77,517.18 |
| 241 | $77,517.18 | $318.88 | $41,216.33 | $438.29 | $37,058.02 |
| 242 | $37,058.02 | $318.88 | $0.00 | $209.53 | $37,586.43 |
| 243 | $37,586.43 | $318.88 | $0.00 | $212.52 | $38,117.83 |
| 244 | $38,117.83 | $318.88 | $0.00 | $215.52 | $38,652.23 |
| 245 | $38,652.23 | $318.88 | $0.00 | $218.55 | $39,189.66 |
| 246 | $39,189.66 | $318.88 | $0.00 | $221.58 | $39,730.12 |
| 247 | $39,730.12 | $318.88 | $0.00 | $224.64 | $40,273.64 |
| 248 | $40,273.64 | $318.88 | $0.00 | $227.71 | $40,820.23 |
| 249 | $40,820.23 | $318.88 | $0.00 | $230.80 | $41,369.91 |
| 250 | $41,369.91 | $318.88 | $0.00 | $233.91 | $41,922.70 |
| 251 | $41,922.70 | $318.88 | $0.00 | $237.04 | $42,478.62 |
| 252 | $42,478.62 | $318.88 | $0.00 | $240.18 | $43,037.68 |
| 253 | $43,037.68 | $0.00 | $43,277.14 | $243.34 | $3.88 |