| Estimated Annual Cost in 2042 | $256,427 |
| Monthly savings required | $2,027 |
How much will it cost to send your child to Rhodes College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $1,025,708.40 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $2,026.61 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $68,350.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Rhodes College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $2,026.61 | $0.00 | $0.00 | $2,026.61 |
| 2 | $2,026.61 | $2,026.61 | $0.00 | $11.46 | $4,064.68 |
| 3 | $4,064.68 | $2,026.61 | $0.00 | $22.98 | $6,114.27 |
| 4 | $6,114.27 | $2,026.61 | $0.00 | $34.57 | $8,175.45 |
| 5 | $8,175.45 | $2,026.61 | $0.00 | $46.23 | $10,248.29 |
| 6 | $10,248.29 | $2,026.61 | $0.00 | $57.95 | $12,332.85 |
| 7 | $12,332.85 | $2,026.61 | $0.00 | $69.73 | $14,429.19 |
| 8 | $14,429.19 | $2,026.61 | $0.00 | $81.58 | $16,537.38 |
| 9 | $16,537.38 | $2,026.61 | $0.00 | $93.50 | $18,657.49 |
| 10 | $18,657.49 | $2,026.61 | $0.00 | $105.49 | $20,789.59 |
| 11 | $20,789.59 | $2,026.61 | $0.00 | $117.55 | $22,933.75 |
| 12 | $22,933.75 | $2,026.61 | $0.00 | $129.67 | $25,090.03 |
| 13 | $25,090.03 | $2,026.61 | $0.00 | $141.86 | $27,258.50 |
| 14 | $27,258.50 | $2,026.61 | $0.00 | $154.12 | $29,439.23 |
| 15 | $29,439.23 | $2,026.61 | $0.00 | $166.45 | $31,632.29 |
| 16 | $31,632.29 | $2,026.61 | $0.00 | $178.85 | $33,837.75 |
| 17 | $33,837.75 | $2,026.61 | $0.00 | $191.32 | $36,055.68 |
| 18 | $36,055.68 | $2,026.61 | $0.00 | $203.86 | $38,286.15 |
| 19 | $38,286.15 | $2,026.61 | $0.00 | $216.48 | $40,529.24 |
| 20 | $40,529.24 | $2,026.61 | $0.00 | $229.16 | $42,785.01 |
| 21 | $42,785.01 | $2,026.61 | $0.00 | $241.91 | $45,053.53 |
| 22 | $45,053.53 | $2,026.61 | $0.00 | $254.74 | $47,334.88 |
| 23 | $47,334.88 | $2,026.61 | $0.00 | $267.64 | $49,629.13 |
| 24 | $49,629.13 | $2,026.61 | $0.00 | $280.61 | $51,936.35 |
| 25 | $51,936.35 | $2,026.61 | $0.00 | $293.66 | $54,256.62 |
| 26 | $54,256.62 | $2,026.61 | $0.00 | $306.77 | $56,590.00 |
| 27 | $56,590.00 | $2,026.61 | $0.00 | $319.97 | $58,936.58 |
| 28 | $58,936.58 | $2,026.61 | $0.00 | $333.24 | $61,296.43 |
| 29 | $61,296.43 | $2,026.61 | $0.00 | $346.58 | $63,669.62 |
| 30 | $63,669.62 | $2,026.61 | $0.00 | $360.00 | $66,056.23 |
| 31 | $66,056.23 | $2,026.61 | $0.00 | $373.49 | $68,456.33 |
| 32 | $68,456.33 | $2,026.61 | $0.00 | $387.06 | $70,870.00 |
| 33 | $70,870.00 | $2,026.61 | $0.00 | $400.71 | $73,297.32 |
| 34 | $73,297.32 | $2,026.61 | $0.00 | $414.43 | $75,738.36 |
| 35 | $75,738.36 | $2,026.61 | $0.00 | $428.24 | $78,193.21 |
| 36 | $78,193.21 | $2,026.61 | $0.00 | $442.12 | $80,661.94 |
| 37 | $80,661.94 | $2,026.61 | $0.00 | $456.07 | $83,144.62 |
| 38 | $83,144.62 | $2,026.61 | $0.00 | $470.11 | $85,641.34 |
| 39 | $85,641.34 | $2,026.61 | $0.00 | $484.23 | $88,152.18 |
| 40 | $88,152.18 | $2,026.61 | $0.00 | $498.43 | $90,677.22 |
| 41 | $90,677.22 | $2,026.61 | $0.00 | $512.70 | $93,216.53 |
| 42 | $93,216.53 | $2,026.61 | $0.00 | $527.06 | $95,770.20 |
| 43 | $95,770.20 | $2,026.61 | $0.00 | $541.50 | $98,338.31 |
| 44 | $98,338.31 | $2,026.61 | $0.00 | $556.02 | $100,920.94 |
| 45 | $100,920.94 | $2,026.61 | $0.00 | $570.62 | $103,518.17 |
| 46 | $103,518.17 | $2,026.61 | $0.00 | $585.31 | $106,130.09 |
| 47 | $106,130.09 | $2,026.61 | $0.00 | $600.07 | $108,756.77 |
| 48 | $108,756.77 | $2,026.61 | $0.00 | $614.93 | $111,398.31 |
| 49 | $111,398.31 | $2,026.61 | $0.00 | $629.86 | $114,054.78 |
| 50 | $114,054.78 | $2,026.61 | $0.00 | $644.88 | $116,726.27 |
| 51 | $116,726.27 | $2,026.61 | $0.00 | $659.99 | $119,412.87 |
| 52 | $119,412.87 | $2,026.61 | $0.00 | $675.18 | $122,114.66 |
| 53 | $122,114.66 | $2,026.61 | $0.00 | $690.45 | $124,831.72 |
| 54 | $124,831.72 | $2,026.61 | $0.00 | $705.82 | $127,564.15 |
| 55 | $127,564.15 | $2,026.61 | $0.00 | $721.27 | $130,312.03 |
| 56 | $130,312.03 | $2,026.61 | $0.00 | $736.80 | $133,075.44 |
| 57 | $133,075.44 | $2,026.61 | $0.00 | $752.43 | $135,854.48 |
| 58 | $135,854.48 | $2,026.61 | $0.00 | $768.14 | $138,649.23 |
| 59 | $138,649.23 | $2,026.61 | $0.00 | $783.94 | $141,459.78 |
| 60 | $141,459.78 | $2,026.61 | $0.00 | $799.83 | $144,286.22 |
| 61 | $144,286.22 | $2,026.61 | $0.00 | $815.82 | $147,128.65 |
| 62 | $147,128.65 | $2,026.61 | $0.00 | $831.89 | $149,987.15 |
| 63 | $149,987.15 | $2,026.61 | $0.00 | $848.05 | $152,861.81 |
| 64 | $152,861.81 | $2,026.61 | $0.00 | $864.30 | $155,752.72 |
| 65 | $155,752.72 | $2,026.61 | $0.00 | $880.65 | $158,659.98 |
| 66 | $158,659.98 | $2,026.61 | $0.00 | $897.09 | $161,583.68 |
| 67 | $161,583.68 | $2,026.61 | $0.00 | $913.62 | $164,523.91 |
| 68 | $164,523.91 | $2,026.61 | $0.00 | $930.24 | $167,480.76 |
| 69 | $167,480.76 | $2,026.61 | $0.00 | $946.96 | $170,454.33 |
| 70 | $170,454.33 | $2,026.61 | $0.00 | $963.77 | $173,444.71 |
| 71 | $173,444.71 | $2,026.61 | $0.00 | $980.68 | $176,452.00 |
| 72 | $176,452.00 | $2,026.61 | $0.00 | $997.69 | $179,476.30 |
| 73 | $179,476.30 | $2,026.61 | $0.00 | $1,014.79 | $182,517.70 |
| 74 | $182,517.70 | $2,026.61 | $0.00 | $1,031.98 | $185,576.29 |
| 75 | $185,576.29 | $2,026.61 | $0.00 | $1,049.28 | $188,652.18 |
| 76 | $188,652.18 | $2,026.61 | $0.00 | $1,066.67 | $191,745.46 |
| 77 | $191,745.46 | $2,026.61 | $0.00 | $1,084.16 | $194,856.23 |
| 78 | $194,856.23 | $2,026.61 | $0.00 | $1,101.75 | $197,984.59 |
| 79 | $197,984.59 | $2,026.61 | $0.00 | $1,119.43 | $201,130.63 |
| 80 | $201,130.63 | $2,026.61 | $0.00 | $1,137.22 | $204,294.46 |
| 81 | $204,294.46 | $2,026.61 | $0.00 | $1,155.11 | $207,476.18 |
| 82 | $207,476.18 | $2,026.61 | $0.00 | $1,173.10 | $210,675.89 |
| 83 | $210,675.89 | $2,026.61 | $0.00 | $1,191.19 | $213,893.69 |
| 84 | $213,893.69 | $2,026.61 | $0.00 | $1,209.39 | $217,129.69 |
| 85 | $217,129.69 | $2,026.61 | $0.00 | $1,227.68 | $220,383.98 |
| 86 | $220,383.98 | $2,026.61 | $0.00 | $1,246.08 | $223,656.67 |
| 87 | $223,656.67 | $2,026.61 | $0.00 | $1,264.59 | $226,947.87 |
| 88 | $226,947.87 | $2,026.61 | $0.00 | $1,283.20 | $230,257.68 |
| 89 | $230,257.68 | $2,026.61 | $0.00 | $1,301.91 | $233,586.20 |
| 90 | $233,586.20 | $2,026.61 | $0.00 | $1,320.73 | $236,933.54 |
| 91 | $236,933.54 | $2,026.61 | $0.00 | $1,339.66 | $240,299.81 |
| 92 | $240,299.81 | $2,026.61 | $0.00 | $1,358.69 | $243,685.11 |
| 93 | $243,685.11 | $2,026.61 | $0.00 | $1,377.83 | $247,089.55 |
| 94 | $247,089.55 | $2,026.61 | $0.00 | $1,397.08 | $250,513.24 |
| 95 | $250,513.24 | $2,026.61 | $0.00 | $1,416.44 | $253,956.29 |
| 96 | $253,956.29 | $2,026.61 | $0.00 | $1,435.91 | $257,418.81 |
| 97 | $257,418.81 | $2,026.61 | $0.00 | $1,455.48 | $260,900.90 |
| 98 | $260,900.90 | $2,026.61 | $0.00 | $1,475.17 | $264,402.68 |
| 99 | $264,402.68 | $2,026.61 | $0.00 | $1,494.97 | $267,924.26 |
| 100 | $267,924.26 | $2,026.61 | $0.00 | $1,514.88 | $271,465.75 |
| 101 | $271,465.75 | $2,026.61 | $0.00 | $1,534.91 | $275,027.27 |
| 102 | $275,027.27 | $2,026.61 | $0.00 | $1,555.04 | $278,608.92 |
| 103 | $278,608.92 | $2,026.61 | $0.00 | $1,575.30 | $282,210.83 |
| 104 | $282,210.83 | $2,026.61 | $0.00 | $1,595.66 | $285,833.10 |
| 105 | $285,833.10 | $2,026.61 | $0.00 | $1,616.14 | $289,475.85 |
| 106 | $289,475.85 | $2,026.61 | $0.00 | $1,636.74 | $293,139.20 |
| 107 | $293,139.20 | $2,026.61 | $0.00 | $1,657.45 | $296,823.26 |
| 108 | $296,823.26 | $2,026.61 | $0.00 | $1,678.28 | $300,528.15 |
| 109 | $300,528.15 | $2,026.61 | $0.00 | $1,699.23 | $304,253.99 |
| 110 | $304,253.99 | $2,026.61 | $0.00 | $1,720.30 | $308,000.90 |
| 111 | $308,000.90 | $2,026.61 | $0.00 | $1,741.48 | $311,768.99 |
| 112 | $311,768.99 | $2,026.61 | $0.00 | $1,762.79 | $315,558.39 |
| 113 | $315,558.39 | $2,026.61 | $0.00 | $1,784.21 | $319,369.21 |
| 114 | $319,369.21 | $2,026.61 | $0.00 | $1,805.76 | $323,201.58 |
| 115 | $323,201.58 | $2,026.61 | $0.00 | $1,827.43 | $327,055.62 |
| 116 | $327,055.62 | $2,026.61 | $0.00 | $1,849.22 | $330,931.45 |
| 117 | $330,931.45 | $2,026.61 | $0.00 | $1,871.13 | $334,829.19 |
| 118 | $334,829.19 | $2,026.61 | $0.00 | $1,893.17 | $338,748.97 |
| 119 | $338,748.97 | $2,026.61 | $0.00 | $1,915.34 | $342,690.92 |
| 120 | $342,690.92 | $2,026.61 | $0.00 | $1,937.62 | $346,655.15 |
| 121 | $346,655.15 | $2,026.61 | $0.00 | $1,960.04 | $350,641.80 |
| 122 | $350,641.80 | $2,026.61 | $0.00 | $1,982.58 | $354,650.99 |
| 123 | $354,650.99 | $2,026.61 | $0.00 | $2,005.25 | $358,682.85 |
| 124 | $358,682.85 | $2,026.61 | $0.00 | $2,028.04 | $362,737.50 |
| 125 | $362,737.50 | $2,026.61 | $0.00 | $2,050.97 | $366,815.08 |
| 126 | $366,815.08 | $2,026.61 | $0.00 | $2,074.03 | $370,915.72 |
| 127 | $370,915.72 | $2,026.61 | $0.00 | $2,097.21 | $375,039.54 |
| 128 | $375,039.54 | $2,026.61 | $0.00 | $2,120.53 | $379,186.68 |
| 129 | $379,186.68 | $2,026.61 | $0.00 | $2,143.98 | $383,357.27 |
| 130 | $383,357.27 | $2,026.61 | $0.00 | $2,167.56 | $387,551.44 |
| 131 | $387,551.44 | $2,026.61 | $0.00 | $2,191.27 | $391,769.32 |
| 132 | $391,769.32 | $2,026.61 | $0.00 | $2,215.12 | $396,011.05 |
| 133 | $396,011.05 | $2,026.61 | $0.00 | $2,239.10 | $400,276.76 |
| 134 | $400,276.76 | $2,026.61 | $0.00 | $2,263.22 | $404,566.59 |
| 135 | $404,566.59 | $2,026.61 | $0.00 | $2,287.48 | $408,880.68 |
| 136 | $408,880.68 | $2,026.61 | $0.00 | $2,311.87 | $413,219.16 |
| 137 | $413,219.16 | $2,026.61 | $0.00 | $2,336.40 | $417,582.17 |
| 138 | $417,582.17 | $2,026.61 | $0.00 | $2,361.07 | $421,969.85 |
| 139 | $421,969.85 | $2,026.61 | $0.00 | $2,385.88 | $426,382.34 |
| 140 | $426,382.34 | $2,026.61 | $0.00 | $2,410.83 | $430,819.78 |
| 141 | $430,819.78 | $2,026.61 | $0.00 | $2,435.92 | $435,282.31 |
| 142 | $435,282.31 | $2,026.61 | $0.00 | $2,461.15 | $439,770.07 |
| 143 | $439,770.07 | $2,026.61 | $0.00 | $2,486.52 | $444,283.20 |
| 144 | $444,283.20 | $2,026.61 | $0.00 | $2,512.04 | $448,821.85 |
| 145 | $448,821.85 | $2,026.61 | $0.00 | $2,537.70 | $453,386.16 |
| 146 | $453,386.16 | $2,026.61 | $0.00 | $2,563.51 | $457,976.28 |
| 147 | $457,976.28 | $2,026.61 | $0.00 | $2,589.46 | $462,592.35 |
| 148 | $462,592.35 | $2,026.61 | $0.00 | $2,615.56 | $467,234.52 |
| 149 | $467,234.52 | $2,026.61 | $0.00 | $2,641.81 | $471,902.94 |
| 150 | $471,902.94 | $2,026.61 | $0.00 | $2,668.21 | $476,597.76 |
| 151 | $476,597.76 | $2,026.61 | $0.00 | $2,694.75 | $481,319.12 |
| 152 | $481,319.12 | $2,026.61 | $0.00 | $2,721.45 | $486,067.18 |
| 153 | $486,067.18 | $2,026.61 | $0.00 | $2,748.29 | $490,842.08 |
| 154 | $490,842.08 | $2,026.61 | $0.00 | $2,775.29 | $495,643.98 |
| 155 | $495,643.98 | $2,026.61 | $0.00 | $2,802.44 | $500,473.03 |
| 156 | $500,473.03 | $2,026.61 | $0.00 | $2,829.75 | $505,329.39 |
| 157 | $505,329.39 | $2,026.61 | $0.00 | $2,857.21 | $510,213.21 |
| 158 | $510,213.21 | $2,026.61 | $0.00 | $2,884.82 | $515,124.64 |
| 159 | $515,124.64 | $2,026.61 | $0.00 | $2,912.59 | $520,063.84 |
| 160 | $520,063.84 | $2,026.61 | $0.00 | $2,940.52 | $525,030.97 |
| 161 | $525,030.97 | $2,026.61 | $0.00 | $2,968.60 | $530,026.18 |
| 162 | $530,026.18 | $2,026.61 | $0.00 | $2,996.85 | $535,049.64 |
| 163 | $535,049.64 | $2,026.61 | $0.00 | $3,025.25 | $540,101.50 |
| 164 | $540,101.50 | $2,026.61 | $0.00 | $3,053.81 | $545,181.92 |
| 165 | $545,181.92 | $2,026.61 | $0.00 | $3,082.54 | $550,291.07 |
| 166 | $550,291.07 | $2,026.61 | $0.00 | $3,111.43 | $555,429.11 |
| 167 | $555,429.11 | $2,026.61 | $0.00 | $3,140.48 | $560,596.20 |
| 168 | $560,596.20 | $2,026.61 | $0.00 | $3,169.69 | $565,792.50 |
| 169 | $565,792.50 | $2,026.61 | $0.00 | $3,199.07 | $571,018.18 |
| 170 | $571,018.18 | $2,026.61 | $0.00 | $3,228.62 | $576,273.41 |
| 171 | $576,273.41 | $2,026.61 | $0.00 | $3,258.33 | $581,558.35 |
| 172 | $581,558.35 | $2,026.61 | $0.00 | $3,288.22 | $586,873.18 |
| 173 | $586,873.18 | $2,026.61 | $0.00 | $3,318.27 | $592,218.06 |
| 174 | $592,218.06 | $2,026.61 | $0.00 | $3,348.49 | $597,593.16 |
| 175 | $597,593.16 | $2,026.61 | $0.00 | $3,378.88 | $602,998.65 |
| 176 | $602,998.65 | $2,026.61 | $0.00 | $3,409.44 | $608,434.70 |
| 177 | $608,434.70 | $2,026.61 | $0.00 | $3,440.18 | $613,901.49 |
| 178 | $613,901.49 | $2,026.61 | $0.00 | $3,471.09 | $619,399.19 |
| 179 | $619,399.19 | $2,026.61 | $0.00 | $3,502.17 | $624,927.97 |
| 180 | $624,927.97 | $2,026.61 | $0.00 | $3,533.43 | $630,488.01 |
| 181 | $630,488.01 | $2,026.61 | $0.00 | $3,564.87 | $636,079.49 |
| 182 | $636,079.49 | $2,026.61 | $0.00 | $3,596.49 | $641,702.59 |
| 183 | $641,702.59 | $2,026.61 | $0.00 | $3,628.28 | $647,357.48 |
| 184 | $647,357.48 | $2,026.61 | $0.00 | $3,660.25 | $653,044.34 |
| 185 | $653,044.34 | $2,026.61 | $0.00 | $3,692.41 | $658,763.36 |
| 186 | $658,763.36 | $2,026.61 | $0.00 | $3,724.74 | $664,514.71 |
| 187 | $664,514.71 | $2,026.61 | $0.00 | $3,757.26 | $670,298.58 |
| 188 | $670,298.58 | $2,026.61 | $0.00 | $3,789.97 | $676,115.16 |
| 189 | $676,115.16 | $2,026.61 | $0.00 | $3,822.85 | $681,964.62 |
| 190 | $681,964.62 | $2,026.61 | $0.00 | $3,855.93 | $687,847.16 |
| 191 | $687,847.16 | $2,026.61 | $0.00 | $3,889.19 | $693,762.96 |
| 192 | $693,762.96 | $2,026.61 | $0.00 | $3,922.64 | $699,712.21 |
| 193 | $699,712.21 | $2,026.61 | $0.00 | $3,956.27 | $705,695.09 |
| 194 | $705,695.09 | $2,026.61 | $0.00 | $3,990.10 | $711,711.80 |
| 195 | $711,711.80 | $2,026.61 | $0.00 | $4,024.12 | $717,762.53 |
| 196 | $717,762.53 | $2,026.61 | $0.00 | $4,058.33 | $723,847.47 |
| 197 | $723,847.47 | $2,026.61 | $0.00 | $4,092.74 | $729,966.82 |
| 198 | $729,966.82 | $2,026.61 | $0.00 | $4,127.34 | $736,120.77 |
| 199 | $736,120.77 | $2,026.61 | $0.00 | $4,162.13 | $742,309.51 |
| 200 | $742,309.51 | $2,026.61 | $0.00 | $4,197.13 | $748,533.25 |
| 201 | $748,533.25 | $2,026.61 | $0.00 | $4,232.32 | $754,792.18 |
| 202 | $754,792.18 | $2,026.61 | $0.00 | $4,267.70 | $761,086.49 |
| 203 | $761,086.49 | $2,026.61 | $0.00 | $4,303.29 | $767,416.39 |
| 204 | $767,416.39 | $2,026.61 | $0.00 | $4,339.08 | $773,782.08 |
| 205 | $773,782.08 | $2,026.61 | $0.00 | $4,375.08 | $780,183.77 |
| 206 | $780,183.77 | $2,026.61 | $0.00 | $4,411.27 | $786,621.65 |
| 207 | $786,621.65 | $2,026.61 | $0.00 | $4,447.67 | $793,095.93 |
| 208 | $793,095.93 | $2,026.61 | $0.00 | $4,484.28 | $799,606.82 |
| 209 | $799,606.82 | $2,026.61 | $0.00 | $4,521.09 | $806,154.52 |
| 210 | $806,154.52 | $2,026.61 | $0.00 | $4,558.11 | $812,739.24 |
| 211 | $812,739.24 | $2,026.61 | $0.00 | $4,595.35 | $819,361.20 |
| 212 | $819,361.20 | $2,026.61 | $0.00 | $4,632.79 | $826,020.60 |
| 213 | $826,020.60 | $2,026.61 | $0.00 | $4,670.44 | $832,717.65 |
| 214 | $832,717.65 | $2,026.61 | $0.00 | $4,708.31 | $839,452.57 |
| 215 | $839,452.57 | $2,026.61 | $0.00 | $4,746.39 | $846,225.57 |
| 216 | $846,225.57 | $2,026.61 | $0.00 | $4,784.68 | $853,036.86 |
| 217 | $853,036.86 | $2,026.61 | $231,018.37 | $4,823.19 | $628,868.29 |
| 218 | $628,868.29 | $2,026.61 | $0.00 | $3,555.71 | $634,450.61 |
| 219 | $634,450.61 | $2,026.61 | $0.00 | $3,587.28 | $640,064.50 |
| 220 | $640,064.50 | $2,026.61 | $0.00 | $3,619.02 | $645,710.13 |
| 221 | $645,710.13 | $2,026.61 | $0.00 | $3,650.94 | $651,387.68 |
| 222 | $651,387.68 | $2,026.61 | $0.00 | $3,683.04 | $657,097.33 |
| 223 | $657,097.33 | $2,026.61 | $0.00 | $3,715.32 | $662,839.26 |
| 224 | $662,839.26 | $2,026.61 | $0.00 | $3,747.79 | $668,613.66 |
| 225 | $668,613.66 | $2,026.61 | $0.00 | $3,780.44 | $674,420.71 |
| 226 | $674,420.71 | $2,026.61 | $0.00 | $3,813.27 | $680,260.59 |
| 227 | $680,260.59 | $2,026.61 | $0.00 | $3,846.29 | $686,133.49 |
| 228 | $686,133.49 | $2,026.61 | $0.00 | $3,879.50 | $692,039.60 |
| 229 | $692,039.60 | $2,026.61 | $247,189.66 | $3,912.89 | $450,789.44 |
| 230 | $450,789.44 | $2,026.61 | $0.00 | $2,548.83 | $455,364.88 |
| 231 | $455,364.88 | $2,026.61 | $0.00 | $2,574.70 | $459,966.19 |
| 232 | $459,966.19 | $2,026.61 | $0.00 | $2,600.72 | $464,593.52 |
| 233 | $464,593.52 | $2,026.61 | $0.00 | $2,626.88 | $469,247.01 |
| 234 | $469,247.01 | $2,026.61 | $0.00 | $2,653.19 | $473,926.81 |
| 235 | $473,926.81 | $2,026.61 | $0.00 | $2,679.65 | $478,633.07 |
| 236 | $478,633.07 | $2,026.61 | $0.00 | $2,706.26 | $483,365.94 |
| 237 | $483,365.94 | $2,026.61 | $0.00 | $2,733.02 | $488,125.57 |
| 238 | $488,125.57 | $2,026.61 | $0.00 | $2,759.93 | $492,912.11 |
| 239 | $492,912.11 | $2,026.61 | $0.00 | $2,787.00 | $497,725.72 |
| 240 | $497,725.72 | $2,026.61 | $0.00 | $2,814.21 | $502,566.54 |
| 241 | $502,566.54 | $2,026.61 | $264,492.93 | $2,841.58 | $242,941.80 |
| 242 | $242,941.80 | $2,026.61 | $0.00 | $1,373.63 | $246,342.04 |
| 243 | $246,342.04 | $2,026.61 | $0.00 | $1,392.85 | $249,761.50 |
| 244 | $249,761.50 | $2,026.61 | $0.00 | $1,412.19 | $253,200.30 |
| 245 | $253,200.30 | $2,026.61 | $0.00 | $1,431.63 | $256,658.54 |
| 246 | $256,658.54 | $2,026.61 | $0.00 | $1,451.18 | $260,136.33 |
| 247 | $260,136.33 | $2,026.61 | $0.00 | $1,470.85 | $263,633.79 |
| 248 | $263,633.79 | $2,026.61 | $0.00 | $1,490.62 | $267,151.02 |
| 249 | $267,151.02 | $2,026.61 | $0.00 | $1,510.51 | $270,688.14 |
| 250 | $270,688.14 | $2,026.61 | $0.00 | $1,530.51 | $274,245.26 |
| 251 | $274,245.26 | $2,026.61 | $0.00 | $1,550.62 | $277,822.49 |
| 252 | $277,822.49 | $2,026.61 | $0.00 | $1,570.85 | $281,419.95 |
| 253 | $281,419.95 | $0.00 | $283,007.44 | $1,591.19 | $3.70 |