Student Loan Payment Calculator for University of Phoenix Knoxville

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $65,880.00 to attend University of Phoenix Knoxville. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

University of Phoenix Knoxville Student Loan Payments
Example Payments
Monthly Loan Payment$658.58
Amount Borrowed$65,880.00
Interest Rate3.73%
Term years
Number of Monthly Payments120
Total Interest Cost$13,149.83
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $79,029.83 to afford the $658.58 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a University of Phoenix Knoxville student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $658.58 $453.80 $204.78 $65,426.20
2 $658.58 $455.22 $203.37 $64,970.98
3 $658.58 $456.63 $201.95 $64,514.35
4 $658.58 $458.05 $200.53 $64,056.30
5 $658.58 $459.47 $199.11 $63,596.83
6 $658.58 $460.90 $197.68 $63,135.92
7 $658.58 $462.33 $196.25 $62,673.59
8 $658.58 $463.77 $194.81 $62,209.82
9 $658.58 $465.21 $193.37 $61,744.60
10 $658.58 $466.66 $191.92 $61,277.95
11 $658.58 $468.11 $190.47 $60,809.84
12 $658.58 $469.56 $189.02 $60,340.27
13 $658.58 $471.02 $187.56 $59,869.25
14 $658.58 $472.49 $186.09 $59,396.76
15 $658.58 $473.96 $184.62 $58,922.80
16 $658.58 $475.43 $183.15 $58,447.37
17 $658.58 $476.91 $181.67 $57,970.46
18 $658.58 $478.39 $180.19 $57,492.07
19 $658.58 $479.88 $178.70 $57,012.20
20 $658.58 $481.37 $177.21 $56,530.83
21 $658.58 $482.87 $175.72 $56,047.96
22 $658.58 $484.37 $174.22 $55,563.60
23 $658.58 $485.87 $172.71 $55,077.72
24 $658.58 $487.38 $171.20 $54,590.34
25 $658.58 $488.90 $169.68 $54,101.44
26 $658.58 $490.42 $168.17 $53,611.03
27 $658.58 $491.94 $166.64 $53,119.09
28 $658.58 $493.47 $165.11 $52,625.62
29 $658.58 $495.00 $163.58 $52,130.61
30 $658.58 $496.54 $162.04 $51,634.07
31 $658.58 $498.09 $160.50 $51,135.98
32 $658.58 $499.63 $158.95 $50,636.35
33 $658.58 $501.19 $157.39 $50,135.16
34 $658.58 $502.75 $155.84 $49,632.42
35 $658.58 $504.31 $154.27 $49,128.11
36 $658.58 $505.88 $152.71 $48,622.23
37 $658.58 $507.45 $151.13 $48,114.79
38 $658.58 $509.03 $149.56 $47,605.76
39 $658.58 $510.61 $147.97 $47,095.15
40 $658.58 $512.19 $146.39 $46,582.96
41 $658.58 $513.79 $144.80 $46,069.17
42 $658.58 $515.38 $143.20 $45,553.79
43 $658.58 $516.99 $141.60 $45,036.80
44 $658.58 $518.59 $139.99 $44,518.21
45 $658.58 $520.20 $138.38 $43,998.01
46 $658.58 $521.82 $136.76 $43,476.19
47 $658.58 $523.44 $135.14 $42,952.74
48 $658.58 $525.07 $133.51 $42,427.67
49 $658.58 $526.70 $131.88 $41,900.97
50 $658.58 $528.34 $130.24 $41,372.63
51 $658.58 $529.98 $128.60 $40,842.65
52 $658.58 $531.63 $126.95 $40,311.02
53 $658.58 $533.28 $125.30 $39,777.74
54 $658.58 $534.94 $123.64 $39,242.80
55 $658.58 $536.60 $121.98 $38,706.19
56 $658.58 $538.27 $120.31 $38,167.92
57 $658.58 $539.94 $118.64 $37,627.98
58 $658.58 $541.62 $116.96 $37,086.36
59 $658.58 $543.31 $115.28 $36,543.05
60 $658.58 $544.99 $113.59 $35,998.06
61 $658.58 $546.69 $111.89 $35,451.37
62 $658.58 $548.39 $110.19 $34,902.98
63 $658.58 $550.09 $108.49 $34,352.89
64 $658.58 $551.80 $106.78 $33,801.09
65 $658.58 $553.52 $105.07 $33,247.57
66 $658.58 $555.24 $103.34 $32,692.34
67 $658.58 $556.96 $101.62 $32,135.37
68 $658.58 $558.69 $99.89 $31,576.68
69 $658.58 $560.43 $98.15 $31,016.25
70 $658.58 $562.17 $96.41 $30,454.07
71 $658.58 $563.92 $94.66 $29,890.15
72 $658.58 $565.67 $92.91 $29,324.48
73 $658.58 $567.43 $91.15 $28,757.05
74 $658.58 $569.20 $89.39 $28,187.85
75 $658.58 $570.96 $87.62 $27,616.89
76 $658.58 $572.74 $85.84 $27,044.15
77 $658.58 $574.52 $84.06 $26,469.63
78 $658.58 $576.31 $82.28 $25,893.32
79 $658.58 $578.10 $80.49 $25,315.23
80 $658.58 $579.89 $78.69 $24,735.33
81 $658.58 $581.70 $76.89 $24,153.64
82 $658.58 $583.50 $75.08 $23,570.13
83 $658.58 $585.32 $73.26 $22,984.82
84 $658.58 $587.14 $71.44 $22,397.68
85 $658.58 $588.96 $69.62 $21,808.72
86 $658.58 $590.79 $67.79 $21,217.92
87 $658.58 $592.63 $65.95 $20,625.29
88 $658.58 $594.47 $64.11 $20,030.82
89 $658.58 $596.32 $62.26 $19,434.50
90 $658.58 $598.17 $60.41 $18,836.33
91 $658.58 $600.03 $58.55 $18,236.30
92 $658.58 $601.90 $56.68 $17,634.40
93 $658.58 $603.77 $54.81 $17,030.63
94 $658.58 $605.65 $52.94 $16,424.99
95 $658.58 $607.53 $51.05 $15,817.46
96 $658.58 $609.42 $49.17 $15,208.04
97 $658.58 $611.31 $47.27 $14,596.73
98 $658.58 $613.21 $45.37 $13,983.52
99 $658.58 $615.12 $43.47 $13,368.40
100 $658.58 $617.03 $41.55 $12,751.38
101 $658.58 $618.95 $39.64 $12,132.43
102 $658.58 $620.87 $37.71 $11,511.56
103 $658.58 $622.80 $35.78 $10,888.76
104 $658.58 $624.74 $33.85 $10,264.02
105 $658.58 $626.68 $31.90 $9,637.34
106 $658.58 $628.63 $29.96 $9,008.72
107 $658.58 $630.58 $28.00 $8,378.14
108 $658.58 $632.54 $26.04 $7,745.60
109 $658.58 $634.51 $24.08 $7,111.09
110 $658.58 $636.48 $22.10 $6,474.62
111 $658.58 $638.46 $20.13 $5,836.16
112 $658.58 $640.44 $18.14 $5,195.72
113 $658.58 $642.43 $16.15 $4,553.29
114 $658.58 $644.43 $14.15 $3,908.86
115 $658.58 $646.43 $12.15 $3,262.42
116 $658.58 $648.44 $10.14 $2,613.98
117 $658.58 $650.46 $8.13 $1,963.53
118 $658.58 $652.48 $6.10 $1,311.05
119 $658.58 $654.51 $4.08 $656.54
120 $658.58 $656.54 $2.04 $0.00