Savings Plan and Future Cost Estimation for Vanderbilt University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$206,259
Monthly savings required$1,633

How much will it cost to send your child to Vanderbilt University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $825,034.13 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,632.71 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$79,538.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Vanderbilt University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,632.71 $0.00 $0.00 $1,632.71
2 $1,632.71 $1,632.71 $0.00 $9.23 $3,274.65
3 $3,274.65 $1,632.71 $0.00 $18.52 $4,925.88
4 $4,925.88 $1,632.71 $0.00 $27.85 $6,586.44
5 $6,586.44 $1,632.71 $0.00 $37.24 $8,256.39
6 $8,256.39 $1,632.71 $0.00 $46.68 $9,935.78
7 $9,935.78 $1,632.71 $0.00 $56.18 $11,624.67
8 $11,624.67 $1,632.71 $0.00 $65.73 $13,323.11
9 $13,323.11 $1,632.71 $0.00 $75.33 $15,031.15
10 $15,031.15 $1,632.71 $0.00 $84.99 $16,748.85
11 $16,748.85 $1,632.71 $0.00 $94.70 $18,476.26
12 $18,476.26 $1,632.71 $0.00 $104.47 $20,213.44
13 $20,213.44 $1,632.71 $0.00 $114.29 $21,960.44
14 $21,960.44 $1,632.71 $0.00 $124.17 $23,717.32
15 $23,717.32 $1,632.71 $0.00 $134.10 $25,484.13
16 $25,484.13 $1,632.71 $0.00 $144.09 $27,260.93
17 $27,260.93 $1,632.71 $0.00 $154.14 $29,047.78
18 $29,047.78 $1,632.71 $0.00 $164.24 $30,844.73
19 $30,844.73 $1,632.71 $0.00 $174.40 $32,651.84
20 $32,651.84 $1,632.71 $0.00 $184.62 $34,469.17
21 $34,469.17 $1,632.71 $0.00 $194.89 $36,296.77
22 $36,296.77 $1,632.71 $0.00 $205.23 $38,134.71
23 $38,134.71 $1,632.71 $0.00 $215.62 $39,983.04
24 $39,983.04 $1,632.71 $0.00 $226.07 $41,841.82
25 $41,841.82 $1,632.71 $0.00 $236.58 $43,711.11
26 $43,711.11 $1,632.71 $0.00 $247.15 $45,590.97
27 $45,590.97 $1,632.71 $0.00 $257.78 $47,481.46
28 $47,481.46 $1,632.71 $0.00 $268.47 $49,382.64
29 $49,382.64 $1,632.71 $0.00 $279.22 $51,294.57
30 $51,294.57 $1,632.71 $0.00 $290.03 $53,217.31
31 $53,217.31 $1,632.71 $0.00 $300.90 $55,150.92
32 $55,150.92 $1,632.71 $0.00 $311.83 $57,095.46
33 $57,095.46 $1,632.71 $0.00 $322.83 $59,051.00
34 $59,051.00 $1,632.71 $0.00 $333.88 $61,017.59
35 $61,017.59 $1,632.71 $0.00 $345.00 $62,995.30
36 $62,995.30 $1,632.71 $0.00 $356.18 $64,984.19
37 $64,984.19 $1,632.71 $0.00 $367.43 $66,984.33
38 $66,984.33 $1,632.71 $0.00 $378.74 $68,995.78
39 $68,995.78 $1,632.71 $0.00 $390.11 $71,018.60
40 $71,018.60 $1,632.71 $0.00 $401.55 $73,052.86
41 $73,052.86 $1,632.71 $0.00 $413.05 $75,098.62
42 $75,098.62 $1,632.71 $0.00 $424.62 $77,155.95
43 $77,155.95 $1,632.71 $0.00 $436.25 $79,224.91
44 $79,224.91 $1,632.71 $0.00 $447.95 $81,305.57
45 $81,305.57 $1,632.71 $0.00 $459.71 $83,397.99
46 $83,397.99 $1,632.71 $0.00 $471.54 $85,502.24
47 $85,502.24 $1,632.71 $0.00 $483.44 $87,618.39
48 $87,618.39 $1,632.71 $0.00 $495.41 $89,746.51
49 $89,746.51 $1,632.71 $0.00 $507.44 $91,886.66
50 $91,886.66 $1,632.71 $0.00 $519.54 $94,038.91
51 $94,038.91 $1,632.71 $0.00 $531.71 $96,203.33
52 $96,203.33 $1,632.71 $0.00 $543.95 $98,379.99
53 $98,379.99 $1,632.71 $0.00 $556.25 $100,568.95
54 $100,568.95 $1,632.71 $0.00 $568.63 $102,770.29
55 $102,770.29 $1,632.71 $0.00 $581.08 $104,984.08
56 $104,984.08 $1,632.71 $0.00 $593.60 $107,210.39
57 $107,210.39 $1,632.71 $0.00 $606.18 $109,449.28
58 $109,449.28 $1,632.71 $0.00 $618.84 $111,700.83
59 $111,700.83 $1,632.71 $0.00 $631.57 $113,965.11
60 $113,965.11 $1,632.71 $0.00 $644.38 $116,242.20
61 $116,242.20 $1,632.71 $0.00 $657.25 $118,532.16
62 $118,532.16 $1,632.71 $0.00 $670.20 $120,835.07
63 $120,835.07 $1,632.71 $0.00 $683.22 $123,151.00
64 $123,151.00 $1,632.71 $0.00 $696.31 $125,480.02
65 $125,480.02 $1,632.71 $0.00 $709.48 $127,822.21
66 $127,822.21 $1,632.71 $0.00 $722.73 $130,177.65
67 $130,177.65 $1,632.71 $0.00 $736.04 $132,546.40
68 $132,546.40 $1,632.71 $0.00 $749.44 $134,928.55
69 $134,928.55 $1,632.71 $0.00 $762.91 $137,324.17
70 $137,324.17 $1,632.71 $0.00 $776.45 $139,733.33
71 $139,733.33 $1,632.71 $0.00 $790.07 $142,156.11
72 $142,156.11 $1,632.71 $0.00 $803.77 $144,592.59
73 $144,592.59 $1,632.71 $0.00 $817.55 $147,042.85
74 $147,042.85 $1,632.71 $0.00 $831.40 $149,506.96
75 $149,506.96 $1,632.71 $0.00 $845.33 $151,985.00
76 $151,985.00 $1,632.71 $0.00 $859.35 $154,477.06
77 $154,477.06 $1,632.71 $0.00 $873.44 $156,983.21
78 $156,983.21 $1,632.71 $0.00 $887.61 $159,503.53
79 $159,503.53 $1,632.71 $0.00 $901.86 $162,038.10
80 $162,038.10 $1,632.71 $0.00 $916.19 $164,587.00
81 $164,587.00 $1,632.71 $0.00 $930.60 $167,150.31
82 $167,150.31 $1,632.71 $0.00 $945.09 $169,728.11
83 $169,728.11 $1,632.71 $0.00 $959.67 $172,320.49
84 $172,320.49 $1,632.71 $0.00 $974.33 $174,927.53
85 $174,927.53 $1,632.71 $0.00 $989.07 $177,549.31
86 $177,549.31 $1,632.71 $0.00 $1,003.89 $180,185.91
87 $180,185.91 $1,632.71 $0.00 $1,018.80 $182,837.42
88 $182,837.42 $1,632.71 $0.00 $1,033.79 $185,503.92
89 $185,503.92 $1,632.71 $0.00 $1,048.87 $188,185.50
90 $188,185.50 $1,632.71 $0.00 $1,064.03 $190,882.24
91 $190,882.24 $1,632.71 $0.00 $1,079.28 $193,594.23
92 $193,594.23 $1,632.71 $0.00 $1,094.61 $196,321.55
93 $196,321.55 $1,632.71 $0.00 $1,110.03 $199,064.29
94 $199,064.29 $1,632.71 $0.00 $1,125.54 $201,822.54
95 $201,822.54 $1,632.71 $0.00 $1,141.13 $204,596.38
96 $204,596.38 $1,632.71 $0.00 $1,156.82 $207,385.91
97 $207,385.91 $1,632.71 $0.00 $1,172.59 $210,191.21
98 $210,191.21 $1,632.71 $0.00 $1,188.45 $213,012.37
99 $213,012.37 $1,632.71 $0.00 $1,204.40 $215,849.48
100 $215,849.48 $1,632.71 $0.00 $1,220.44 $218,702.63
101 $218,702.63 $1,632.71 $0.00 $1,236.58 $221,571.92
102 $221,571.92 $1,632.71 $0.00 $1,252.80 $224,457.43
103 $224,457.43 $1,632.71 $0.00 $1,269.11 $227,359.25
104 $227,359.25 $1,632.71 $0.00 $1,285.52 $230,277.48
105 $230,277.48 $1,632.71 $0.00 $1,302.02 $233,212.21
106 $233,212.21 $1,632.71 $0.00 $1,318.62 $236,163.54
107 $236,163.54 $1,632.71 $0.00 $1,335.30 $239,131.55
108 $239,131.55 $1,632.71 $0.00 $1,352.08 $242,116.34
109 $242,116.34 $1,632.71 $0.00 $1,368.96 $245,118.01
110 $245,118.01 $1,632.71 $0.00 $1,385.93 $248,136.65
111 $248,136.65 $1,632.71 $0.00 $1,403.00 $251,172.36
112 $251,172.36 $1,632.71 $0.00 $1,420.17 $254,225.24
113 $254,225.24 $1,632.71 $0.00 $1,437.43 $257,295.38
114 $257,295.38 $1,632.71 $0.00 $1,454.79 $260,382.88
115 $260,382.88 $1,632.71 $0.00 $1,472.24 $263,487.83
116 $263,487.83 $1,632.71 $0.00 $1,489.80 $266,610.34
117 $266,610.34 $1,632.71 $0.00 $1,507.45 $269,750.50
118 $269,750.50 $1,632.71 $0.00 $1,525.21 $272,908.42
119 $272,908.42 $1,632.71 $0.00 $1,543.06 $276,084.19
120 $276,084.19 $1,632.71 $0.00 $1,561.02 $279,277.92
121 $279,277.92 $1,632.71 $0.00 $1,579.08 $282,489.71
122 $282,489.71 $1,632.71 $0.00 $1,597.24 $285,719.66
123 $285,719.66 $1,632.71 $0.00 $1,615.50 $288,967.87
124 $288,967.87 $1,632.71 $0.00 $1,633.87 $292,234.45
125 $292,234.45 $1,632.71 $0.00 $1,652.34 $295,519.50
126 $295,519.50 $1,632.71 $0.00 $1,670.91 $298,823.12
127 $298,823.12 $1,632.71 $0.00 $1,689.59 $302,145.42
128 $302,145.42 $1,632.71 $0.00 $1,708.37 $305,486.50
129 $305,486.50 $1,632.71 $0.00 $1,727.27 $308,846.48
130 $308,846.48 $1,632.71 $0.00 $1,746.26 $312,225.45
131 $312,225.45 $1,632.71 $0.00 $1,765.37 $315,623.53
132 $315,623.53 $1,632.71 $0.00 $1,784.58 $319,040.82
133 $319,040.82 $1,632.71 $0.00 $1,803.90 $322,477.43
134 $322,477.43 $1,632.71 $0.00 $1,823.33 $325,933.47
135 $325,933.47 $1,632.71 $0.00 $1,842.88 $329,409.06
136 $329,409.06 $1,632.71 $0.00 $1,862.53 $332,904.30
137 $332,904.30 $1,632.71 $0.00 $1,882.29 $336,419.30
138 $336,419.30 $1,632.71 $0.00 $1,902.16 $339,954.17
139 $339,954.17 $1,632.71 $0.00 $1,922.15 $343,509.03
140 $343,509.03 $1,632.71 $0.00 $1,942.25 $347,083.99
141 $347,083.99 $1,632.71 $0.00 $1,962.46 $350,679.16
142 $350,679.16 $1,632.71 $0.00 $1,982.79 $354,294.66
143 $354,294.66 $1,632.71 $0.00 $2,003.23 $357,930.60
144 $357,930.60 $1,632.71 $0.00 $2,023.79 $361,587.10
145 $361,587.10 $1,632.71 $0.00 $2,044.47 $365,264.28
146 $365,264.28 $1,632.71 $0.00 $2,065.26 $368,962.25
147 $368,962.25 $1,632.71 $0.00 $2,086.17 $372,681.13
148 $372,681.13 $1,632.71 $0.00 $2,107.19 $376,421.03
149 $376,421.03 $1,632.71 $0.00 $2,128.34 $380,182.08
150 $380,182.08 $1,632.71 $0.00 $2,149.60 $383,964.39
151 $383,964.39 $1,632.71 $0.00 $2,170.99 $387,768.09
152 $387,768.09 $1,632.71 $0.00 $2,192.50 $391,593.30
153 $391,593.30 $1,632.71 $0.00 $2,214.13 $395,440.14
154 $395,440.14 $1,632.71 $0.00 $2,235.88 $399,308.73
155 $399,308.73 $1,632.71 $0.00 $2,257.75 $403,199.19
156 $403,199.19 $1,632.71 $0.00 $2,279.75 $407,111.65
157 $407,111.65 $1,632.71 $0.00 $2,301.87 $411,046.23
158 $411,046.23 $1,632.71 $0.00 $2,324.12 $415,003.06
159 $415,003.06 $1,632.71 $0.00 $2,346.49 $418,982.26
160 $418,982.26 $1,632.71 $0.00 $2,368.99 $422,983.96
161 $422,983.96 $1,632.71 $0.00 $2,391.61 $427,008.28
162 $427,008.28 $1,632.71 $0.00 $2,414.37 $431,055.36
163 $431,055.36 $1,632.71 $0.00 $2,437.25 $435,125.32
164 $435,125.32 $1,632.71 $0.00 $2,460.26 $439,218.29
165 $439,218.29 $1,632.71 $0.00 $2,483.40 $443,334.40
166 $443,334.40 $1,632.71 $0.00 $2,506.68 $447,473.79
167 $447,473.79 $1,632.71 $0.00 $2,530.08 $451,636.58
168 $451,636.58 $1,632.71 $0.00 $2,553.62 $455,822.91
169 $455,822.91 $1,632.71 $0.00 $2,577.29 $460,032.91
170 $460,032.91 $1,632.71 $0.00 $2,601.09 $464,266.71
171 $464,266.71 $1,632.71 $0.00 $2,625.03 $468,524.45
172 $468,524.45 $1,632.71 $0.00 $2,649.11 $472,806.27
173 $472,806.27 $1,632.71 $0.00 $2,673.32 $477,112.30
174 $477,112.30 $1,632.71 $0.00 $2,697.66 $481,442.67
175 $481,442.67 $1,632.71 $0.00 $2,722.15 $485,797.53
176 $485,797.53 $1,632.71 $0.00 $2,746.77 $490,177.01
177 $490,177.01 $1,632.71 $0.00 $2,771.53 $494,581.25
178 $494,581.25 $1,632.71 $0.00 $2,796.43 $499,010.39
179 $499,010.39 $1,632.71 $0.00 $2,821.48 $503,464.58
180 $503,464.58 $1,632.71 $0.00 $2,846.66 $507,943.95
181 $507,943.95 $1,632.71 $0.00 $2,871.99 $512,448.65
182 $512,448.65 $1,632.71 $0.00 $2,897.46 $516,978.82
183 $516,978.82 $1,632.71 $0.00 $2,923.07 $521,534.60
184 $521,534.60 $1,632.71 $0.00 $2,948.83 $526,116.14
185 $526,116.14 $1,632.71 $0.00 $2,974.74 $530,723.59
186 $530,723.59 $1,632.71 $0.00 $3,000.79 $535,357.09
187 $535,357.09 $1,632.71 $0.00 $3,026.99 $540,016.79
188 $540,016.79 $1,632.71 $0.00 $3,053.33 $544,702.83
189 $544,702.83 $1,632.71 $0.00 $3,079.83 $549,415.37
190 $549,415.37 $1,632.71 $0.00 $3,106.47 $554,154.55
191 $554,154.55 $1,632.71 $0.00 $3,133.27 $558,920.53
192 $558,920.53 $1,632.71 $0.00 $3,160.22 $563,713.46
193 $563,713.46 $1,632.71 $0.00 $3,187.32 $568,533.49
194 $568,533.49 $1,632.71 $0.00 $3,214.57 $573,380.77
195 $573,380.77 $1,632.71 $0.00 $3,241.98 $578,255.46
196 $578,255.46 $1,632.71 $0.00 $3,269.54 $583,157.71
197 $583,157.71 $1,632.71 $0.00 $3,297.26 $588,087.68
198 $588,087.68 $1,632.71 $0.00 $3,325.13 $593,045.52
199 $593,045.52 $1,632.71 $0.00 $3,353.17 $598,031.40
200 $598,031.40 $1,632.71 $0.00 $3,381.36 $603,045.47
201 $603,045.47 $1,632.71 $0.00 $3,409.71 $608,087.89
202 $608,087.89 $1,632.71 $0.00 $3,438.22 $613,158.82
203 $613,158.82 $1,632.71 $0.00 $3,466.89 $618,258.42
204 $618,258.42 $1,632.71 $0.00 $3,495.72 $623,386.85
205 $623,386.85 $1,632.71 $0.00 $3,524.72 $628,544.28
206 $628,544.28 $1,632.71 $0.00 $3,553.88 $633,730.87
207 $633,730.87 $1,632.71 $0.00 $3,583.21 $638,946.79
208 $638,946.79 $1,632.71 $0.00 $3,612.70 $644,192.20
209 $644,192.20 $1,632.71 $0.00 $3,642.36 $649,467.27
210 $649,467.27 $1,632.71 $0.00 $3,672.18 $654,772.16
211 $654,772.16 $1,632.71 $0.00 $3,702.18 $660,107.05
212 $660,107.05 $1,632.71 $0.00 $3,732.34 $665,472.10
213 $665,472.10 $1,632.71 $0.00 $3,762.68 $670,867.49
214 $670,867.49 $1,632.71 $0.00 $3,793.18 $676,293.38
215 $676,293.38 $1,632.71 $0.00 $3,823.86 $681,749.95
216 $681,749.95 $1,632.71 $0.00 $3,854.71 $687,237.37
217 $687,237.37 $1,632.71 $191,417.68 $3,885.74 $501,338.14
218 $501,338.14 $1,632.71 $0.00 $2,834.64 $505,805.49
219 $505,805.49 $1,632.71 $0.00 $2,859.90 $510,298.10
220 $510,298.10 $1,632.71 $0.00 $2,885.30 $514,816.11
221 $514,816.11 $1,632.71 $0.00 $2,910.85 $519,359.67
222 $519,359.67 $1,632.71 $0.00 $2,936.54 $523,928.92
223 $523,928.92 $1,632.71 $0.00 $2,962.37 $528,524.00
224 $528,524.00 $1,632.71 $0.00 $2,988.35 $533,145.06
225 $533,145.06 $1,632.71 $0.00 $3,014.48 $537,792.25
226 $537,792.25 $1,632.71 $0.00 $3,040.76 $542,465.72
227 $542,465.72 $1,632.71 $0.00 $3,067.18 $547,165.61
228 $547,165.61 $1,632.71 $0.00 $3,093.75 $551,892.07
229 $551,892.07 $1,632.71 $200,988.56 $3,120.48 $355,656.70
230 $355,656.70 $1,632.71 $0.00 $2,010.93 $359,300.34
231 $359,300.34 $1,632.71 $0.00 $2,031.54 $362,964.59
232 $362,964.59 $1,632.71 $0.00 $2,052.25 $366,649.55
233 $366,649.55 $1,632.71 $0.00 $2,073.09 $370,355.35
234 $370,355.35 $1,632.71 $0.00 $2,094.04 $374,082.10
235 $374,082.10 $1,632.71 $0.00 $2,115.11 $377,829.92
236 $377,829.92 $1,632.71 $0.00 $2,136.31 $381,598.94
237 $381,598.94 $1,632.71 $0.00 $2,157.62 $385,389.27
238 $385,389.27 $1,632.71 $0.00 $2,179.05 $389,201.03
239 $389,201.03 $1,632.71 $0.00 $2,200.60 $393,034.34
240 $393,034.34 $1,632.71 $0.00 $2,222.27 $396,889.32
241 $396,889.32 $1,632.71 $211,037.99 $2,244.07 $189,728.11
242 $189,728.11 $1,632.71 $0.00 $1,072.75 $192,433.57
243 $192,433.57 $1,632.71 $0.00 $1,088.05 $195,154.33
244 $195,154.33 $1,632.71 $0.00 $1,103.43 $197,890.47
245 $197,890.47 $1,632.71 $0.00 $1,118.90 $200,642.08
246 $200,642.08 $1,632.71 $0.00 $1,134.46 $203,409.25
247 $203,409.25 $1,632.71 $0.00 $1,150.11 $206,192.07
248 $206,192.07 $1,632.71 $0.00 $1,165.84 $208,990.62
249 $208,990.62 $1,632.71 $0.00 $1,181.66 $211,804.99
250 $211,804.99 $1,632.71 $0.00 $1,197.58 $214,635.28
251 $214,635.28 $1,632.71 $0.00 $1,213.58 $217,481.57
252 $217,481.57 $1,632.71 $0.00 $1,229.67 $220,343.95
253 $220,343.95 $0.00 $221,589.89 $1,245.86 ($0.08)