Savings Plan and Future Cost Estimation for Vanderbilt University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$197,198
Monthly savings required$1,561

How much will it cost to send your child to Vanderbilt University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $788,791.46 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,560.99 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$76,044.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Vanderbilt University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,560.99 $0.00 $0.00 $1,560.99
2 $1,560.99 $1,560.99 $0.00 $8.83 $3,130.81
3 $3,130.81 $1,560.99 $0.00 $17.70 $4,709.50
4 $4,709.50 $1,560.99 $0.00 $26.63 $6,297.12
5 $6,297.12 $1,560.99 $0.00 $35.60 $7,893.71
6 $7,893.71 $1,560.99 $0.00 $44.63 $9,499.33
7 $9,499.33 $1,560.99 $0.00 $53.71 $11,114.03
8 $11,114.03 $1,560.99 $0.00 $62.84 $12,737.86
9 $12,737.86 $1,560.99 $0.00 $72.02 $14,370.87
10 $14,370.87 $1,560.99 $0.00 $81.25 $16,013.11
11 $16,013.11 $1,560.99 $0.00 $90.54 $17,664.64
12 $17,664.64 $1,560.99 $0.00 $99.88 $19,325.51
13 $19,325.51 $1,560.99 $0.00 $109.27 $20,995.77
14 $20,995.77 $1,560.99 $0.00 $118.71 $22,675.47
15 $22,675.47 $1,560.99 $0.00 $128.21 $24,364.67
16 $24,364.67 $1,560.99 $0.00 $137.76 $26,063.42
17 $26,063.42 $1,560.99 $0.00 $147.37 $27,771.78
18 $27,771.78 $1,560.99 $0.00 $157.03 $29,489.80
19 $29,489.80 $1,560.99 $0.00 $166.74 $31,217.53
20 $31,217.53 $1,560.99 $0.00 $176.51 $32,955.03
21 $32,955.03 $1,560.99 $0.00 $186.33 $34,702.35
22 $34,702.35 $1,560.99 $0.00 $196.21 $36,459.55
23 $36,459.55 $1,560.99 $0.00 $206.15 $38,226.69
24 $38,226.69 $1,560.99 $0.00 $216.14 $40,003.82
25 $40,003.82 $1,560.99 $0.00 $226.19 $41,791.00
26 $41,791.00 $1,560.99 $0.00 $236.29 $43,588.28
27 $43,588.28 $1,560.99 $0.00 $246.45 $45,395.72
28 $45,395.72 $1,560.99 $0.00 $256.67 $47,213.38
29 $47,213.38 $1,560.99 $0.00 $266.95 $49,041.32
30 $49,041.32 $1,560.99 $0.00 $277.29 $50,879.60
31 $50,879.60 $1,560.99 $0.00 $287.68 $52,728.27
32 $52,728.27 $1,560.99 $0.00 $298.13 $54,587.39
33 $54,587.39 $1,560.99 $0.00 $308.65 $56,457.03
34 $56,457.03 $1,560.99 $0.00 $319.22 $58,337.24
35 $58,337.24 $1,560.99 $0.00 $329.85 $60,228.08
36 $60,228.08 $1,560.99 $0.00 $340.54 $62,129.61
37 $62,129.61 $1,560.99 $0.00 $351.29 $64,041.89
38 $64,041.89 $1,560.99 $0.00 $362.10 $65,964.98
39 $65,964.98 $1,560.99 $0.00 $372.98 $67,898.95
40 $67,898.95 $1,560.99 $0.00 $383.91 $69,843.85
41 $69,843.85 $1,560.99 $0.00 $394.91 $71,799.75
42 $71,799.75 $1,560.99 $0.00 $405.97 $73,766.71
43 $73,766.71 $1,560.99 $0.00 $417.09 $75,744.79
44 $75,744.79 $1,560.99 $0.00 $428.27 $77,734.05
45 $77,734.05 $1,560.99 $0.00 $439.52 $79,734.56
46 $79,734.56 $1,560.99 $0.00 $450.83 $81,746.38
47 $81,746.38 $1,560.99 $0.00 $462.21 $83,769.58
48 $83,769.58 $1,560.99 $0.00 $473.65 $85,804.22
49 $85,804.22 $1,560.99 $0.00 $485.15 $87,850.36
50 $87,850.36 $1,560.99 $0.00 $496.72 $89,908.07
51 $89,908.07 $1,560.99 $0.00 $508.35 $91,977.41
52 $91,977.41 $1,560.99 $0.00 $520.05 $94,058.45
53 $94,058.45 $1,560.99 $0.00 $531.82 $96,151.26
54 $96,151.26 $1,560.99 $0.00 $543.65 $98,255.90
55 $98,255.90 $1,560.99 $0.00 $555.55 $100,372.44
56 $100,372.44 $1,560.99 $0.00 $567.52 $102,500.95
57 $102,500.95 $1,560.99 $0.00 $579.56 $104,641.50
58 $104,641.50 $1,560.99 $0.00 $591.66 $106,794.15
59 $106,794.15 $1,560.99 $0.00 $603.83 $108,958.97
60 $108,958.97 $1,560.99 $0.00 $616.07 $111,136.03
61 $111,136.03 $1,560.99 $0.00 $628.38 $113,325.40
62 $113,325.40 $1,560.99 $0.00 $640.76 $115,527.15
63 $115,527.15 $1,560.99 $0.00 $653.21 $117,741.35
64 $117,741.35 $1,560.99 $0.00 $665.73 $119,968.07
65 $119,968.07 $1,560.99 $0.00 $678.32 $122,207.38
66 $122,207.38 $1,560.99 $0.00 $690.98 $124,459.35
67 $124,459.35 $1,560.99 $0.00 $703.71 $126,724.05
68 $126,724.05 $1,560.99 $0.00 $716.52 $129,001.56
69 $129,001.56 $1,560.99 $0.00 $729.39 $131,291.94
70 $131,291.94 $1,560.99 $0.00 $742.34 $133,595.27
71 $133,595.27 $1,560.99 $0.00 $755.37 $135,911.63
72 $135,911.63 $1,560.99 $0.00 $768.46 $138,241.08
73 $138,241.08 $1,560.99 $0.00 $781.64 $140,583.71
74 $140,583.71 $1,560.99 $0.00 $794.88 $142,939.58
75 $142,939.58 $1,560.99 $0.00 $808.20 $145,308.77
76 $145,308.77 $1,560.99 $0.00 $821.60 $147,691.36
77 $147,691.36 $1,560.99 $0.00 $835.07 $150,087.42
78 $150,087.42 $1,560.99 $0.00 $848.62 $152,497.03
79 $152,497.03 $1,560.99 $0.00 $862.24 $154,920.26
80 $154,920.26 $1,560.99 $0.00 $875.94 $157,357.19
81 $157,357.19 $1,560.99 $0.00 $889.72 $159,807.90
82 $159,807.90 $1,560.99 $0.00 $903.58 $162,272.47
83 $162,272.47 $1,560.99 $0.00 $917.51 $164,750.97
84 $164,750.97 $1,560.99 $0.00 $931.53 $167,243.49
85 $167,243.49 $1,560.99 $0.00 $945.62 $169,750.10
86 $169,750.10 $1,560.99 $0.00 $959.79 $172,270.88
87 $172,270.88 $1,560.99 $0.00 $974.04 $174,805.91
88 $174,805.91 $1,560.99 $0.00 $988.38 $177,355.28
89 $177,355.28 $1,560.99 $0.00 $1,002.79 $179,919.06
90 $179,919.06 $1,560.99 $0.00 $1,017.29 $182,497.34
91 $182,497.34 $1,560.99 $0.00 $1,031.87 $185,090.20
92 $185,090.20 $1,560.99 $0.00 $1,046.53 $187,697.72
93 $187,697.72 $1,560.99 $0.00 $1,061.27 $190,319.98
94 $190,319.98 $1,560.99 $0.00 $1,076.10 $192,957.07
95 $192,957.07 $1,560.99 $0.00 $1,091.01 $195,609.07
96 $195,609.07 $1,560.99 $0.00 $1,106.00 $198,276.06
97 $198,276.06 $1,560.99 $0.00 $1,121.08 $200,958.13
98 $200,958.13 $1,560.99 $0.00 $1,136.25 $203,655.37
99 $203,655.37 $1,560.99 $0.00 $1,151.50 $206,367.86
100 $206,367.86 $1,560.99 $0.00 $1,166.83 $209,095.68
101 $209,095.68 $1,560.99 $0.00 $1,182.26 $211,838.93
102 $211,838.93 $1,560.99 $0.00 $1,197.77 $214,597.69
103 $214,597.69 $1,560.99 $0.00 $1,213.37 $217,372.05
104 $217,372.05 $1,560.99 $0.00 $1,229.05 $220,162.09
105 $220,162.09 $1,560.99 $0.00 $1,244.83 $222,967.91
106 $222,967.91 $1,560.99 $0.00 $1,260.69 $225,789.59
107 $225,789.59 $1,560.99 $0.00 $1,276.65 $228,627.23
108 $228,627.23 $1,560.99 $0.00 $1,292.69 $231,480.91
109 $231,480.91 $1,560.99 $0.00 $1,308.83 $234,350.73
110 $234,350.73 $1,560.99 $0.00 $1,325.05 $237,236.77
111 $237,236.77 $1,560.99 $0.00 $1,341.37 $240,139.13
112 $240,139.13 $1,560.99 $0.00 $1,357.78 $243,057.90
113 $243,057.90 $1,560.99 $0.00 $1,374.28 $245,993.17
114 $245,993.17 $1,560.99 $0.00 $1,390.88 $248,945.04
115 $248,945.04 $1,560.99 $0.00 $1,407.57 $251,913.60
116 $251,913.60 $1,560.99 $0.00 $1,424.36 $254,898.95
117 $254,898.95 $1,560.99 $0.00 $1,441.24 $257,901.18
118 $257,901.18 $1,560.99 $0.00 $1,458.21 $260,920.38
119 $260,920.38 $1,560.99 $0.00 $1,475.28 $263,956.65
120 $263,956.65 $1,560.99 $0.00 $1,492.45 $267,010.09
121 $267,010.09 $1,560.99 $0.00 $1,509.71 $270,080.79
122 $270,080.79 $1,560.99 $0.00 $1,527.08 $273,168.86
123 $273,168.86 $1,560.99 $0.00 $1,544.54 $276,274.39
124 $276,274.39 $1,560.99 $0.00 $1,562.10 $279,397.48
125 $279,397.48 $1,560.99 $0.00 $1,579.75 $282,538.22
126 $282,538.22 $1,560.99 $0.00 $1,597.51 $285,696.72
127 $285,696.72 $1,560.99 $0.00 $1,615.37 $288,873.08
128 $288,873.08 $1,560.99 $0.00 $1,633.33 $292,067.40
129 $292,067.40 $1,560.99 $0.00 $1,651.39 $295,279.78
130 $295,279.78 $1,560.99 $0.00 $1,669.55 $298,510.32
131 $298,510.32 $1,560.99 $0.00 $1,687.82 $301,759.13
132 $301,759.13 $1,560.99 $0.00 $1,706.19 $305,026.31
133 $305,026.31 $1,560.99 $0.00 $1,724.66 $308,311.96
134 $308,311.96 $1,560.99 $0.00 $1,743.24 $311,616.19
135 $311,616.19 $1,560.99 $0.00 $1,761.92 $314,939.10
136 $314,939.10 $1,560.99 $0.00 $1,780.71 $318,280.80
137 $318,280.80 $1,560.99 $0.00 $1,799.61 $321,641.40
138 $321,641.40 $1,560.99 $0.00 $1,818.61 $325,021.00
139 $325,021.00 $1,560.99 $0.00 $1,837.72 $328,419.71
140 $328,419.71 $1,560.99 $0.00 $1,856.93 $331,837.63
141 $331,837.63 $1,560.99 $0.00 $1,876.26 $335,274.88
142 $335,274.88 $1,560.99 $0.00 $1,895.69 $338,731.56
143 $338,731.56 $1,560.99 $0.00 $1,915.24 $342,207.79
144 $342,207.79 $1,560.99 $0.00 $1,934.89 $345,703.67
145 $345,703.67 $1,560.99 $0.00 $1,954.66 $349,219.32
146 $349,219.32 $1,560.99 $0.00 $1,974.54 $352,754.85
147 $352,754.85 $1,560.99 $0.00 $1,994.53 $356,310.37
148 $356,310.37 $1,560.99 $0.00 $2,014.63 $359,885.99
149 $359,885.99 $1,560.99 $0.00 $2,034.85 $363,481.83
150 $363,481.83 $1,560.99 $0.00 $2,055.18 $367,098.00
151 $367,098.00 $1,560.99 $0.00 $2,075.63 $370,734.62
152 $370,734.62 $1,560.99 $0.00 $2,096.19 $374,391.80
153 $374,391.80 $1,560.99 $0.00 $2,116.87 $378,069.66
154 $378,069.66 $1,560.99 $0.00 $2,137.66 $381,768.31
155 $381,768.31 $1,560.99 $0.00 $2,158.57 $385,487.87
156 $385,487.87 $1,560.99 $0.00 $2,179.60 $389,228.46
157 $389,228.46 $1,560.99 $0.00 $2,200.75 $392,990.20
158 $392,990.20 $1,560.99 $0.00 $2,222.02 $396,773.21
159 $396,773.21 $1,560.99 $0.00 $2,243.41 $400,577.61
160 $400,577.61 $1,560.99 $0.00 $2,264.92 $404,403.52
161 $404,403.52 $1,560.99 $0.00 $2,286.56 $408,251.07
162 $408,251.07 $1,560.99 $0.00 $2,308.31 $412,120.37
163 $412,120.37 $1,560.99 $0.00 $2,330.19 $416,011.55
164 $416,011.55 $1,560.99 $0.00 $2,352.19 $419,924.73
165 $419,924.73 $1,560.99 $0.00 $2,374.32 $423,860.04
166 $423,860.04 $1,560.99 $0.00 $2,396.57 $427,817.60
167 $427,817.60 $1,560.99 $0.00 $2,418.94 $431,797.53
168 $431,797.53 $1,560.99 $0.00 $2,441.45 $435,799.97
169 $435,799.97 $1,560.99 $0.00 $2,464.08 $439,825.04
170 $439,825.04 $1,560.99 $0.00 $2,486.83 $443,872.86
171 $443,872.86 $1,560.99 $0.00 $2,509.72 $447,943.57
172 $447,943.57 $1,560.99 $0.00 $2,532.74 $452,037.30
173 $452,037.30 $1,560.99 $0.00 $2,555.88 $456,154.17
174 $456,154.17 $1,560.99 $0.00 $2,579.16 $460,294.32
175 $460,294.32 $1,560.99 $0.00 $2,602.57 $464,457.88
176 $464,457.88 $1,560.99 $0.00 $2,626.11 $468,644.98
177 $468,644.98 $1,560.99 $0.00 $2,649.79 $472,855.76
178 $472,855.76 $1,560.99 $0.00 $2,673.60 $477,090.35
179 $477,090.35 $1,560.99 $0.00 $2,697.54 $481,348.88
180 $481,348.88 $1,560.99 $0.00 $2,721.62 $485,631.49
181 $485,631.49 $1,560.99 $0.00 $2,745.83 $489,938.31
182 $489,938.31 $1,560.99 $0.00 $2,770.18 $494,269.48
183 $494,269.48 $1,560.99 $0.00 $2,794.67 $498,625.14
184 $498,625.14 $1,560.99 $0.00 $2,819.30 $503,005.43
185 $503,005.43 $1,560.99 $0.00 $2,844.07 $507,410.49
186 $507,410.49 $1,560.99 $0.00 $2,868.97 $511,840.45
187 $511,840.45 $1,560.99 $0.00 $2,894.02 $516,295.46
188 $516,295.46 $1,560.99 $0.00 $2,919.21 $520,775.66
189 $520,775.66 $1,560.99 $0.00 $2,944.54 $525,281.19
190 $525,281.19 $1,560.99 $0.00 $2,970.02 $529,812.20
191 $529,812.20 $1,560.99 $0.00 $2,995.64 $534,368.83
192 $534,368.83 $1,560.99 $0.00 $3,021.40 $538,951.22
193 $538,951.22 $1,560.99 $0.00 $3,047.31 $543,559.52
194 $543,559.52 $1,560.99 $0.00 $3,073.36 $548,193.87
195 $548,193.87 $1,560.99 $0.00 $3,099.57 $552,854.43
196 $552,854.43 $1,560.99 $0.00 $3,125.92 $557,541.34
197 $557,541.34 $1,560.99 $0.00 $3,152.42 $562,254.75
198 $562,254.75 $1,560.99 $0.00 $3,179.07 $566,994.81
199 $566,994.81 $1,560.99 $0.00 $3,205.87 $571,761.67
200 $571,761.67 $1,560.99 $0.00 $3,232.82 $576,555.48
201 $576,555.48 $1,560.99 $0.00 $3,259.93 $581,376.40
202 $581,376.40 $1,560.99 $0.00 $3,287.19 $586,224.58
203 $586,224.58 $1,560.99 $0.00 $3,314.60 $591,100.17
204 $591,100.17 $1,560.99 $0.00 $3,342.17 $596,003.33
205 $596,003.33 $1,560.99 $0.00 $3,369.89 $600,934.21
206 $600,934.21 $1,560.99 $0.00 $3,397.77 $605,892.97
207 $605,892.97 $1,560.99 $0.00 $3,425.81 $610,879.77
208 $610,879.77 $1,560.99 $0.00 $3,454.00 $615,894.76
209 $615,894.76 $1,560.99 $0.00 $3,482.36 $620,938.11
210 $620,938.11 $1,560.99 $0.00 $3,510.87 $626,009.97
211 $626,009.97 $1,560.99 $0.00 $3,539.55 $631,110.51
212 $631,110.51 $1,560.99 $0.00 $3,568.39 $636,239.89
213 $636,239.89 $1,560.99 $0.00 $3,597.39 $641,398.27
214 $641,398.27 $1,560.99 $0.00 $3,626.56 $646,585.82
215 $646,585.82 $1,560.99 $0.00 $3,655.89 $651,802.70
216 $651,802.70 $1,560.99 $0.00 $3,685.39 $657,049.08
217 $657,049.08 $1,560.99 $183,008.95 $3,715.05 $479,316.17
218 $479,316.17 $1,560.99 $0.00 $2,710.12 $483,587.28
219 $483,587.28 $1,560.99 $0.00 $2,734.27 $487,882.54
220 $487,882.54 $1,560.99 $0.00 $2,758.56 $492,202.09
221 $492,202.09 $1,560.99 $0.00 $2,782.98 $496,546.06
222 $496,546.06 $1,560.99 $0.00 $2,807.54 $500,914.59
223 $500,914.59 $1,560.99 $0.00 $2,832.24 $505,307.82
224 $505,307.82 $1,560.99 $0.00 $2,857.08 $509,725.89
225 $509,725.89 $1,560.99 $0.00 $2,882.06 $514,168.94
226 $514,168.94 $1,560.99 $0.00 $2,907.19 $518,637.12
227 $518,637.12 $1,560.99 $0.00 $2,932.45 $523,130.56
228 $523,130.56 $1,560.99 $0.00 $2,957.86 $527,649.41
229 $527,649.41 $1,560.99 $192,159.40 $2,983.41 $340,034.41
230 $340,034.41 $1,560.99 $0.00 $1,922.60 $343,518.00
231 $343,518.00 $1,560.99 $0.00 $1,942.30 $347,021.29
232 $347,021.29 $1,560.99 $0.00 $1,962.11 $350,544.39
233 $350,544.39 $1,560.99 $0.00 $1,982.03 $354,087.41
234 $354,087.41 $1,560.99 $0.00 $2,002.06 $357,650.46
235 $357,650.46 $1,560.99 $0.00 $2,022.21 $361,233.66
236 $361,233.66 $1,560.99 $0.00 $2,042.47 $364,837.12
237 $364,837.12 $1,560.99 $0.00 $2,062.84 $368,460.95
238 $368,460.95 $1,560.99 $0.00 $2,083.33 $372,105.27
239 $372,105.27 $1,560.99 $0.00 $2,103.94 $375,770.20
240 $375,770.20 $1,560.99 $0.00 $2,124.66 $379,455.85
241 $379,455.85 $1,560.99 $201,767.37 $2,145.50 $181,394.97
242 $181,394.97 $1,560.99 $0.00 $1,025.63 $183,981.59
243 $183,981.59 $1,560.99 $0.00 $1,040.26 $186,582.84
244 $186,582.84 $1,560.99 $0.00 $1,054.97 $189,198.80
245 $189,198.80 $1,560.99 $0.00 $1,069.76 $191,829.55
246 $191,829.55 $1,560.99 $0.00 $1,084.63 $194,475.17
247 $194,475.17 $1,560.99 $0.00 $1,099.59 $197,135.75
248 $197,135.75 $1,560.99 $0.00 $1,114.63 $199,811.37
249 $199,811.37 $1,560.99 $0.00 $1,129.76 $202,502.12
250 $202,502.12 $1,560.99 $0.00 $1,144.98 $205,208.09
251 $205,208.09 $1,560.99 $0.00 $1,160.28 $207,929.36
252 $207,929.36 $1,560.99 $0.00 $1,175.66 $210,666.01
253 $210,666.01 $0.00 $211,855.74 $1,191.14 $1.41