Student Loan Payment Calculator for DeVry University Texas

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $95,076.00 to attend DeVry University Texas. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

DeVry University Texas Student Loan Payments
Example Payments
Monthly Loan Payment$950.45
Amount Borrowed$95,076.00
Interest Rate3.73%
Term years
Number of Monthly Payments120
Total Interest Cost$18,977.44
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $114,053.44 to afford the $950.45 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a DeVry University Texas student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $950.45 $654.92 $295.53 $94,421.08
2 $950.45 $656.95 $293.49 $93,764.13
3 $950.45 $659.00 $291.45 $93,105.13
4 $950.45 $661.04 $289.40 $92,444.09
5 $950.45 $663.10 $287.35 $91,780.99
6 $950.45 $665.16 $285.29 $91,115.83
7 $950.45 $667.23 $283.22 $90,448.61
8 $950.45 $669.30 $281.14 $89,779.31
9 $950.45 $671.38 $279.06 $89,107.92
10 $950.45 $673.47 $276.98 $88,434.46
11 $950.45 $675.56 $274.88 $87,758.89
12 $950.45 $677.66 $272.78 $87,081.23
13 $950.45 $679.77 $270.68 $86,401.47
14 $950.45 $681.88 $268.56 $85,719.58
15 $950.45 $684.00 $266.45 $85,035.58
16 $950.45 $686.13 $264.32 $84,349.46
17 $950.45 $688.26 $262.19 $83,661.20
18 $950.45 $690.40 $260.05 $82,970.80
19 $950.45 $692.54 $257.90 $82,278.26
20 $950.45 $694.70 $255.75 $81,583.56
21 $950.45 $696.86 $253.59 $80,886.70
22 $950.45 $699.02 $251.42 $80,187.68
23 $950.45 $701.20 $249.25 $79,486.48
24 $950.45 $703.37 $247.07 $78,783.11
25 $950.45 $705.56 $244.88 $78,077.55
26 $950.45 $707.75 $242.69 $77,369.79
27 $950.45 $709.95 $240.49 $76,659.84
28 $950.45 $712.16 $238.28 $75,947.68
29 $950.45 $714.37 $236.07 $75,233.31
30 $950.45 $716.60 $233.85 $74,516.71
31 $950.45 $718.82 $231.62 $73,797.89
32 $950.45 $721.06 $229.39 $73,076.83
33 $950.45 $723.30 $227.15 $72,353.53
34 $950.45 $725.55 $224.90 $71,627.99
35 $950.45 $727.80 $222.64 $70,900.18
36 $950.45 $730.06 $220.38 $70,170.12
37 $950.45 $732.33 $218.11 $69,437.79
38 $950.45 $734.61 $215.84 $68,703.18
39 $950.45 $736.89 $213.55 $67,966.28
40 $950.45 $739.18 $211.26 $67,227.10
41 $950.45 $741.48 $208.96 $66,485.62
42 $950.45 $743.79 $206.66 $65,741.83
43 $950.45 $746.10 $204.35 $64,995.74
44 $950.45 $748.42 $202.03 $64,247.32
45 $950.45 $750.74 $199.70 $63,496.58
46 $950.45 $753.08 $197.37 $62,743.50
47 $950.45 $755.42 $195.03 $61,988.08
48 $950.45 $757.77 $192.68 $61,230.32
49 $950.45 $760.12 $190.32 $60,470.20
50 $950.45 $762.48 $187.96 $59,707.71
51 $950.45 $764.85 $185.59 $58,942.86
52 $950.45 $767.23 $183.21 $58,175.63
53 $950.45 $769.62 $180.83 $57,406.01
54 $950.45 $772.01 $178.44 $56,634.00
55 $950.45 $774.41 $176.04 $55,859.59
56 $950.45 $776.82 $173.63 $55,082.78
57 $950.45 $779.23 $171.22 $54,303.55
58 $950.45 $781.65 $168.79 $53,521.90
59 $950.45 $784.08 $166.36 $52,737.82
60 $950.45 $786.52 $163.93 $51,951.30
61 $950.45 $788.96 $161.48 $51,162.33
62 $950.45 $791.42 $159.03 $50,370.92
63 $950.45 $793.88 $156.57 $49,577.04
64 $950.45 $796.34 $154.10 $48,780.70
65 $950.45 $798.82 $151.63 $47,981.88
66 $950.45 $801.30 $149.14 $47,180.58
67 $950.45 $803.79 $146.65 $46,376.79
68 $950.45 $806.29 $144.15 $45,570.50
69 $950.45 $808.80 $141.65 $44,761.70
70 $950.45 $811.31 $139.13 $43,950.39
71 $950.45 $813.83 $136.61 $43,136.56
72 $950.45 $816.36 $134.08 $42,320.19
73 $950.45 $818.90 $131.55 $41,501.29
74 $950.45 $821.45 $129.00 $40,679.85
75 $950.45 $824.00 $126.45 $39,855.85
76 $950.45 $826.56 $123.89 $39,029.29
77 $950.45 $829.13 $121.32 $38,200.16
78 $950.45 $831.71 $118.74 $37,368.45
79 $950.45 $834.29 $116.15 $36,534.16
80 $950.45 $836.88 $113.56 $35,697.28
81 $950.45 $839.49 $110.96 $34,857.79
82 $950.45 $842.10 $108.35 $34,015.70
83 $950.45 $844.71 $105.73 $33,170.98
84 $950.45 $847.34 $103.11 $32,323.64
85 $950.45 $849.97 $100.47 $31,473.67
86 $950.45 $852.61 $97.83 $30,621.06
87 $950.45 $855.26 $95.18 $29,765.79
88 $950.45 $857.92 $92.52 $28,907.87
89 $950.45 $860.59 $89.86 $28,047.28
90 $950.45 $863.27 $87.18 $27,184.01
91 $950.45 $865.95 $84.50 $26,318.06
92 $950.45 $868.64 $81.81 $25,449.42
93 $950.45 $871.34 $79.11 $24,578.08
94 $950.45 $874.05 $76.40 $23,704.04
95 $950.45 $876.77 $73.68 $22,827.27
96 $950.45 $879.49 $70.95 $21,947.78
97 $950.45 $882.22 $68.22 $21,065.56
98 $950.45 $884.97 $65.48 $20,180.59
99 $950.45 $887.72 $62.73 $19,292.87
100 $950.45 $890.48 $59.97 $18,402.40
101 $950.45 $893.24 $57.20 $17,509.15
102 $950.45 $896.02 $54.42 $16,613.13
103 $950.45 $898.81 $51.64 $15,714.32
104 $950.45 $901.60 $48.85 $14,812.72
105 $950.45 $904.40 $46.04 $13,908.32
106 $950.45 $907.21 $43.23 $13,001.11
107 $950.45 $910.03 $40.41 $12,091.07
108 $950.45 $912.86 $37.58 $11,178.21
109 $950.45 $915.70 $34.75 $10,262.51
110 $950.45 $918.55 $31.90 $9,343.97
111 $950.45 $921.40 $29.04 $8,422.57
112 $950.45 $924.27 $26.18 $7,498.30
113 $950.45 $927.14 $23.31 $6,571.16
114 $950.45 $930.02 $20.43 $5,641.14
115 $950.45 $932.91 $17.53 $4,708.23
116 $950.45 $935.81 $14.63 $3,772.42
117 $950.45 $938.72 $11.73 $2,833.70
118 $950.45 $941.64 $8.81 $1,892.06
119 $950.45 $944.56 $5.88 $947.50
120 $950.45 $947.50 $2.95 $0.00