How much will it cost and what do you need to save?
| Estimated Annual Cost in 2040 | $46,738 |
| Monthly savings required | $208 |
How much will it cost to send your child to El Paso Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $93,476.34 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $207.72 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,947.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford El Paso Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $207.72 | $0.00 | $0.00 | $207.72 |
| 2 | $207.72 | $207.72 | $0.00 | $1.17 | $416.61 |
| 3 | $416.61 | $207.72 | $0.00 | $2.36 | $626.69 |
| 4 | $626.69 | $207.72 | $0.00 | $3.54 | $837.95 |
| 5 | $837.95 | $207.72 | $0.00 | $4.74 | $1,050.41 |
| 6 | $1,050.41 | $207.72 | $0.00 | $5.94 | $1,264.07 |
| 7 | $1,264.07 | $207.72 | $0.00 | $7.15 | $1,478.94 |
| 8 | $1,478.94 | $207.72 | $0.00 | $8.36 | $1,695.02 |
| 9 | $1,695.02 | $207.72 | $0.00 | $9.58 | $1,912.32 |
| 10 | $1,912.32 | $207.72 | $0.00 | $10.81 | $2,130.85 |
| 11 | $2,130.85 | $207.72 | $0.00 | $12.05 | $2,350.62 |
| 12 | $2,350.62 | $207.72 | $0.00 | $13.29 | $2,571.63 |
| 13 | $2,571.63 | $207.72 | $0.00 | $14.54 | $2,793.89 |
| 14 | $2,793.89 | $207.72 | $0.00 | $15.80 | $3,017.41 |
| 15 | $3,017.41 | $207.72 | $0.00 | $17.06 | $3,242.19 |
| 16 | $3,242.19 | $207.72 | $0.00 | $18.33 | $3,468.24 |
| 17 | $3,468.24 | $207.72 | $0.00 | $19.61 | $3,695.57 |
| 18 | $3,695.57 | $207.72 | $0.00 | $20.90 | $3,924.19 |
| 19 | $3,924.19 | $207.72 | $0.00 | $22.19 | $4,154.10 |
| 20 | $4,154.10 | $207.72 | $0.00 | $23.49 | $4,385.31 |
| 21 | $4,385.31 | $207.72 | $0.00 | $24.80 | $4,617.83 |
| 22 | $4,617.83 | $207.72 | $0.00 | $26.11 | $4,851.66 |
| 23 | $4,851.66 | $207.72 | $0.00 | $27.43 | $5,086.81 |
| 24 | $5,086.81 | $207.72 | $0.00 | $28.76 | $5,323.29 |
| 25 | $5,323.29 | $207.72 | $0.00 | $30.10 | $5,561.11 |
| 26 | $5,561.11 | $207.72 | $0.00 | $31.44 | $5,800.27 |
| 27 | $5,800.27 | $207.72 | $0.00 | $32.80 | $6,040.79 |
| 28 | $6,040.79 | $207.72 | $0.00 | $34.16 | $6,282.67 |
| 29 | $6,282.67 | $207.72 | $0.00 | $35.52 | $6,525.91 |
| 30 | $6,525.91 | $207.72 | $0.00 | $36.90 | $6,770.53 |
| 31 | $6,770.53 | $207.72 | $0.00 | $38.28 | $7,016.53 |
| 32 | $7,016.53 | $207.72 | $0.00 | $39.67 | $7,263.92 |
| 33 | $7,263.92 | $207.72 | $0.00 | $41.07 | $7,512.71 |
| 34 | $7,512.71 | $207.72 | $0.00 | $42.48 | $7,762.91 |
| 35 | $7,762.91 | $207.72 | $0.00 | $43.89 | $8,014.52 |
| 36 | $8,014.52 | $207.72 | $0.00 | $45.32 | $8,267.56 |
| 37 | $8,267.56 | $207.72 | $0.00 | $46.75 | $8,522.03 |
| 38 | $8,522.03 | $207.72 | $0.00 | $48.18 | $8,777.93 |
| 39 | $8,777.93 | $207.72 | $0.00 | $49.63 | $9,035.28 |
| 40 | $9,035.28 | $207.72 | $0.00 | $51.09 | $9,294.09 |
| 41 | $9,294.09 | $207.72 | $0.00 | $52.55 | $9,554.36 |
| 42 | $9,554.36 | $207.72 | $0.00 | $54.02 | $9,816.10 |
| 43 | $9,816.10 | $207.72 | $0.00 | $55.50 | $10,079.32 |
| 44 | $10,079.32 | $207.72 | $0.00 | $56.99 | $10,344.03 |
| 45 | $10,344.03 | $207.72 | $0.00 | $58.49 | $10,610.24 |
| 46 | $10,610.24 | $207.72 | $0.00 | $59.99 | $10,877.95 |
| 47 | $10,877.95 | $207.72 | $0.00 | $61.51 | $11,147.18 |
| 48 | $11,147.18 | $207.72 | $0.00 | $63.03 | $11,417.93 |
| 49 | $11,417.93 | $207.72 | $0.00 | $64.56 | $11,690.21 |
| 50 | $11,690.21 | $207.72 | $0.00 | $66.10 | $11,964.03 |
| 51 | $11,964.03 | $207.72 | $0.00 | $67.65 | $12,239.40 |
| 52 | $12,239.40 | $207.72 | $0.00 | $69.20 | $12,516.32 |
| 53 | $12,516.32 | $207.72 | $0.00 | $70.77 | $12,794.81 |
| 54 | $12,794.81 | $207.72 | $0.00 | $72.34 | $13,074.87 |
| 55 | $13,074.87 | $207.72 | $0.00 | $73.93 | $13,356.52 |
| 56 | $13,356.52 | $207.72 | $0.00 | $75.52 | $13,639.76 |
| 57 | $13,639.76 | $207.72 | $0.00 | $77.12 | $13,924.60 |
| 58 | $13,924.60 | $207.72 | $0.00 | $78.73 | $14,211.05 |
| 59 | $14,211.05 | $207.72 | $0.00 | $80.35 | $14,499.12 |
| 60 | $14,499.12 | $207.72 | $0.00 | $81.98 | $14,788.82 |
| 61 | $14,788.82 | $207.72 | $0.00 | $83.62 | $15,080.16 |
| 62 | $15,080.16 | $207.72 | $0.00 | $85.27 | $15,373.15 |
| 63 | $15,373.15 | $207.72 | $0.00 | $86.92 | $15,667.79 |
| 64 | $15,667.79 | $207.72 | $0.00 | $88.59 | $15,964.10 |
| 65 | $15,964.10 | $207.72 | $0.00 | $90.26 | $16,262.08 |
| 66 | $16,262.08 | $207.72 | $0.00 | $91.95 | $16,561.75 |
| 67 | $16,561.75 | $207.72 | $0.00 | $93.64 | $16,863.11 |
| 68 | $16,863.11 | $207.72 | $0.00 | $95.35 | $17,166.18 |
| 69 | $17,166.18 | $207.72 | $0.00 | $97.06 | $17,470.96 |
| 70 | $17,470.96 | $207.72 | $0.00 | $98.78 | $17,777.46 |
| 71 | $17,777.46 | $207.72 | $0.00 | $100.52 | $18,085.70 |
| 72 | $18,085.70 | $207.72 | $0.00 | $102.26 | $18,395.68 |
| 73 | $18,395.68 | $207.72 | $0.00 | $104.01 | $18,707.41 |
| 74 | $18,707.41 | $207.72 | $0.00 | $105.77 | $19,020.90 |
| 75 | $19,020.90 | $207.72 | $0.00 | $107.55 | $19,336.17 |
| 76 | $19,336.17 | $207.72 | $0.00 | $109.33 | $19,653.22 |
| 77 | $19,653.22 | $207.72 | $0.00 | $111.12 | $19,972.06 |
| 78 | $19,972.06 | $207.72 | $0.00 | $112.92 | $20,292.70 |
| 79 | $20,292.70 | $207.72 | $0.00 | $114.74 | $20,615.16 |
| 80 | $20,615.16 | $207.72 | $0.00 | $116.56 | $20,939.44 |
| 81 | $20,939.44 | $207.72 | $0.00 | $118.39 | $21,265.55 |
| 82 | $21,265.55 | $207.72 | $0.00 | $120.24 | $21,593.51 |
| 83 | $21,593.51 | $207.72 | $0.00 | $122.09 | $21,923.32 |
| 84 | $21,923.32 | $207.72 | $0.00 | $123.96 | $22,255.00 |
| 85 | $22,255.00 | $207.72 | $0.00 | $125.83 | $22,588.55 |
| 86 | $22,588.55 | $207.72 | $0.00 | $127.72 | $22,923.99 |
| 87 | $22,923.99 | $207.72 | $0.00 | $129.62 | $23,261.33 |
| 88 | $23,261.33 | $207.72 | $0.00 | $131.52 | $23,600.57 |
| 89 | $23,600.57 | $207.72 | $0.00 | $133.44 | $23,941.73 |
| 90 | $23,941.73 | $207.72 | $0.00 | $135.37 | $24,284.82 |
| 91 | $24,284.82 | $207.72 | $0.00 | $137.31 | $24,629.85 |
| 92 | $24,629.85 | $207.72 | $0.00 | $139.26 | $24,976.83 |
| 93 | $24,976.83 | $207.72 | $0.00 | $141.22 | $25,325.77 |
| 94 | $25,325.77 | $207.72 | $0.00 | $143.20 | $25,676.69 |
| 95 | $25,676.69 | $207.72 | $0.00 | $145.18 | $26,029.59 |
| 96 | $26,029.59 | $207.72 | $0.00 | $147.18 | $26,384.49 |
| 97 | $26,384.49 | $207.72 | $0.00 | $149.18 | $26,741.39 |
| 98 | $26,741.39 | $207.72 | $0.00 | $151.20 | $27,100.31 |
| 99 | $27,100.31 | $207.72 | $0.00 | $153.23 | $27,461.26 |
| 100 | $27,461.26 | $207.72 | $0.00 | $155.27 | $27,824.25 |
| 101 | $27,824.25 | $207.72 | $0.00 | $157.32 | $28,189.29 |
| 102 | $28,189.29 | $207.72 | $0.00 | $159.39 | $28,556.40 |
| 103 | $28,556.40 | $207.72 | $0.00 | $161.46 | $28,925.58 |
| 104 | $28,925.58 | $207.72 | $0.00 | $163.55 | $29,296.85 |
| 105 | $29,296.85 | $207.72 | $0.00 | $165.65 | $29,670.22 |
| 106 | $29,670.22 | $207.72 | $0.00 | $167.76 | $30,045.70 |
| 107 | $30,045.70 | $207.72 | $0.00 | $169.88 | $30,423.30 |
| 108 | $30,423.30 | $207.72 | $0.00 | $172.02 | $30,803.04 |
| 109 | $30,803.04 | $207.72 | $0.00 | $174.16 | $31,184.92 |
| 110 | $31,184.92 | $207.72 | $0.00 | $176.32 | $31,568.96 |
| 111 | $31,568.96 | $207.72 | $0.00 | $178.50 | $31,955.18 |
| 112 | $31,955.18 | $207.72 | $0.00 | $180.68 | $32,343.58 |
| 113 | $32,343.58 | $207.72 | $0.00 | $182.88 | $32,734.18 |
| 114 | $32,734.18 | $207.72 | $0.00 | $185.08 | $33,126.98 |
| 115 | $33,126.98 | $207.72 | $0.00 | $187.30 | $33,522.00 |
| 116 | $33,522.00 | $207.72 | $0.00 | $189.54 | $33,919.26 |
| 117 | $33,919.26 | $207.72 | $0.00 | $191.78 | $34,318.76 |
| 118 | $34,318.76 | $207.72 | $0.00 | $194.04 | $34,720.52 |
| 119 | $34,720.52 | $207.72 | $0.00 | $196.31 | $35,124.55 |
| 120 | $35,124.55 | $207.72 | $0.00 | $198.60 | $35,530.87 |
| 121 | $35,530.87 | $207.72 | $0.00 | $200.90 | $35,939.49 |
| 122 | $35,939.49 | $207.72 | $0.00 | $203.21 | $36,350.42 |
| 123 | $36,350.42 | $207.72 | $0.00 | $205.53 | $36,763.67 |
| 124 | $36,763.67 | $207.72 | $0.00 | $207.87 | $37,179.26 |
| 125 | $37,179.26 | $207.72 | $0.00 | $210.22 | $37,597.20 |
| 126 | $37,597.20 | $207.72 | $0.00 | $212.58 | $38,017.50 |
| 127 | $38,017.50 | $207.72 | $0.00 | $214.96 | $38,440.18 |
| 128 | $38,440.18 | $207.72 | $0.00 | $217.35 | $38,865.25 |
| 129 | $38,865.25 | $207.72 | $0.00 | $219.75 | $39,292.72 |
| 130 | $39,292.72 | $207.72 | $0.00 | $222.17 | $39,722.61 |
| 131 | $39,722.61 | $207.72 | $0.00 | $224.60 | $40,154.93 |
| 132 | $40,154.93 | $207.72 | $0.00 | $227.04 | $40,589.69 |
| 133 | $40,589.69 | $207.72 | $0.00 | $229.50 | $41,026.91 |
| 134 | $41,026.91 | $207.72 | $0.00 | $231.97 | $41,466.60 |
| 135 | $41,466.60 | $207.72 | $0.00 | $234.46 | $41,908.78 |
| 136 | $41,908.78 | $207.72 | $0.00 | $236.96 | $42,353.46 |
| 137 | $42,353.46 | $207.72 | $0.00 | $239.47 | $42,800.65 |
| 138 | $42,800.65 | $207.72 | $0.00 | $242.00 | $43,250.37 |
| 139 | $43,250.37 | $207.72 | $0.00 | $244.54 | $43,702.63 |
| 140 | $43,702.63 | $207.72 | $0.00 | $247.10 | $44,157.45 |
| 141 | $44,157.45 | $207.72 | $0.00 | $249.67 | $44,614.84 |
| 142 | $44,614.84 | $207.72 | $0.00 | $252.26 | $45,074.82 |
| 143 | $45,074.82 | $207.72 | $0.00 | $254.86 | $45,537.40 |
| 144 | $45,537.40 | $207.72 | $0.00 | $257.48 | $46,002.60 |
| 145 | $46,002.60 | $207.72 | $0.00 | $260.11 | $46,470.43 |
| 146 | $46,470.43 | $207.72 | $0.00 | $262.75 | $46,940.90 |
| 147 | $46,940.90 | $207.72 | $0.00 | $265.41 | $47,414.03 |
| 148 | $47,414.03 | $207.72 | $0.00 | $268.09 | $47,889.84 |
| 149 | $47,889.84 | $207.72 | $0.00 | $270.78 | $48,368.34 |
| 150 | $48,368.34 | $207.72 | $0.00 | $273.48 | $48,849.54 |
| 151 | $48,849.54 | $207.72 | $0.00 | $276.20 | $49,333.46 |
| 152 | $49,333.46 | $207.72 | $0.00 | $278.94 | $49,820.12 |
| 153 | $49,820.12 | $207.72 | $0.00 | $281.69 | $50,309.53 |
| 154 | $50,309.53 | $207.72 | $0.00 | $284.46 | $50,801.71 |
| 155 | $50,801.71 | $207.72 | $0.00 | $287.24 | $51,296.67 |
| 156 | $51,296.67 | $207.72 | $0.00 | $290.04 | $51,794.43 |
| 157 | $51,794.43 | $207.72 | $0.00 | $292.85 | $52,295.00 |
| 158 | $52,295.00 | $207.72 | $0.00 | $295.68 | $52,798.40 |
| 159 | $52,798.40 | $207.72 | $0.00 | $298.53 | $53,304.65 |
| 160 | $53,304.65 | $207.72 | $0.00 | $301.39 | $53,813.76 |
| 161 | $53,813.76 | $207.72 | $0.00 | $304.27 | $54,325.75 |
| 162 | $54,325.75 | $207.72 | $0.00 | $307.17 | $54,840.64 |
| 163 | $54,840.64 | $207.72 | $0.00 | $310.08 | $55,358.44 |
| 164 | $55,358.44 | $207.72 | $0.00 | $313.00 | $55,879.16 |
| 165 | $55,879.16 | $207.72 | $0.00 | $315.95 | $56,402.83 |
| 166 | $56,402.83 | $207.72 | $0.00 | $318.91 | $56,929.46 |
| 167 | $56,929.46 | $207.72 | $0.00 | $321.89 | $57,459.07 |
| 168 | $57,459.07 | $207.72 | $0.00 | $324.88 | $57,991.67 |
| 169 | $57,991.67 | $207.72 | $0.00 | $327.89 | $58,527.28 |
| 170 | $58,527.28 | $207.72 | $0.00 | $330.92 | $59,065.92 |
| 171 | $59,065.92 | $207.72 | $0.00 | $333.97 | $59,607.61 |
| 172 | $59,607.61 | $207.72 | $0.00 | $337.03 | $60,152.36 |
| 173 | $60,152.36 | $207.72 | $0.00 | $340.11 | $60,700.19 |
| 174 | $60,700.19 | $207.72 | $0.00 | $343.21 | $61,251.12 |
| 175 | $61,251.12 | $207.72 | $0.00 | $346.32 | $61,805.16 |
| 176 | $61,805.16 | $207.72 | $0.00 | $349.46 | $62,362.34 |
| 177 | $62,362.34 | $207.72 | $0.00 | $352.61 | $62,922.67 |
| 178 | $62,922.67 | $207.72 | $0.00 | $355.77 | $63,486.16 |
| 179 | $63,486.16 | $207.72 | $0.00 | $358.96 | $64,052.84 |
| 180 | $64,052.84 | $207.72 | $0.00 | $362.16 | $64,622.72 |
| 181 | $64,622.72 | $207.72 | $0.00 | $365.39 | $65,195.83 |
| 182 | $65,195.83 | $207.72 | $0.00 | $368.63 | $65,772.18 |
| 183 | $65,772.18 | $207.72 | $0.00 | $371.89 | $66,351.79 |
| 184 | $66,351.79 | $207.72 | $0.00 | $375.16 | $66,934.67 |
| 185 | $66,934.67 | $207.72 | $0.00 | $378.46 | $67,520.85 |
| 186 | $67,520.85 | $207.72 | $0.00 | $381.77 | $68,110.34 |
| 187 | $68,110.34 | $207.72 | $0.00 | $385.11 | $68,703.17 |
| 188 | $68,703.17 | $207.72 | $0.00 | $388.46 | $69,299.35 |
| 189 | $69,299.35 | $207.72 | $0.00 | $391.83 | $69,898.90 |
| 190 | $69,898.90 | $207.72 | $0.00 | $395.22 | $70,501.84 |
| 191 | $70,501.84 | $207.72 | $0.00 | $398.63 | $71,108.19 |
| 192 | $71,108.19 | $207.72 | $0.00 | $402.06 | $71,717.97 |
| 193 | $71,717.97 | $207.72 | $0.00 | $405.50 | $72,331.19 |
| 194 | $72,331.19 | $207.72 | $0.00 | $408.97 | $72,947.88 |
| 195 | $72,947.88 | $207.72 | $0.00 | $412.46 | $73,568.06 |
| 196 | $73,568.06 | $207.72 | $0.00 | $415.96 | $74,191.74 |
| 197 | $74,191.74 | $207.72 | $0.00 | $419.49 | $74,818.95 |
| 198 | $74,818.95 | $207.72 | $0.00 | $423.04 | $75,449.71 |
| 199 | $75,449.71 | $207.72 | $0.00 | $426.60 | $76,084.03 |
| 200 | $76,084.03 | $207.72 | $0.00 | $430.19 | $76,721.94 |
| 201 | $76,721.94 | $207.72 | $0.00 | $433.80 | $77,363.46 |
| 202 | $77,363.46 | $207.72 | $0.00 | $437.42 | $78,008.60 |
| 203 | $78,008.60 | $207.72 | $0.00 | $441.07 | $78,657.39 |
| 204 | $78,657.39 | $207.72 | $0.00 | $444.74 | $79,309.85 |
| 205 | $79,309.85 | $207.72 | $0.00 | $448.43 | $79,966.00 |
| 206 | $79,966.00 | $207.72 | $0.00 | $452.14 | $80,625.86 |
| 207 | $80,625.86 | $207.72 | $0.00 | $455.87 | $81,289.45 |
| 208 | $81,289.45 | $207.72 | $0.00 | $459.62 | $81,956.79 |
| 209 | $81,956.79 | $207.72 | $0.00 | $463.40 | $82,627.91 |
| 210 | $82,627.91 | $207.72 | $0.00 | $467.19 | $83,302.82 |
| 211 | $83,302.82 | $207.72 | $0.00 | $471.01 | $83,981.55 |
| 212 | $83,981.55 | $207.72 | $0.00 | $474.84 | $84,664.11 |
| 213 | $84,664.11 | $207.72 | $0.00 | $478.70 | $85,350.53 |
| 214 | $85,350.53 | $207.72 | $0.00 | $482.58 | $86,040.83 |
| 215 | $86,040.83 | $207.72 | $0.00 | $486.49 | $86,735.04 |
| 216 | $86,735.04 | $207.72 | $0.00 | $490.41 | $87,433.17 |
| 217 | $87,433.17 | $207.72 | $45,598.21 | $494.36 | $42,537.04 |
| 218 | $42,537.04 | $207.72 | $0.00 | $240.51 | $42,985.27 |
| 219 | $42,985.27 | $207.72 | $0.00 | $243.04 | $43,436.03 |
| 220 | $43,436.03 | $207.72 | $0.00 | $245.59 | $43,889.34 |
| 221 | $43,889.34 | $207.72 | $0.00 | $248.16 | $44,345.22 |
| 222 | $44,345.22 | $207.72 | $0.00 | $250.73 | $44,803.67 |
| 223 | $44,803.67 | $207.72 | $0.00 | $253.33 | $45,264.72 |
| 224 | $45,264.72 | $207.72 | $0.00 | $255.93 | $45,728.37 |
| 225 | $45,728.37 | $207.72 | $0.00 | $258.55 | $46,194.64 |
| 226 | $46,194.64 | $207.72 | $0.00 | $261.19 | $46,663.55 |
| 227 | $46,663.55 | $207.72 | $0.00 | $263.84 | $47,135.11 |
| 228 | $47,135.11 | $207.72 | $0.00 | $266.51 | $47,609.34 |
| 229 | $47,609.34 | $0.00 | $47,878.13 | $269.19 | $0.40 |