How much will it cost and what do you need to save?
| Estimated Annual Cost in 2040 | $44,007 |
| Monthly savings required | $348 |
How much will it cost to send your child to Southwestern Christian College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $176,026.92 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $348.35 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,970.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Southwestern Christian College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $348.35 | $0.00 | $0.00 | $348.35 |
| 2 | $348.35 | $348.35 | $0.00 | $1.97 | $698.67 |
| 3 | $698.67 | $348.35 | $0.00 | $3.95 | $1,050.97 |
| 4 | $1,050.97 | $348.35 | $0.00 | $5.94 | $1,405.26 |
| 5 | $1,405.26 | $348.35 | $0.00 | $7.95 | $1,761.56 |
| 6 | $1,761.56 | $348.35 | $0.00 | $9.96 | $2,119.87 |
| 7 | $2,119.87 | $348.35 | $0.00 | $11.99 | $2,480.21 |
| 8 | $2,480.21 | $348.35 | $0.00 | $14.02 | $2,842.58 |
| 9 | $2,842.58 | $348.35 | $0.00 | $16.07 | $3,207.00 |
| 10 | $3,207.00 | $348.35 | $0.00 | $18.13 | $3,573.48 |
| 11 | $3,573.48 | $348.35 | $0.00 | $20.20 | $3,942.03 |
| 12 | $3,942.03 | $348.35 | $0.00 | $22.29 | $4,312.67 |
| 13 | $4,312.67 | $348.35 | $0.00 | $24.38 | $4,685.40 |
| 14 | $4,685.40 | $348.35 | $0.00 | $26.49 | $5,060.24 |
| 15 | $5,060.24 | $348.35 | $0.00 | $28.61 | $5,437.20 |
| 16 | $5,437.20 | $348.35 | $0.00 | $30.74 | $5,816.29 |
| 17 | $5,816.29 | $348.35 | $0.00 | $32.89 | $6,197.53 |
| 18 | $6,197.53 | $348.35 | $0.00 | $35.04 | $6,580.92 |
| 19 | $6,580.92 | $348.35 | $0.00 | $37.21 | $6,966.48 |
| 20 | $6,966.48 | $348.35 | $0.00 | $39.39 | $7,354.22 |
| 21 | $7,354.22 | $348.35 | $0.00 | $41.58 | $7,744.15 |
| 22 | $7,744.15 | $348.35 | $0.00 | $43.79 | $8,136.29 |
| 23 | $8,136.29 | $348.35 | $0.00 | $46.00 | $8,530.64 |
| 24 | $8,530.64 | $348.35 | $0.00 | $48.23 | $8,927.22 |
| 25 | $8,927.22 | $348.35 | $0.00 | $50.48 | $9,326.05 |
| 26 | $9,326.05 | $348.35 | $0.00 | $52.73 | $9,727.13 |
| 27 | $9,727.13 | $348.35 | $0.00 | $55.00 | $10,130.48 |
| 28 | $10,130.48 | $348.35 | $0.00 | $57.28 | $10,536.11 |
| 29 | $10,536.11 | $348.35 | $0.00 | $59.57 | $10,944.03 |
| 30 | $10,944.03 | $348.35 | $0.00 | $61.88 | $11,354.26 |
| 31 | $11,354.26 | $348.35 | $0.00 | $64.20 | $11,766.81 |
| 32 | $11,766.81 | $348.35 | $0.00 | $66.53 | $12,181.69 |
| 33 | $12,181.69 | $348.35 | $0.00 | $68.88 | $12,598.92 |
| 34 | $12,598.92 | $348.35 | $0.00 | $71.24 | $13,018.51 |
| 35 | $13,018.51 | $348.35 | $0.00 | $73.61 | $13,440.47 |
| 36 | $13,440.47 | $348.35 | $0.00 | $75.99 | $13,864.81 |
| 37 | $13,864.81 | $348.35 | $0.00 | $78.39 | $14,291.55 |
| 38 | $14,291.55 | $348.35 | $0.00 | $80.81 | $14,720.71 |
| 39 | $14,720.71 | $348.35 | $0.00 | $83.23 | $15,152.29 |
| 40 | $15,152.29 | $348.35 | $0.00 | $85.67 | $15,586.31 |
| 41 | $15,586.31 | $348.35 | $0.00 | $88.13 | $16,022.79 |
| 42 | $16,022.79 | $348.35 | $0.00 | $90.60 | $16,461.74 |
| 43 | $16,461.74 | $348.35 | $0.00 | $93.08 | $16,903.17 |
| 44 | $16,903.17 | $348.35 | $0.00 | $95.57 | $17,347.09 |
| 45 | $17,347.09 | $348.35 | $0.00 | $98.08 | $17,793.52 |
| 46 | $17,793.52 | $348.35 | $0.00 | $100.61 | $18,242.48 |
| 47 | $18,242.48 | $348.35 | $0.00 | $103.15 | $18,693.98 |
| 48 | $18,693.98 | $348.35 | $0.00 | $105.70 | $19,148.03 |
| 49 | $19,148.03 | $348.35 | $0.00 | $108.27 | $19,604.65 |
| 50 | $19,604.65 | $348.35 | $0.00 | $110.85 | $20,063.85 |
| 51 | $20,063.85 | $348.35 | $0.00 | $113.44 | $20,525.64 |
| 52 | $20,525.64 | $348.35 | $0.00 | $116.05 | $20,990.04 |
| 53 | $20,990.04 | $348.35 | $0.00 | $118.68 | $21,457.07 |
| 54 | $21,457.07 | $348.35 | $0.00 | $121.32 | $21,926.74 |
| 55 | $21,926.74 | $348.35 | $0.00 | $123.98 | $22,399.07 |
| 56 | $22,399.07 | $348.35 | $0.00 | $126.65 | $22,874.07 |
| 57 | $22,874.07 | $348.35 | $0.00 | $129.33 | $23,351.75 |
| 58 | $23,351.75 | $348.35 | $0.00 | $132.03 | $23,832.13 |
| 59 | $23,832.13 | $348.35 | $0.00 | $134.75 | $24,315.23 |
| 60 | $24,315.23 | $348.35 | $0.00 | $137.48 | $24,801.06 |
| 61 | $24,801.06 | $348.35 | $0.00 | $140.23 | $25,289.64 |
| 62 | $25,289.64 | $348.35 | $0.00 | $142.99 | $25,780.98 |
| 63 | $25,780.98 | $348.35 | $0.00 | $145.77 | $26,275.10 |
| 64 | $26,275.10 | $348.35 | $0.00 | $148.56 | $26,772.01 |
| 65 | $26,772.01 | $348.35 | $0.00 | $151.37 | $27,271.73 |
| 66 | $27,271.73 | $348.35 | $0.00 | $154.20 | $27,774.28 |
| 67 | $27,774.28 | $348.35 | $0.00 | $157.04 | $28,279.67 |
| 68 | $28,279.67 | $348.35 | $0.00 | $159.90 | $28,787.92 |
| 69 | $28,787.92 | $348.35 | $0.00 | $162.77 | $29,299.04 |
| 70 | $29,299.04 | $348.35 | $0.00 | $165.66 | $29,813.05 |
| 71 | $29,813.05 | $348.35 | $0.00 | $168.57 | $30,329.97 |
| 72 | $30,329.97 | $348.35 | $0.00 | $171.49 | $30,849.81 |
| 73 | $30,849.81 | $348.35 | $0.00 | $174.43 | $31,372.59 |
| 74 | $31,372.59 | $348.35 | $0.00 | $177.39 | $31,898.33 |
| 75 | $31,898.33 | $348.35 | $0.00 | $180.36 | $32,427.04 |
| 76 | $32,427.04 | $348.35 | $0.00 | $183.35 | $32,958.74 |
| 77 | $32,958.74 | $348.35 | $0.00 | $186.35 | $33,493.44 |
| 78 | $33,493.44 | $348.35 | $0.00 | $189.38 | $34,031.17 |
| 79 | $34,031.17 | $348.35 | $0.00 | $192.42 | $34,571.94 |
| 80 | $34,571.94 | $348.35 | $0.00 | $195.47 | $35,115.76 |
| 81 | $35,115.76 | $348.35 | $0.00 | $198.55 | $35,662.66 |
| 82 | $35,662.66 | $348.35 | $0.00 | $201.64 | $36,212.65 |
| 83 | $36,212.65 | $348.35 | $0.00 | $204.75 | $36,765.75 |
| 84 | $36,765.75 | $348.35 | $0.00 | $207.88 | $37,321.98 |
| 85 | $37,321.98 | $348.35 | $0.00 | $211.02 | $37,881.35 |
| 86 | $37,881.35 | $348.35 | $0.00 | $214.19 | $38,443.89 |
| 87 | $38,443.89 | $348.35 | $0.00 | $217.37 | $39,009.61 |
| 88 | $39,009.61 | $348.35 | $0.00 | $220.57 | $39,578.53 |
| 89 | $39,578.53 | $348.35 | $0.00 | $223.78 | $40,150.66 |
| 90 | $40,150.66 | $348.35 | $0.00 | $227.02 | $40,726.03 |
| 91 | $40,726.03 | $348.35 | $0.00 | $230.27 | $41,304.65 |
| 92 | $41,304.65 | $348.35 | $0.00 | $233.54 | $41,886.54 |
| 93 | $41,886.54 | $348.35 | $0.00 | $236.83 | $42,471.72 |
| 94 | $42,471.72 | $348.35 | $0.00 | $240.14 | $43,060.21 |
| 95 | $43,060.21 | $348.35 | $0.00 | $243.47 | $43,652.03 |
| 96 | $43,652.03 | $348.35 | $0.00 | $246.81 | $44,247.19 |
| 97 | $44,247.19 | $348.35 | $0.00 | $250.18 | $44,845.72 |
| 98 | $44,845.72 | $348.35 | $0.00 | $253.56 | $45,447.63 |
| 99 | $45,447.63 | $348.35 | $0.00 | $256.97 | $46,052.95 |
| 100 | $46,052.95 | $348.35 | $0.00 | $260.39 | $46,661.69 |
| 101 | $46,661.69 | $348.35 | $0.00 | $263.83 | $47,273.87 |
| 102 | $47,273.87 | $348.35 | $0.00 | $267.29 | $47,889.51 |
| 103 | $47,889.51 | $348.35 | $0.00 | $270.77 | $48,508.63 |
| 104 | $48,508.63 | $348.35 | $0.00 | $274.27 | $49,131.25 |
| 105 | $49,131.25 | $348.35 | $0.00 | $277.80 | $49,757.40 |
| 106 | $49,757.40 | $348.35 | $0.00 | $281.34 | $50,387.09 |
| 107 | $50,387.09 | $348.35 | $0.00 | $284.90 | $51,020.34 |
| 108 | $51,020.34 | $348.35 | $0.00 | $288.48 | $51,657.17 |
| 109 | $51,657.17 | $348.35 | $0.00 | $292.08 | $52,297.60 |
| 110 | $52,297.60 | $348.35 | $0.00 | $295.70 | $52,941.65 |
| 111 | $52,941.65 | $348.35 | $0.00 | $299.34 | $53,589.34 |
| 112 | $53,589.34 | $348.35 | $0.00 | $303.00 | $54,240.69 |
| 113 | $54,240.69 | $348.35 | $0.00 | $306.68 | $54,895.72 |
| 114 | $54,895.72 | $348.35 | $0.00 | $310.39 | $55,554.46 |
| 115 | $55,554.46 | $348.35 | $0.00 | $314.11 | $56,216.92 |
| 116 | $56,216.92 | $348.35 | $0.00 | $317.86 | $56,883.13 |
| 117 | $56,883.13 | $348.35 | $0.00 | $321.63 | $57,553.11 |
| 118 | $57,553.11 | $348.35 | $0.00 | $325.41 | $58,226.87 |
| 119 | $58,226.87 | $348.35 | $0.00 | $329.22 | $58,904.44 |
| 120 | $58,904.44 | $348.35 | $0.00 | $333.05 | $59,585.84 |
| 121 | $59,585.84 | $348.35 | $0.00 | $336.91 | $60,271.10 |
| 122 | $60,271.10 | $348.35 | $0.00 | $340.78 | $60,960.23 |
| 123 | $60,960.23 | $348.35 | $0.00 | $344.68 | $61,653.26 |
| 124 | $61,653.26 | $348.35 | $0.00 | $348.60 | $62,350.21 |
| 125 | $62,350.21 | $348.35 | $0.00 | $352.54 | $63,051.10 |
| 126 | $63,051.10 | $348.35 | $0.00 | $356.50 | $63,755.95 |
| 127 | $63,755.95 | $348.35 | $0.00 | $360.49 | $64,464.79 |
| 128 | $64,464.79 | $348.35 | $0.00 | $364.49 | $65,177.63 |
| 129 | $65,177.63 | $348.35 | $0.00 | $368.52 | $65,894.50 |
| 130 | $65,894.50 | $348.35 | $0.00 | $372.58 | $66,615.43 |
| 131 | $66,615.43 | $348.35 | $0.00 | $376.65 | $67,340.43 |
| 132 | $67,340.43 | $348.35 | $0.00 | $380.75 | $68,069.53 |
| 133 | $68,069.53 | $348.35 | $0.00 | $384.88 | $68,802.76 |
| 134 | $68,802.76 | $348.35 | $0.00 | $389.02 | $69,540.13 |
| 135 | $69,540.13 | $348.35 | $0.00 | $393.19 | $70,281.67 |
| 136 | $70,281.67 | $348.35 | $0.00 | $397.38 | $71,027.40 |
| 137 | $71,027.40 | $348.35 | $0.00 | $401.60 | $71,777.35 |
| 138 | $71,777.35 | $348.35 | $0.00 | $405.84 | $72,531.54 |
| 139 | $72,531.54 | $348.35 | $0.00 | $410.10 | $73,289.99 |
| 140 | $73,289.99 | $348.35 | $0.00 | $414.39 | $74,052.73 |
| 141 | $74,052.73 | $348.35 | $0.00 | $418.70 | $74,819.78 |
| 142 | $74,819.78 | $348.35 | $0.00 | $423.04 | $75,591.17 |
| 143 | $75,591.17 | $348.35 | $0.00 | $427.40 | $76,366.92 |
| 144 | $76,366.92 | $348.35 | $0.00 | $431.79 | $77,147.06 |
| 145 | $77,147.06 | $348.35 | $0.00 | $436.20 | $77,931.61 |
| 146 | $77,931.61 | $348.35 | $0.00 | $440.64 | $78,720.60 |
| 147 | $78,720.60 | $348.35 | $0.00 | $445.10 | $79,514.05 |
| 148 | $79,514.05 | $348.35 | $0.00 | $449.58 | $80,311.98 |
| 149 | $80,311.98 | $348.35 | $0.00 | $454.10 | $81,114.43 |
| 150 | $81,114.43 | $348.35 | $0.00 | $458.63 | $81,921.41 |
| 151 | $81,921.41 | $348.35 | $0.00 | $463.20 | $82,732.96 |
| 152 | $82,732.96 | $348.35 | $0.00 | $467.78 | $83,549.09 |
| 153 | $83,549.09 | $348.35 | $0.00 | $472.40 | $84,369.84 |
| 154 | $84,369.84 | $348.35 | $0.00 | $477.04 | $85,195.23 |
| 155 | $85,195.23 | $348.35 | $0.00 | $481.71 | $86,025.29 |
| 156 | $86,025.29 | $348.35 | $0.00 | $486.40 | $86,860.04 |
| 157 | $86,860.04 | $348.35 | $0.00 | $491.12 | $87,699.51 |
| 158 | $87,699.51 | $348.35 | $0.00 | $495.87 | $88,543.73 |
| 159 | $88,543.73 | $348.35 | $0.00 | $500.64 | $89,392.72 |
| 160 | $89,392.72 | $348.35 | $0.00 | $505.44 | $90,246.51 |
| 161 | $90,246.51 | $348.35 | $0.00 | $510.27 | $91,105.13 |
| 162 | $91,105.13 | $348.35 | $0.00 | $515.12 | $91,968.60 |
| 163 | $91,968.60 | $348.35 | $0.00 | $520.00 | $92,836.95 |
| 164 | $92,836.95 | $348.35 | $0.00 | $524.91 | $93,710.21 |
| 165 | $93,710.21 | $348.35 | $0.00 | $529.85 | $94,588.41 |
| 166 | $94,588.41 | $348.35 | $0.00 | $534.82 | $95,471.58 |
| 167 | $95,471.58 | $348.35 | $0.00 | $539.81 | $96,359.74 |
| 168 | $96,359.74 | $348.35 | $0.00 | $544.83 | $97,252.92 |
| 169 | $97,252.92 | $348.35 | $0.00 | $549.88 | $98,151.15 |
| 170 | $98,151.15 | $348.35 | $0.00 | $554.96 | $99,054.46 |
| 171 | $99,054.46 | $348.35 | $0.00 | $560.07 | $99,962.88 |
| 172 | $99,962.88 | $348.35 | $0.00 | $565.20 | $100,876.43 |
| 173 | $100,876.43 | $348.35 | $0.00 | $570.37 | $101,795.15 |
| 174 | $101,795.15 | $348.35 | $0.00 | $575.56 | $102,719.06 |
| 175 | $102,719.06 | $348.35 | $0.00 | $580.79 | $103,648.20 |
| 176 | $103,648.20 | $348.35 | $0.00 | $586.04 | $104,582.59 |
| 177 | $104,582.59 | $348.35 | $0.00 | $591.33 | $105,522.27 |
| 178 | $105,522.27 | $348.35 | $0.00 | $596.64 | $106,467.26 |
| 179 | $106,467.26 | $348.35 | $0.00 | $601.98 | $107,417.59 |
| 180 | $107,417.59 | $348.35 | $0.00 | $607.35 | $108,373.29 |
| 181 | $108,373.29 | $348.35 | $0.00 | $612.76 | $109,334.40 |
| 182 | $109,334.40 | $348.35 | $0.00 | $618.19 | $110,300.94 |
| 183 | $110,300.94 | $348.35 | $0.00 | $623.66 | $111,272.95 |
| 184 | $111,272.95 | $348.35 | $0.00 | $629.15 | $112,250.45 |
| 185 | $112,250.45 | $348.35 | $0.00 | $634.68 | $113,233.48 |
| 186 | $113,233.48 | $348.35 | $0.00 | $640.24 | $114,222.07 |
| 187 | $114,222.07 | $348.35 | $0.00 | $645.83 | $115,216.25 |
| 188 | $115,216.25 | $348.35 | $0.00 | $651.45 | $116,216.05 |
| 189 | $116,216.05 | $348.35 | $0.00 | $657.10 | $117,221.50 |
| 190 | $117,221.50 | $348.35 | $0.00 | $662.79 | $118,232.64 |
| 191 | $118,232.64 | $348.35 | $0.00 | $668.50 | $119,249.49 |
| 192 | $119,249.49 | $348.35 | $0.00 | $674.25 | $120,272.09 |
| 193 | $120,272.09 | $348.35 | $0.00 | $680.04 | $121,300.48 |
| 194 | $121,300.48 | $348.35 | $0.00 | $685.85 | $122,334.68 |
| 195 | $122,334.68 | $348.35 | $0.00 | $691.70 | $123,374.73 |
| 196 | $123,374.73 | $348.35 | $0.00 | $697.58 | $124,420.66 |
| 197 | $124,420.66 | $348.35 | $0.00 | $703.49 | $125,472.50 |
| 198 | $125,472.50 | $348.35 | $0.00 | $709.44 | $126,530.29 |
| 199 | $126,530.29 | $348.35 | $0.00 | $715.42 | $127,594.06 |
| 200 | $127,594.06 | $348.35 | $0.00 | $721.44 | $128,663.85 |
| 201 | $128,663.85 | $348.35 | $0.00 | $727.48 | $129,739.68 |
| 202 | $129,739.68 | $348.35 | $0.00 | $733.57 | $130,821.60 |
| 203 | $130,821.60 | $348.35 | $0.00 | $739.68 | $131,909.63 |
| 204 | $131,909.63 | $348.35 | $0.00 | $745.84 | $133,003.82 |
| 205 | $133,003.82 | $348.35 | $0.00 | $752.02 | $134,104.19 |
| 206 | $134,104.19 | $348.35 | $0.00 | $758.24 | $135,210.78 |
| 207 | $135,210.78 | $348.35 | $0.00 | $764.50 | $136,323.63 |
| 208 | $136,323.63 | $348.35 | $0.00 | $770.79 | $137,442.77 |
| 209 | $137,442.77 | $348.35 | $0.00 | $777.12 | $138,568.24 |
| 210 | $138,568.24 | $348.35 | $0.00 | $783.48 | $139,700.07 |
| 211 | $139,700.07 | $348.35 | $0.00 | $789.88 | $140,838.30 |
| 212 | $140,838.30 | $348.35 | $0.00 | $796.32 | $141,982.97 |
| 213 | $141,982.97 | $348.35 | $0.00 | $802.79 | $143,134.11 |
| 214 | $143,134.11 | $348.35 | $0.00 | $809.30 | $144,291.76 |
| 215 | $144,291.76 | $348.35 | $0.00 | $815.85 | $145,455.96 |
| 216 | $145,455.96 | $348.35 | $0.00 | $822.43 | $146,626.74 |
| 217 | $146,626.74 | $348.35 | $40,840.33 | $829.05 | $106,963.81 |
| 218 | $106,963.81 | $348.35 | $0.00 | $604.79 | $107,916.95 |
| 219 | $107,916.95 | $348.35 | $0.00 | $610.18 | $108,875.48 |
| 220 | $108,875.48 | $348.35 | $0.00 | $615.60 | $109,839.43 |
| 221 | $109,839.43 | $348.35 | $0.00 | $621.05 | $110,808.83 |
| 222 | $110,808.83 | $348.35 | $0.00 | $626.53 | $111,783.71 |
| 223 | $111,783.71 | $348.35 | $0.00 | $632.04 | $112,764.10 |
| 224 | $112,764.10 | $348.35 | $0.00 | $637.58 | $113,750.03 |
| 225 | $113,750.03 | $348.35 | $0.00 | $643.16 | $114,741.54 |
| 226 | $114,741.54 | $348.35 | $0.00 | $648.77 | $115,738.66 |
| 227 | $115,738.66 | $348.35 | $0.00 | $654.40 | $116,741.41 |
| 228 | $116,741.41 | $348.35 | $0.00 | $660.07 | $117,749.83 |
| 229 | $117,749.83 | $348.35 | $42,882.34 | $665.77 | $75,881.61 |
| 230 | $75,881.61 | $348.35 | $0.00 | $429.05 | $76,659.01 |
| 231 | $76,659.01 | $348.35 | $0.00 | $433.44 | $77,440.80 |
| 232 | $77,440.80 | $348.35 | $0.00 | $437.86 | $78,227.01 |
| 233 | $78,227.01 | $348.35 | $0.00 | $442.31 | $79,017.67 |
| 234 | $79,017.67 | $348.35 | $0.00 | $446.78 | $79,812.80 |
| 235 | $79,812.80 | $348.35 | $0.00 | $451.27 | $80,612.42 |
| 236 | $80,612.42 | $348.35 | $0.00 | $455.79 | $81,416.56 |
| 237 | $81,416.56 | $348.35 | $0.00 | $460.34 | $82,225.25 |
| 238 | $82,225.25 | $348.35 | $0.00 | $464.91 | $83,038.51 |
| 239 | $83,038.51 | $348.35 | $0.00 | $469.51 | $83,856.37 |
| 240 | $83,856.37 | $348.35 | $0.00 | $474.14 | $84,678.86 |
| 241 | $84,678.86 | $348.35 | $45,026.46 | $478.79 | $40,479.54 |
| 242 | $40,479.54 | $348.35 | $0.00 | $228.88 | $41,056.77 |
| 243 | $41,056.77 | $348.35 | $0.00 | $232.14 | $41,637.26 |
| 244 | $41,637.26 | $348.35 | $0.00 | $235.42 | $42,221.03 |
| 245 | $42,221.03 | $348.35 | $0.00 | $238.72 | $42,808.10 |
| 246 | $42,808.10 | $348.35 | $0.00 | $242.04 | $43,398.49 |
| 247 | $43,398.49 | $348.35 | $0.00 | $245.38 | $43,992.22 |
| 248 | $43,992.22 | $348.35 | $0.00 | $248.74 | $44,589.31 |
| 249 | $44,589.31 | $348.35 | $0.00 | $252.11 | $45,189.77 |
| 250 | $45,189.77 | $348.35 | $0.00 | $255.51 | $45,793.63 |
| 251 | $45,793.63 | $348.35 | $0.00 | $258.92 | $46,400.90 |
| 252 | $46,400.90 | $348.35 | $0.00 | $262.36 | $47,011.61 |
| 253 | $47,011.61 | $0.00 | $47,277.79 | $265.81 | ($0.37) |