| Estimated Annual Cost in 2042 | $93,514 |
| Monthly savings required | $739 |
How much will it cost to send your child to Texas A & M University Corpus Christi in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $374,057.17 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $739.07 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,926.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Texas A & M University Corpus Christi in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $739.07 | $0.00 | $0.00 | $739.07 |
| 2 | $739.07 | $739.07 | $0.00 | $4.18 | $1,482.32 |
| 3 | $1,482.32 | $739.07 | $0.00 | $8.38 | $2,229.77 |
| 4 | $2,229.77 | $739.07 | $0.00 | $12.61 | $2,981.45 |
| 5 | $2,981.45 | $739.07 | $0.00 | $16.86 | $3,737.38 |
| 6 | $3,737.38 | $739.07 | $0.00 | $21.13 | $4,497.58 |
| 7 | $4,497.58 | $739.07 | $0.00 | $25.43 | $5,262.08 |
| 8 | $5,262.08 | $739.07 | $0.00 | $29.75 | $6,030.90 |
| 9 | $6,030.90 | $739.07 | $0.00 | $34.10 | $6,804.07 |
| 10 | $6,804.07 | $739.07 | $0.00 | $38.47 | $7,581.61 |
| 11 | $7,581.61 | $739.07 | $0.00 | $42.87 | $8,363.55 |
| 12 | $8,363.55 | $739.07 | $0.00 | $47.29 | $9,149.91 |
| 13 | $9,149.91 | $739.07 | $0.00 | $51.73 | $9,940.71 |
| 14 | $9,940.71 | $739.07 | $0.00 | $56.21 | $10,735.99 |
| 15 | $10,735.99 | $739.07 | $0.00 | $60.70 | $11,535.76 |
| 16 | $11,535.76 | $739.07 | $0.00 | $65.22 | $12,340.05 |
| 17 | $12,340.05 | $739.07 | $0.00 | $69.77 | $13,148.89 |
| 18 | $13,148.89 | $739.07 | $0.00 | $74.35 | $13,962.31 |
| 19 | $13,962.31 | $739.07 | $0.00 | $78.94 | $14,780.32 |
| 20 | $14,780.32 | $739.07 | $0.00 | $83.57 | $15,602.96 |
| 21 | $15,602.96 | $739.07 | $0.00 | $88.22 | $16,430.25 |
| 22 | $16,430.25 | $739.07 | $0.00 | $92.90 | $17,262.22 |
| 23 | $17,262.22 | $739.07 | $0.00 | $97.60 | $18,098.89 |
| 24 | $18,098.89 | $739.07 | $0.00 | $102.33 | $18,940.29 |
| 25 | $18,940.29 | $739.07 | $0.00 | $107.09 | $19,786.45 |
| 26 | $19,786.45 | $739.07 | $0.00 | $111.88 | $20,637.40 |
| 27 | $20,637.40 | $739.07 | $0.00 | $116.69 | $21,493.16 |
| 28 | $21,493.16 | $739.07 | $0.00 | $121.53 | $22,353.76 |
| 29 | $22,353.76 | $739.07 | $0.00 | $126.39 | $23,219.22 |
| 30 | $23,219.22 | $739.07 | $0.00 | $131.28 | $24,089.57 |
| 31 | $24,089.57 | $739.07 | $0.00 | $136.21 | $24,964.85 |
| 32 | $24,964.85 | $739.07 | $0.00 | $141.15 | $25,845.07 |
| 33 | $25,845.07 | $739.07 | $0.00 | $146.13 | $26,730.27 |
| 34 | $26,730.27 | $739.07 | $0.00 | $151.14 | $27,620.48 |
| 35 | $27,620.48 | $739.07 | $0.00 | $156.17 | $28,515.72 |
| 36 | $28,515.72 | $739.07 | $0.00 | $161.23 | $29,416.02 |
| 37 | $29,416.02 | $739.07 | $0.00 | $166.32 | $30,321.41 |
| 38 | $30,321.41 | $739.07 | $0.00 | $171.44 | $31,231.92 |
| 39 | $31,231.92 | $739.07 | $0.00 | $176.59 | $32,147.58 |
| 40 | $32,147.58 | $739.07 | $0.00 | $181.77 | $33,068.42 |
| 41 | $33,068.42 | $739.07 | $0.00 | $186.97 | $33,994.46 |
| 42 | $33,994.46 | $739.07 | $0.00 | $192.21 | $34,925.74 |
| 43 | $34,925.74 | $739.07 | $0.00 | $197.48 | $35,862.29 |
| 44 | $35,862.29 | $739.07 | $0.00 | $202.77 | $36,804.13 |
| 45 | $36,804.13 | $739.07 | $0.00 | $208.10 | $37,751.30 |
| 46 | $37,751.30 | $739.07 | $0.00 | $213.45 | $38,703.82 |
| 47 | $38,703.82 | $739.07 | $0.00 | $218.84 | $39,661.73 |
| 48 | $39,661.73 | $739.07 | $0.00 | $224.25 | $40,625.05 |
| 49 | $40,625.05 | $739.07 | $0.00 | $229.70 | $41,593.82 |
| 50 | $41,593.82 | $739.07 | $0.00 | $235.18 | $42,568.07 |
| 51 | $42,568.07 | $739.07 | $0.00 | $240.69 | $43,547.83 |
| 52 | $43,547.83 | $739.07 | $0.00 | $246.23 | $44,533.13 |
| 53 | $44,533.13 | $739.07 | $0.00 | $251.80 | $45,524.00 |
| 54 | $45,524.00 | $739.07 | $0.00 | $257.40 | $46,520.47 |
| 55 | $46,520.47 | $739.07 | $0.00 | $263.03 | $47,522.57 |
| 56 | $47,522.57 | $739.07 | $0.00 | $268.70 | $48,530.34 |
| 57 | $48,530.34 | $739.07 | $0.00 | $274.40 | $49,543.81 |
| 58 | $49,543.81 | $739.07 | $0.00 | $280.13 | $50,563.01 |
| 59 | $50,563.01 | $739.07 | $0.00 | $285.89 | $51,587.97 |
| 60 | $51,587.97 | $739.07 | $0.00 | $291.69 | $52,618.73 |
| 61 | $52,618.73 | $739.07 | $0.00 | $297.51 | $53,655.31 |
| 62 | $53,655.31 | $739.07 | $0.00 | $303.37 | $54,697.75 |
| 63 | $54,697.75 | $739.07 | $0.00 | $309.27 | $55,746.09 |
| 64 | $55,746.09 | $739.07 | $0.00 | $315.20 | $56,800.36 |
| 65 | $56,800.36 | $739.07 | $0.00 | $321.16 | $57,860.59 |
| 66 | $57,860.59 | $739.07 | $0.00 | $327.15 | $58,926.81 |
| 67 | $58,926.81 | $739.07 | $0.00 | $333.18 | $59,999.06 |
| 68 | $59,999.06 | $739.07 | $0.00 | $339.24 | $61,077.37 |
| 69 | $61,077.37 | $739.07 | $0.00 | $345.34 | $62,161.78 |
| 70 | $62,161.78 | $739.07 | $0.00 | $351.47 | $63,252.32 |
| 71 | $63,252.32 | $739.07 | $0.00 | $357.64 | $64,349.03 |
| 72 | $64,349.03 | $739.07 | $0.00 | $363.84 | $65,451.94 |
| 73 | $65,451.94 | $739.07 | $0.00 | $370.07 | $66,561.08 |
| 74 | $66,561.08 | $739.07 | $0.00 | $376.35 | $67,676.50 |
| 75 | $67,676.50 | $739.07 | $0.00 | $382.65 | $68,798.22 |
| 76 | $68,798.22 | $739.07 | $0.00 | $389.00 | $69,926.29 |
| 77 | $69,926.29 | $739.07 | $0.00 | $395.37 | $71,060.73 |
| 78 | $71,060.73 | $739.07 | $0.00 | $401.79 | $72,201.59 |
| 79 | $72,201.59 | $739.07 | $0.00 | $408.24 | $73,348.90 |
| 80 | $73,348.90 | $739.07 | $0.00 | $414.73 | $74,502.70 |
| 81 | $74,502.70 | $739.07 | $0.00 | $421.25 | $75,663.02 |
| 82 | $75,663.02 | $739.07 | $0.00 | $427.81 | $76,829.90 |
| 83 | $76,829.90 | $739.07 | $0.00 | $434.41 | $78,003.38 |
| 84 | $78,003.38 | $739.07 | $0.00 | $441.04 | $79,183.49 |
| 85 | $79,183.49 | $739.07 | $0.00 | $447.71 | $80,370.27 |
| 86 | $80,370.27 | $739.07 | $0.00 | $454.43 | $81,563.77 |
| 87 | $81,563.77 | $739.07 | $0.00 | $461.17 | $82,764.01 |
| 88 | $82,764.01 | $739.07 | $0.00 | $467.96 | $83,971.04 |
| 89 | $83,971.04 | $739.07 | $0.00 | $474.78 | $85,184.89 |
| 90 | $85,184.89 | $739.07 | $0.00 | $481.65 | $86,405.61 |
| 91 | $86,405.61 | $739.07 | $0.00 | $488.55 | $87,633.23 |
| 92 | $87,633.23 | $739.07 | $0.00 | $495.49 | $88,867.79 |
| 93 | $88,867.79 | $739.07 | $0.00 | $502.47 | $90,109.33 |
| 94 | $90,109.33 | $739.07 | $0.00 | $509.49 | $91,357.89 |
| 95 | $91,357.89 | $739.07 | $0.00 | $516.55 | $92,613.51 |
| 96 | $92,613.51 | $739.07 | $0.00 | $523.65 | $93,876.23 |
| 97 | $93,876.23 | $739.07 | $0.00 | $530.79 | $95,146.09 |
| 98 | $95,146.09 | $739.07 | $0.00 | $537.97 | $96,423.13 |
| 99 | $96,423.13 | $739.07 | $0.00 | $545.19 | $97,707.39 |
| 100 | $97,707.39 | $739.07 | $0.00 | $552.45 | $98,998.91 |
| 101 | $98,998.91 | $739.07 | $0.00 | $559.75 | $100,297.73 |
| 102 | $100,297.73 | $739.07 | $0.00 | $567.10 | $101,603.90 |
| 103 | $101,603.90 | $739.07 | $0.00 | $574.48 | $102,917.45 |
| 104 | $102,917.45 | $739.07 | $0.00 | $581.91 | $104,238.43 |
| 105 | $104,238.43 | $739.07 | $0.00 | $589.38 | $105,566.88 |
| 106 | $105,566.88 | $739.07 | $0.00 | $596.89 | $106,902.84 |
| 107 | $106,902.84 | $739.07 | $0.00 | $604.44 | $108,246.35 |
| 108 | $108,246.35 | $739.07 | $0.00 | $612.04 | $109,597.46 |
| 109 | $109,597.46 | $739.07 | $0.00 | $619.68 | $110,956.21 |
| 110 | $110,956.21 | $739.07 | $0.00 | $627.36 | $112,322.64 |
| 111 | $112,322.64 | $739.07 | $0.00 | $635.09 | $113,696.80 |
| 112 | $113,696.80 | $739.07 | $0.00 | $642.86 | $115,078.73 |
| 113 | $115,078.73 | $739.07 | $0.00 | $650.67 | $116,468.47 |
| 114 | $116,468.47 | $739.07 | $0.00 | $658.53 | $117,866.07 |
| 115 | $117,866.07 | $739.07 | $0.00 | $666.43 | $119,271.57 |
| 116 | $119,271.57 | $739.07 | $0.00 | $674.38 | $120,685.02 |
| 117 | $120,685.02 | $739.07 | $0.00 | $682.37 | $122,106.46 |
| 118 | $122,106.46 | $739.07 | $0.00 | $690.41 | $123,535.94 |
| 119 | $123,535.94 | $739.07 | $0.00 | $698.49 | $124,973.50 |
| 120 | $124,973.50 | $739.07 | $0.00 | $706.62 | $126,419.19 |
| 121 | $126,419.19 | $739.07 | $0.00 | $714.79 | $127,873.05 |
| 122 | $127,873.05 | $739.07 | $0.00 | $723.01 | $129,335.13 |
| 123 | $129,335.13 | $739.07 | $0.00 | $731.28 | $130,805.48 |
| 124 | $130,805.48 | $739.07 | $0.00 | $739.59 | $132,284.14 |
| 125 | $132,284.14 | $739.07 | $0.00 | $747.95 | $133,771.16 |
| 126 | $133,771.16 | $739.07 | $0.00 | $756.36 | $135,266.59 |
| 127 | $135,266.59 | $739.07 | $0.00 | $764.82 | $136,770.48 |
| 128 | $136,770.48 | $739.07 | $0.00 | $773.32 | $138,282.87 |
| 129 | $138,282.87 | $739.07 | $0.00 | $781.87 | $139,803.81 |
| 130 | $139,803.81 | $739.07 | $0.00 | $790.47 | $141,333.35 |
| 131 | $141,333.35 | $739.07 | $0.00 | $799.12 | $142,871.54 |
| 132 | $142,871.54 | $739.07 | $0.00 | $807.82 | $144,418.43 |
| 133 | $144,418.43 | $739.07 | $0.00 | $816.56 | $145,974.06 |
| 134 | $145,974.06 | $739.07 | $0.00 | $825.36 | $147,538.49 |
| 135 | $147,538.49 | $739.07 | $0.00 | $834.20 | $149,111.76 |
| 136 | $149,111.76 | $739.07 | $0.00 | $843.10 | $150,693.93 |
| 137 | $150,693.93 | $739.07 | $0.00 | $852.05 | $152,285.05 |
| 138 | $152,285.05 | $739.07 | $0.00 | $861.04 | $153,885.16 |
| 139 | $153,885.16 | $739.07 | $0.00 | $870.09 | $155,494.32 |
| 140 | $155,494.32 | $739.07 | $0.00 | $879.19 | $157,112.58 |
| 141 | $157,112.58 | $739.07 | $0.00 | $888.34 | $158,739.99 |
| 142 | $158,739.99 | $739.07 | $0.00 | $897.54 | $160,376.60 |
| 143 | $160,376.60 | $739.07 | $0.00 | $906.79 | $162,022.46 |
| 144 | $162,022.46 | $739.07 | $0.00 | $916.10 | $163,677.63 |
| 145 | $163,677.63 | $739.07 | $0.00 | $925.46 | $165,342.16 |
| 146 | $165,342.16 | $739.07 | $0.00 | $934.87 | $167,016.10 |
| 147 | $167,016.10 | $739.07 | $0.00 | $944.33 | $168,699.50 |
| 148 | $168,699.50 | $739.07 | $0.00 | $953.85 | $170,392.42 |
| 149 | $170,392.42 | $739.07 | $0.00 | $963.42 | $172,094.91 |
| 150 | $172,094.91 | $739.07 | $0.00 | $973.05 | $173,807.03 |
| 151 | $173,807.03 | $739.07 | $0.00 | $982.73 | $175,528.83 |
| 152 | $175,528.83 | $739.07 | $0.00 | $992.47 | $177,260.37 |
| 153 | $177,260.37 | $739.07 | $0.00 | $1,002.26 | $179,001.70 |
| 154 | $179,001.70 | $739.07 | $0.00 | $1,012.10 | $180,752.87 |
| 155 | $180,752.87 | $739.07 | $0.00 | $1,022.00 | $182,513.94 |
| 156 | $182,513.94 | $739.07 | $0.00 | $1,031.96 | $184,284.97 |
| 157 | $184,284.97 | $739.07 | $0.00 | $1,041.97 | $186,066.01 |
| 158 | $186,066.01 | $739.07 | $0.00 | $1,052.04 | $187,857.12 |
| 159 | $187,857.12 | $739.07 | $0.00 | $1,062.17 | $189,658.36 |
| 160 | $189,658.36 | $739.07 | $0.00 | $1,072.36 | $191,469.79 |
| 161 | $191,469.79 | $739.07 | $0.00 | $1,082.60 | $193,291.46 |
| 162 | $193,291.46 | $739.07 | $0.00 | $1,092.90 | $195,123.43 |
| 163 | $195,123.43 | $739.07 | $0.00 | $1,103.26 | $196,965.76 |
| 164 | $196,965.76 | $739.07 | $0.00 | $1,113.67 | $198,818.50 |
| 165 | $198,818.50 | $739.07 | $0.00 | $1,124.15 | $200,681.72 |
| 166 | $200,681.72 | $739.07 | $0.00 | $1,134.68 | $202,555.47 |
| 167 | $202,555.47 | $739.07 | $0.00 | $1,145.28 | $204,439.82 |
| 168 | $204,439.82 | $739.07 | $0.00 | $1,155.93 | $206,334.82 |
| 169 | $206,334.82 | $739.07 | $0.00 | $1,166.65 | $208,240.54 |
| 170 | $208,240.54 | $739.07 | $0.00 | $1,177.42 | $210,157.03 |
| 171 | $210,157.03 | $739.07 | $0.00 | $1,188.26 | $212,084.36 |
| 172 | $212,084.36 | $739.07 | $0.00 | $1,199.16 | $214,022.59 |
| 173 | $214,022.59 | $739.07 | $0.00 | $1,210.11 | $215,971.77 |
| 174 | $215,971.77 | $739.07 | $0.00 | $1,221.14 | $217,931.98 |
| 175 | $217,931.98 | $739.07 | $0.00 | $1,232.22 | $219,903.27 |
| 176 | $219,903.27 | $739.07 | $0.00 | $1,243.37 | $221,885.71 |
| 177 | $221,885.71 | $739.07 | $0.00 | $1,254.57 | $223,879.35 |
| 178 | $223,879.35 | $739.07 | $0.00 | $1,265.85 | $225,884.27 |
| 179 | $225,884.27 | $739.07 | $0.00 | $1,277.18 | $227,900.52 |
| 180 | $227,900.52 | $739.07 | $0.00 | $1,288.58 | $229,928.17 |
| 181 | $229,928.17 | $739.07 | $0.00 | $1,300.05 | $231,967.29 |
| 182 | $231,967.29 | $739.07 | $0.00 | $1,311.58 | $234,017.94 |
| 183 | $234,017.94 | $739.07 | $0.00 | $1,323.17 | $236,080.18 |
| 184 | $236,080.18 | $739.07 | $0.00 | $1,334.83 | $238,154.08 |
| 185 | $238,154.08 | $739.07 | $0.00 | $1,346.56 | $240,239.71 |
| 186 | $240,239.71 | $739.07 | $0.00 | $1,358.35 | $242,337.13 |
| 187 | $242,337.13 | $739.07 | $0.00 | $1,370.21 | $244,446.41 |
| 188 | $244,446.41 | $739.07 | $0.00 | $1,382.14 | $246,567.62 |
| 189 | $246,567.62 | $739.07 | $0.00 | $1,394.13 | $248,700.82 |
| 190 | $248,700.82 | $739.07 | $0.00 | $1,406.19 | $250,846.08 |
| 191 | $250,846.08 | $739.07 | $0.00 | $1,418.32 | $253,003.47 |
| 192 | $253,003.47 | $739.07 | $0.00 | $1,430.52 | $255,173.06 |
| 193 | $255,173.06 | $739.07 | $0.00 | $1,442.79 | $257,354.92 |
| 194 | $257,354.92 | $739.07 | $0.00 | $1,455.12 | $259,549.11 |
| 195 | $259,549.11 | $739.07 | $0.00 | $1,467.53 | $261,755.71 |
| 196 | $261,755.71 | $739.07 | $0.00 | $1,480.00 | $263,974.78 |
| 197 | $263,974.78 | $739.07 | $0.00 | $1,492.55 | $266,206.40 |
| 198 | $266,206.40 | $739.07 | $0.00 | $1,505.17 | $268,450.64 |
| 199 | $268,450.64 | $739.07 | $0.00 | $1,517.86 | $270,707.57 |
| 200 | $270,707.57 | $739.07 | $0.00 | $1,530.62 | $272,977.26 |
| 201 | $272,977.26 | $739.07 | $0.00 | $1,543.45 | $275,259.78 |
| 202 | $275,259.78 | $739.07 | $0.00 | $1,556.36 | $277,555.21 |
| 203 | $277,555.21 | $739.07 | $0.00 | $1,569.34 | $279,863.62 |
| 204 | $279,863.62 | $739.07 | $0.00 | $1,582.39 | $282,185.08 |
| 205 | $282,185.08 | $739.07 | $0.00 | $1,595.52 | $284,519.67 |
| 206 | $284,519.67 | $739.07 | $0.00 | $1,608.72 | $286,867.46 |
| 207 | $286,867.46 | $739.07 | $0.00 | $1,621.99 | $289,228.52 |
| 208 | $289,228.52 | $739.07 | $0.00 | $1,635.34 | $291,602.93 |
| 209 | $291,602.93 | $739.07 | $0.00 | $1,648.77 | $293,990.77 |
| 210 | $293,990.77 | $739.07 | $0.00 | $1,662.27 | $296,392.11 |
| 211 | $296,392.11 | $739.07 | $0.00 | $1,675.84 | $298,807.02 |
| 212 | $298,807.02 | $739.07 | $0.00 | $1,689.50 | $301,235.59 |
| 213 | $301,235.59 | $739.07 | $0.00 | $1,703.23 | $303,677.89 |
| 214 | $303,677.89 | $739.07 | $0.00 | $1,717.04 | $306,134.00 |
| 215 | $306,134.00 | $739.07 | $0.00 | $1,730.93 | $308,604.00 |
| 216 | $308,604.00 | $739.07 | $0.00 | $1,744.89 | $311,087.96 |
| 217 | $311,087.96 | $739.07 | $84,248.19 | $1,758.94 | $229,337.78 |
| 218 | $229,337.78 | $739.07 | $0.00 | $1,296.71 | $231,373.56 |
| 219 | $231,373.56 | $739.07 | $0.00 | $1,308.22 | $233,420.85 |
| 220 | $233,420.85 | $739.07 | $0.00 | $1,319.80 | $235,479.72 |
| 221 | $235,479.72 | $739.07 | $0.00 | $1,331.44 | $237,550.23 |
| 222 | $237,550.23 | $739.07 | $0.00 | $1,343.14 | $239,632.44 |
| 223 | $239,632.44 | $739.07 | $0.00 | $1,354.92 | $241,726.43 |
| 224 | $241,726.43 | $739.07 | $0.00 | $1,366.76 | $243,832.26 |
| 225 | $243,832.26 | $739.07 | $0.00 | $1,378.66 | $245,949.99 |
| 226 | $245,949.99 | $739.07 | $0.00 | $1,390.64 | $248,079.70 |
| 227 | $248,079.70 | $739.07 | $0.00 | $1,402.68 | $250,221.45 |
| 228 | $250,221.45 | $739.07 | $0.00 | $1,414.79 | $252,375.31 |
| 229 | $252,375.31 | $739.07 | $90,145.57 | $1,426.97 | $164,395.78 |
| 230 | $164,395.78 | $739.07 | $0.00 | $929.52 | $166,064.37 |
| 231 | $166,064.37 | $739.07 | $0.00 | $938.95 | $167,742.39 |
| 232 | $167,742.39 | $739.07 | $0.00 | $948.44 | $169,429.90 |
| 233 | $169,429.90 | $739.07 | $0.00 | $957.98 | $171,126.95 |
| 234 | $171,126.95 | $739.07 | $0.00 | $967.58 | $172,833.60 |
| 235 | $172,833.60 | $739.07 | $0.00 | $977.23 | $174,549.90 |
| 236 | $174,549.90 | $739.07 | $0.00 | $986.93 | $176,275.90 |
| 237 | $176,275.90 | $739.07 | $0.00 | $996.69 | $178,011.66 |
| 238 | $178,011.66 | $739.07 | $0.00 | $1,006.50 | $179,757.23 |
| 239 | $179,757.23 | $739.07 | $0.00 | $1,016.37 | $181,512.67 |
| 240 | $181,512.67 | $739.07 | $0.00 | $1,026.30 | $183,278.04 |
| 241 | $183,278.04 | $739.07 | $96,455.75 | $1,036.28 | $88,597.64 |
| 242 | $88,597.64 | $739.07 | $0.00 | $500.94 | $89,837.65 |
| 243 | $89,837.65 | $739.07 | $0.00 | $507.96 | $91,084.68 |
| 244 | $91,084.68 | $739.07 | $0.00 | $515.01 | $92,338.76 |
| 245 | $92,338.76 | $739.07 | $0.00 | $522.10 | $93,599.93 |
| 246 | $93,599.93 | $739.07 | $0.00 | $529.23 | $94,868.23 |
| 247 | $94,868.23 | $739.07 | $0.00 | $536.40 | $96,143.70 |
| 248 | $96,143.70 | $739.07 | $0.00 | $543.61 | $97,426.38 |
| 249 | $97,426.38 | $739.07 | $0.00 | $550.86 | $98,716.31 |
| 250 | $98,716.31 | $739.07 | $0.00 | $558.16 | $100,013.54 |
| 251 | $100,013.54 | $739.07 | $0.00 | $565.49 | $101,318.10 |
| 252 | $101,318.10 | $739.07 | $0.00 | $572.87 | $102,630.04 |
| 253 | $102,630.04 | $0.00 | $103,207.66 | $580.29 | $2.67 |