| Estimated Annual Cost in 2042 | $52,211 |
| Monthly savings required | $232 |
How much will it cost to send your child to Western Texas College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $104,422.16 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $231.96 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $14,925.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Western Texas College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $231.96 | $0.00 | $0.00 | $231.96 |
| 2 | $231.96 | $231.96 | $0.00 | $1.31 | $465.23 |
| 3 | $465.23 | $231.96 | $0.00 | $2.63 | $699.82 |
| 4 | $699.82 | $231.96 | $0.00 | $3.96 | $935.74 |
| 5 | $935.74 | $231.96 | $0.00 | $5.29 | $1,172.99 |
| 6 | $1,172.99 | $231.96 | $0.00 | $6.63 | $1,411.58 |
| 7 | $1,411.58 | $231.96 | $0.00 | $7.98 | $1,651.52 |
| 8 | $1,651.52 | $231.96 | $0.00 | $9.34 | $1,892.82 |
| 9 | $1,892.82 | $231.96 | $0.00 | $10.70 | $2,135.48 |
| 10 | $2,135.48 | $231.96 | $0.00 | $12.07 | $2,379.51 |
| 11 | $2,379.51 | $231.96 | $0.00 | $13.45 | $2,624.92 |
| 12 | $2,624.92 | $231.96 | $0.00 | $14.84 | $2,871.72 |
| 13 | $2,871.72 | $231.96 | $0.00 | $16.24 | $3,119.92 |
| 14 | $3,119.92 | $231.96 | $0.00 | $17.64 | $3,369.52 |
| 15 | $3,369.52 | $231.96 | $0.00 | $19.05 | $3,620.53 |
| 16 | $3,620.53 | $231.96 | $0.00 | $20.47 | $3,872.96 |
| 17 | $3,872.96 | $231.96 | $0.00 | $21.90 | $4,126.82 |
| 18 | $4,126.82 | $231.96 | $0.00 | $23.33 | $4,382.11 |
| 19 | $4,382.11 | $231.96 | $0.00 | $24.78 | $4,638.85 |
| 20 | $4,638.85 | $231.96 | $0.00 | $26.23 | $4,897.04 |
| 21 | $4,897.04 | $231.96 | $0.00 | $27.69 | $5,156.69 |
| 22 | $5,156.69 | $231.96 | $0.00 | $29.16 | $5,417.81 |
| 23 | $5,417.81 | $231.96 | $0.00 | $30.63 | $5,680.40 |
| 24 | $5,680.40 | $231.96 | $0.00 | $32.12 | $5,944.48 |
| 25 | $5,944.48 | $231.96 | $0.00 | $33.61 | $6,210.05 |
| 26 | $6,210.05 | $231.96 | $0.00 | $35.11 | $6,477.12 |
| 27 | $6,477.12 | $231.96 | $0.00 | $36.62 | $6,745.70 |
| 28 | $6,745.70 | $231.96 | $0.00 | $38.14 | $7,015.80 |
| 29 | $7,015.80 | $231.96 | $0.00 | $39.67 | $7,287.43 |
| 30 | $7,287.43 | $231.96 | $0.00 | $41.20 | $7,560.59 |
| 31 | $7,560.59 | $231.96 | $0.00 | $42.75 | $7,835.30 |
| 32 | $7,835.30 | $231.96 | $0.00 | $44.30 | $8,111.56 |
| 33 | $8,111.56 | $231.96 | $0.00 | $45.86 | $8,389.38 |
| 34 | $8,389.38 | $231.96 | $0.00 | $47.43 | $8,668.77 |
| 35 | $8,668.77 | $231.96 | $0.00 | $49.01 | $8,949.74 |
| 36 | $8,949.74 | $231.96 | $0.00 | $50.60 | $9,232.30 |
| 37 | $9,232.30 | $231.96 | $0.00 | $52.20 | $9,516.46 |
| 38 | $9,516.46 | $231.96 | $0.00 | $53.81 | $9,802.23 |
| 39 | $9,802.23 | $231.96 | $0.00 | $55.42 | $10,089.61 |
| 40 | $10,089.61 | $231.96 | $0.00 | $57.05 | $10,378.62 |
| 41 | $10,378.62 | $231.96 | $0.00 | $58.68 | $10,669.26 |
| 42 | $10,669.26 | $231.96 | $0.00 | $60.33 | $10,961.55 |
| 43 | $10,961.55 | $231.96 | $0.00 | $61.98 | $11,255.49 |
| 44 | $11,255.49 | $231.96 | $0.00 | $63.64 | $11,551.09 |
| 45 | $11,551.09 | $231.96 | $0.00 | $65.31 | $11,848.36 |
| 46 | $11,848.36 | $231.96 | $0.00 | $66.99 | $12,147.31 |
| 47 | $12,147.31 | $231.96 | $0.00 | $68.68 | $12,447.95 |
| 48 | $12,447.95 | $231.96 | $0.00 | $70.38 | $12,750.29 |
| 49 | $12,750.29 | $231.96 | $0.00 | $72.09 | $13,054.34 |
| 50 | $13,054.34 | $231.96 | $0.00 | $73.81 | $13,360.11 |
| 51 | $13,360.11 | $231.96 | $0.00 | $75.54 | $13,667.61 |
| 52 | $13,667.61 | $231.96 | $0.00 | $77.28 | $13,976.85 |
| 53 | $13,976.85 | $231.96 | $0.00 | $79.03 | $14,287.84 |
| 54 | $14,287.84 | $231.96 | $0.00 | $80.79 | $14,600.59 |
| 55 | $14,600.59 | $231.96 | $0.00 | $82.55 | $14,915.10 |
| 56 | $14,915.10 | $231.96 | $0.00 | $84.33 | $15,231.39 |
| 57 | $15,231.39 | $231.96 | $0.00 | $86.12 | $15,549.47 |
| 58 | $15,549.47 | $231.96 | $0.00 | $87.92 | $15,869.35 |
| 59 | $15,869.35 | $231.96 | $0.00 | $89.73 | $16,191.04 |
| 60 | $16,191.04 | $231.96 | $0.00 | $91.55 | $16,514.55 |
| 61 | $16,514.55 | $231.96 | $0.00 | $93.38 | $16,839.89 |
| 62 | $16,839.89 | $231.96 | $0.00 | $95.22 | $17,167.07 |
| 63 | $17,167.07 | $231.96 | $0.00 | $97.07 | $17,496.10 |
| 64 | $17,496.10 | $231.96 | $0.00 | $98.93 | $17,826.99 |
| 65 | $17,826.99 | $231.96 | $0.00 | $100.80 | $18,159.75 |
| 66 | $18,159.75 | $231.96 | $0.00 | $102.68 | $18,494.39 |
| 67 | $18,494.39 | $231.96 | $0.00 | $104.57 | $18,830.92 |
| 68 | $18,830.92 | $231.96 | $0.00 | $106.47 | $19,169.35 |
| 69 | $19,169.35 | $231.96 | $0.00 | $108.39 | $19,509.70 |
| 70 | $19,509.70 | $231.96 | $0.00 | $110.31 | $19,851.97 |
| 71 | $19,851.97 | $231.96 | $0.00 | $112.25 | $20,196.18 |
| 72 | $20,196.18 | $231.96 | $0.00 | $114.19 | $20,542.33 |
| 73 | $20,542.33 | $231.96 | $0.00 | $116.15 | $20,890.44 |
| 74 | $20,890.44 | $231.96 | $0.00 | $118.12 | $21,240.52 |
| 75 | $21,240.52 | $231.96 | $0.00 | $120.10 | $21,592.58 |
| 76 | $21,592.58 | $231.96 | $0.00 | $122.09 | $21,946.63 |
| 77 | $21,946.63 | $231.96 | $0.00 | $124.09 | $22,302.68 |
| 78 | $22,302.68 | $231.96 | $0.00 | $126.10 | $22,660.74 |
| 79 | $22,660.74 | $231.96 | $0.00 | $128.13 | $23,020.83 |
| 80 | $23,020.83 | $231.96 | $0.00 | $130.16 | $23,382.95 |
| 81 | $23,382.95 | $231.96 | $0.00 | $132.21 | $23,747.12 |
| 82 | $23,747.12 | $231.96 | $0.00 | $134.27 | $24,113.35 |
| 83 | $24,113.35 | $231.96 | $0.00 | $136.34 | $24,481.65 |
| 84 | $24,481.65 | $231.96 | $0.00 | $138.42 | $24,852.03 |
| 85 | $24,852.03 | $231.96 | $0.00 | $140.52 | $25,224.51 |
| 86 | $25,224.51 | $231.96 | $0.00 | $142.62 | $25,599.09 |
| 87 | $25,599.09 | $231.96 | $0.00 | $144.74 | $25,975.79 |
| 88 | $25,975.79 | $231.96 | $0.00 | $146.87 | $26,354.62 |
| 89 | $26,354.62 | $231.96 | $0.00 | $149.01 | $26,735.59 |
| 90 | $26,735.59 | $231.96 | $0.00 | $151.17 | $27,118.72 |
| 91 | $27,118.72 | $231.96 | $0.00 | $153.33 | $27,504.01 |
| 92 | $27,504.01 | $231.96 | $0.00 | $155.51 | $27,891.48 |
| 93 | $27,891.48 | $231.96 | $0.00 | $157.70 | $28,281.14 |
| 94 | $28,281.14 | $231.96 | $0.00 | $159.91 | $28,673.01 |
| 95 | $28,673.01 | $231.96 | $0.00 | $162.12 | $29,067.09 |
| 96 | $29,067.09 | $231.96 | $0.00 | $164.35 | $29,463.40 |
| 97 | $29,463.40 | $231.96 | $0.00 | $166.59 | $29,861.95 |
| 98 | $29,861.95 | $231.96 | $0.00 | $168.84 | $30,262.75 |
| 99 | $30,262.75 | $231.96 | $0.00 | $171.11 | $30,665.82 |
| 100 | $30,665.82 | $231.96 | $0.00 | $173.39 | $31,071.17 |
| 101 | $31,071.17 | $231.96 | $0.00 | $175.68 | $31,478.81 |
| 102 | $31,478.81 | $231.96 | $0.00 | $177.99 | $31,888.76 |
| 103 | $31,888.76 | $231.96 | $0.00 | $180.30 | $32,301.02 |
| 104 | $32,301.02 | $231.96 | $0.00 | $182.63 | $32,715.61 |
| 105 | $32,715.61 | $231.96 | $0.00 | $184.98 | $33,132.55 |
| 106 | $33,132.55 | $231.96 | $0.00 | $187.34 | $33,551.85 |
| 107 | $33,551.85 | $231.96 | $0.00 | $189.71 | $33,973.52 |
| 108 | $33,973.52 | $231.96 | $0.00 | $192.09 | $34,397.57 |
| 109 | $34,397.57 | $231.96 | $0.00 | $194.49 | $34,824.02 |
| 110 | $34,824.02 | $231.96 | $0.00 | $196.90 | $35,252.88 |
| 111 | $35,252.88 | $231.96 | $0.00 | $199.32 | $35,684.16 |
| 112 | $35,684.16 | $231.96 | $0.00 | $201.76 | $36,117.88 |
| 113 | $36,117.88 | $231.96 | $0.00 | $204.22 | $36,554.06 |
| 114 | $36,554.06 | $231.96 | $0.00 | $206.68 | $36,992.70 |
| 115 | $36,992.70 | $231.96 | $0.00 | $209.16 | $37,433.82 |
| 116 | $37,433.82 | $231.96 | $0.00 | $211.66 | $37,877.44 |
| 117 | $37,877.44 | $231.96 | $0.00 | $214.16 | $38,323.56 |
| 118 | $38,323.56 | $231.96 | $0.00 | $216.69 | $38,772.21 |
| 119 | $38,772.21 | $231.96 | $0.00 | $219.22 | $39,223.39 |
| 120 | $39,223.39 | $231.96 | $0.00 | $221.77 | $39,677.12 |
| 121 | $39,677.12 | $231.96 | $0.00 | $224.34 | $40,133.42 |
| 122 | $40,133.42 | $231.96 | $0.00 | $226.92 | $40,592.30 |
| 123 | $40,592.30 | $231.96 | $0.00 | $229.51 | $41,053.77 |
| 124 | $41,053.77 | $231.96 | $0.00 | $232.12 | $41,517.85 |
| 125 | $41,517.85 | $231.96 | $0.00 | $234.75 | $41,984.56 |
| 126 | $41,984.56 | $231.96 | $0.00 | $237.39 | $42,453.91 |
| 127 | $42,453.91 | $231.96 | $0.00 | $240.04 | $42,925.91 |
| 128 | $42,925.91 | $231.96 | $0.00 | $242.71 | $43,400.58 |
| 129 | $43,400.58 | $231.96 | $0.00 | $245.39 | $43,877.93 |
| 130 | $43,877.93 | $231.96 | $0.00 | $248.09 | $44,357.98 |
| 131 | $44,357.98 | $231.96 | $0.00 | $250.81 | $44,840.75 |
| 132 | $44,840.75 | $231.96 | $0.00 | $253.54 | $45,326.25 |
| 133 | $45,326.25 | $231.96 | $0.00 | $256.28 | $45,814.49 |
| 134 | $45,814.49 | $231.96 | $0.00 | $259.04 | $46,305.49 |
| 135 | $46,305.49 | $231.96 | $0.00 | $261.82 | $46,799.27 |
| 136 | $46,799.27 | $231.96 | $0.00 | $264.61 | $47,295.84 |
| 137 | $47,295.84 | $231.96 | $0.00 | $267.42 | $47,795.22 |
| 138 | $47,795.22 | $231.96 | $0.00 | $270.24 | $48,297.42 |
| 139 | $48,297.42 | $231.96 | $0.00 | $273.08 | $48,802.46 |
| 140 | $48,802.46 | $231.96 | $0.00 | $275.94 | $49,310.36 |
| 141 | $49,310.36 | $231.96 | $0.00 | $278.81 | $49,821.13 |
| 142 | $49,821.13 | $231.96 | $0.00 | $281.70 | $50,334.79 |
| 143 | $50,334.79 | $231.96 | $0.00 | $284.60 | $50,851.35 |
| 144 | $50,851.35 | $231.96 | $0.00 | $287.52 | $51,370.83 |
| 145 | $51,370.83 | $231.96 | $0.00 | $290.46 | $51,893.25 |
| 146 | $51,893.25 | $231.96 | $0.00 | $293.41 | $52,418.62 |
| 147 | $52,418.62 | $231.96 | $0.00 | $296.38 | $52,946.96 |
| 148 | $52,946.96 | $231.96 | $0.00 | $299.37 | $53,478.29 |
| 149 | $53,478.29 | $231.96 | $0.00 | $302.37 | $54,012.62 |
| 150 | $54,012.62 | $231.96 | $0.00 | $305.40 | $54,549.98 |
| 151 | $54,549.98 | $231.96 | $0.00 | $308.43 | $55,090.37 |
| 152 | $55,090.37 | $231.96 | $0.00 | $311.49 | $55,633.82 |
| 153 | $55,633.82 | $231.96 | $0.00 | $314.56 | $56,180.34 |
| 154 | $56,180.34 | $231.96 | $0.00 | $317.65 | $56,729.95 |
| 155 | $56,729.95 | $231.96 | $0.00 | $320.76 | $57,282.67 |
| 156 | $57,282.67 | $231.96 | $0.00 | $323.88 | $57,838.51 |
| 157 | $57,838.51 | $231.96 | $0.00 | $327.03 | $58,397.50 |
| 158 | $58,397.50 | $231.96 | $0.00 | $330.19 | $58,959.65 |
| 159 | $58,959.65 | $231.96 | $0.00 | $333.37 | $59,524.98 |
| 160 | $59,524.98 | $231.96 | $0.00 | $336.56 | $60,093.50 |
| 161 | $60,093.50 | $231.96 | $0.00 | $339.78 | $60,665.24 |
| 162 | $60,665.24 | $231.96 | $0.00 | $343.01 | $61,240.21 |
| 163 | $61,240.21 | $231.96 | $0.00 | $346.26 | $61,818.43 |
| 164 | $61,818.43 | $231.96 | $0.00 | $349.53 | $62,399.92 |
| 165 | $62,399.92 | $231.96 | $0.00 | $352.82 | $62,984.70 |
| 166 | $62,984.70 | $231.96 | $0.00 | $356.12 | $63,572.78 |
| 167 | $63,572.78 | $231.96 | $0.00 | $359.45 | $64,164.19 |
| 168 | $64,164.19 | $231.96 | $0.00 | $362.79 | $64,758.94 |
| 169 | $64,758.94 | $231.96 | $0.00 | $366.16 | $65,357.06 |
| 170 | $65,357.06 | $231.96 | $0.00 | $369.54 | $65,958.56 |
| 171 | $65,958.56 | $231.96 | $0.00 | $372.94 | $66,563.46 |
| 172 | $66,563.46 | $231.96 | $0.00 | $376.36 | $67,171.78 |
| 173 | $67,171.78 | $231.96 | $0.00 | $379.80 | $67,783.54 |
| 174 | $67,783.54 | $231.96 | $0.00 | $383.26 | $68,398.76 |
| 175 | $68,398.76 | $231.96 | $0.00 | $386.74 | $69,017.46 |
| 176 | $69,017.46 | $231.96 | $0.00 | $390.23 | $69,639.65 |
| 177 | $69,639.65 | $231.96 | $0.00 | $393.75 | $70,265.36 |
| 178 | $70,265.36 | $231.96 | $0.00 | $397.29 | $70,894.61 |
| 179 | $70,894.61 | $231.96 | $0.00 | $400.85 | $71,527.42 |
| 180 | $71,527.42 | $231.96 | $0.00 | $404.43 | $72,163.81 |
| 181 | $72,163.81 | $231.96 | $0.00 | $408.02 | $72,803.79 |
| 182 | $72,803.79 | $231.96 | $0.00 | $411.64 | $73,447.39 |
| 183 | $73,447.39 | $231.96 | $0.00 | $415.28 | $74,094.63 |
| 184 | $74,094.63 | $231.96 | $0.00 | $418.94 | $74,745.53 |
| 185 | $74,745.53 | $231.96 | $0.00 | $422.62 | $75,400.11 |
| 186 | $75,400.11 | $231.96 | $0.00 | $426.32 | $76,058.39 |
| 187 | $76,058.39 | $231.96 | $0.00 | $430.05 | $76,720.40 |
| 188 | $76,720.40 | $231.96 | $0.00 | $433.79 | $77,386.15 |
| 189 | $77,386.15 | $231.96 | $0.00 | $437.55 | $78,055.66 |
| 190 | $78,055.66 | $231.96 | $0.00 | $441.34 | $78,728.96 |
| 191 | $78,728.96 | $231.96 | $0.00 | $445.14 | $79,406.06 |
| 192 | $79,406.06 | $231.96 | $0.00 | $448.97 | $80,086.99 |
| 193 | $80,086.99 | $231.96 | $0.00 | $452.82 | $80,771.77 |
| 194 | $80,771.77 | $231.96 | $0.00 | $456.70 | $81,460.43 |
| 195 | $81,460.43 | $231.96 | $0.00 | $460.59 | $82,152.98 |
| 196 | $82,152.98 | $231.96 | $0.00 | $464.50 | $82,849.44 |
| 197 | $82,849.44 | $231.96 | $0.00 | $468.44 | $83,549.84 |
| 198 | $83,549.84 | $231.96 | $0.00 | $472.40 | $84,254.20 |
| 199 | $84,254.20 | $231.96 | $0.00 | $476.39 | $84,962.55 |
| 200 | $84,962.55 | $231.96 | $0.00 | $480.39 | $85,674.90 |
| 201 | $85,674.90 | $231.96 | $0.00 | $484.42 | $86,391.28 |
| 202 | $86,391.28 | $231.96 | $0.00 | $488.47 | $87,111.71 |
| 203 | $87,111.71 | $231.96 | $0.00 | $492.54 | $87,836.21 |
| 204 | $87,836.21 | $231.96 | $0.00 | $496.64 | $88,564.81 |
| 205 | $88,564.81 | $231.96 | $0.00 | $500.76 | $89,297.53 |
| 206 | $89,297.53 | $231.96 | $0.00 | $504.90 | $90,034.39 |
| 207 | $90,034.39 | $231.96 | $0.00 | $509.07 | $90,775.42 |
| 208 | $90,775.42 | $231.96 | $0.00 | $513.26 | $91,520.64 |
| 209 | $91,520.64 | $231.96 | $0.00 | $517.47 | $92,270.07 |
| 210 | $92,270.07 | $231.96 | $0.00 | $521.71 | $93,023.74 |
| 211 | $93,023.74 | $231.96 | $0.00 | $525.97 | $93,781.67 |
| 212 | $93,781.67 | $231.96 | $0.00 | $530.26 | $94,543.89 |
| 213 | $94,543.89 | $231.96 | $0.00 | $534.56 | $95,310.41 |
| 214 | $95,310.41 | $231.96 | $0.00 | $538.90 | $96,081.27 |
| 215 | $96,081.27 | $231.96 | $0.00 | $543.26 | $96,856.49 |
| 216 | $96,856.49 | $231.96 | $0.00 | $547.64 | $97,636.09 |
| 217 | $97,636.09 | $231.96 | $50,445.49 | $552.05 | $47,974.61 |
| 218 | $47,974.61 | $231.96 | $0.00 | $271.26 | $48,477.83 |
| 219 | $48,477.83 | $231.96 | $0.00 | $274.10 | $48,983.89 |
| 220 | $48,983.89 | $231.96 | $0.00 | $276.96 | $49,492.81 |
| 221 | $49,492.81 | $231.96 | $0.00 | $279.84 | $50,004.61 |
| 222 | $50,004.61 | $231.96 | $0.00 | $282.73 | $50,519.30 |
| 223 | $50,519.30 | $231.96 | $0.00 | $285.64 | $51,036.90 |
| 224 | $51,036.90 | $231.96 | $0.00 | $288.57 | $51,557.43 |
| 225 | $51,557.43 | $231.96 | $0.00 | $291.51 | $52,080.90 |
| 226 | $52,080.90 | $231.96 | $0.00 | $294.47 | $52,607.33 |
| 227 | $52,607.33 | $231.96 | $0.00 | $297.45 | $53,136.74 |
| 228 | $53,136.74 | $231.96 | $0.00 | $300.44 | $53,669.14 |
| 229 | $53,669.14 | $0.00 | $53,976.67 | $303.45 | -$4.08 |