How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $78,463 |
| Monthly savings required | $349 |
How much will it cost to send your child to Eagle Gate College Salt Lake City in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $156,926.98 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $348.71 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $31,808.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Eagle Gate College Salt Lake City in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $348.71 | $0.00 | $0.00 | $348.71 |
| 2 | $348.71 | $348.71 | $0.00 | $1.97 | $699.39 |
| 3 | $699.39 | $348.71 | $0.00 | $3.95 | $1,052.05 |
| 4 | $1,052.05 | $348.71 | $0.00 | $5.95 | $1,406.71 |
| 5 | $1,406.71 | $348.71 | $0.00 | $7.95 | $1,763.37 |
| 6 | $1,763.37 | $348.71 | $0.00 | $9.97 | $2,122.05 |
| 7 | $2,122.05 | $348.71 | $0.00 | $12.00 | $2,482.76 |
| 8 | $2,482.76 | $348.71 | $0.00 | $14.04 | $2,845.51 |
| 9 | $2,845.51 | $348.71 | $0.00 | $16.09 | $3,210.31 |
| 10 | $3,210.31 | $348.71 | $0.00 | $18.15 | $3,577.17 |
| 11 | $3,577.17 | $348.71 | $0.00 | $20.23 | $3,946.11 |
| 12 | $3,946.11 | $348.71 | $0.00 | $22.31 | $4,317.13 |
| 13 | $4,317.13 | $348.71 | $0.00 | $24.41 | $4,690.25 |
| 14 | $4,690.25 | $348.71 | $0.00 | $26.52 | $5,065.48 |
| 15 | $5,065.48 | $348.71 | $0.00 | $28.64 | $5,442.83 |
| 16 | $5,442.83 | $348.71 | $0.00 | $30.77 | $5,822.31 |
| 17 | $5,822.31 | $348.71 | $0.00 | $32.92 | $6,203.94 |
| 18 | $6,203.94 | $348.71 | $0.00 | $35.08 | $6,587.73 |
| 19 | $6,587.73 | $348.71 | $0.00 | $37.25 | $6,973.69 |
| 20 | $6,973.69 | $348.71 | $0.00 | $39.43 | $7,361.83 |
| 21 | $7,361.83 | $348.71 | $0.00 | $41.62 | $7,752.16 |
| 22 | $7,752.16 | $348.71 | $0.00 | $43.83 | $8,144.70 |
| 23 | $8,144.70 | $348.71 | $0.00 | $46.05 | $8,539.46 |
| 24 | $8,539.46 | $348.71 | $0.00 | $48.28 | $8,936.45 |
| 25 | $8,936.45 | $348.71 | $0.00 | $50.53 | $9,335.69 |
| 26 | $9,335.69 | $348.71 | $0.00 | $52.79 | $9,737.19 |
| 27 | $9,737.19 | $348.71 | $0.00 | $55.06 | $10,140.96 |
| 28 | $10,140.96 | $348.71 | $0.00 | $57.34 | $10,547.01 |
| 29 | $10,547.01 | $348.71 | $0.00 | $59.63 | $10,955.35 |
| 30 | $10,955.35 | $348.71 | $0.00 | $61.94 | $11,366.00 |
| 31 | $11,366.00 | $348.71 | $0.00 | $64.27 | $11,778.98 |
| 32 | $11,778.98 | $348.71 | $0.00 | $66.60 | $12,194.29 |
| 33 | $12,194.29 | $348.71 | $0.00 | $68.95 | $12,611.95 |
| 34 | $12,611.95 | $348.71 | $0.00 | $71.31 | $13,031.97 |
| 35 | $13,031.97 | $348.71 | $0.00 | $73.68 | $13,454.36 |
| 36 | $13,454.36 | $348.71 | $0.00 | $76.07 | $13,879.14 |
| 37 | $13,879.14 | $348.71 | $0.00 | $78.47 | $14,306.32 |
| 38 | $14,306.32 | $348.71 | $0.00 | $80.89 | $14,735.92 |
| 39 | $14,735.92 | $348.71 | $0.00 | $83.32 | $15,167.95 |
| 40 | $15,167.95 | $348.71 | $0.00 | $85.76 | $15,602.42 |
| 41 | $15,602.42 | $348.71 | $0.00 | $88.22 | $16,039.35 |
| 42 | $16,039.35 | $348.71 | $0.00 | $90.69 | $16,478.75 |
| 43 | $16,478.75 | $348.71 | $0.00 | $93.17 | $16,920.63 |
| 44 | $16,920.63 | $348.71 | $0.00 | $95.67 | $17,365.01 |
| 45 | $17,365.01 | $348.71 | $0.00 | $98.18 | $17,811.90 |
| 46 | $17,811.90 | $348.71 | $0.00 | $100.71 | $18,261.32 |
| 47 | $18,261.32 | $348.71 | $0.00 | $103.25 | $18,713.28 |
| 48 | $18,713.28 | $348.71 | $0.00 | $105.81 | $19,167.80 |
| 49 | $19,167.80 | $348.71 | $0.00 | $108.38 | $19,624.89 |
| 50 | $19,624.89 | $348.71 | $0.00 | $110.96 | $20,084.56 |
| 51 | $20,084.56 | $348.71 | $0.00 | $113.56 | $20,546.83 |
| 52 | $20,546.83 | $348.71 | $0.00 | $116.17 | $21,011.71 |
| 53 | $21,011.71 | $348.71 | $0.00 | $118.80 | $21,479.22 |
| 54 | $21,479.22 | $348.71 | $0.00 | $121.45 | $21,949.38 |
| 55 | $21,949.38 | $348.71 | $0.00 | $124.10 | $22,422.19 |
| 56 | $22,422.19 | $348.71 | $0.00 | $126.78 | $22,897.68 |
| 57 | $22,897.68 | $348.71 | $0.00 | $129.47 | $23,375.86 |
| 58 | $23,375.86 | $348.71 | $0.00 | $132.17 | $23,856.74 |
| 59 | $23,856.74 | $348.71 | $0.00 | $134.89 | $24,340.34 |
| 60 | $24,340.34 | $348.71 | $0.00 | $137.62 | $24,826.67 |
| 61 | $24,826.67 | $348.71 | $0.00 | $140.37 | $25,315.75 |
| 62 | $25,315.75 | $348.71 | $0.00 | $143.14 | $25,807.60 |
| 63 | $25,807.60 | $348.71 | $0.00 | $145.92 | $26,302.23 |
| 64 | $26,302.23 | $348.71 | $0.00 | $148.72 | $26,799.66 |
| 65 | $26,799.66 | $348.71 | $0.00 | $151.53 | $27,299.90 |
| 66 | $27,299.90 | $348.71 | $0.00 | $154.36 | $27,802.97 |
| 67 | $27,802.97 | $348.71 | $0.00 | $157.20 | $28,308.88 |
| 68 | $28,308.88 | $348.71 | $0.00 | $160.06 | $28,817.65 |
| 69 | $28,817.65 | $348.71 | $0.00 | $162.94 | $29,329.30 |
| 70 | $29,329.30 | $348.71 | $0.00 | $165.83 | $29,843.84 |
| 71 | $29,843.84 | $348.71 | $0.00 | $168.74 | $30,361.29 |
| 72 | $30,361.29 | $348.71 | $0.00 | $171.67 | $30,881.67 |
| 73 | $30,881.67 | $348.71 | $0.00 | $174.61 | $31,404.99 |
| 74 | $31,404.99 | $348.71 | $0.00 | $177.57 | $31,931.27 |
| 75 | $31,931.27 | $348.71 | $0.00 | $180.54 | $32,460.52 |
| 76 | $32,460.52 | $348.71 | $0.00 | $183.54 | $32,992.77 |
| 77 | $32,992.77 | $348.71 | $0.00 | $186.55 | $33,528.03 |
| 78 | $33,528.03 | $348.71 | $0.00 | $189.57 | $34,066.31 |
| 79 | $34,066.31 | $348.71 | $0.00 | $192.62 | $34,607.64 |
| 80 | $34,607.64 | $348.71 | $0.00 | $195.68 | $35,152.03 |
| 81 | $35,152.03 | $348.71 | $0.00 | $198.75 | $35,699.49 |
| 82 | $35,699.49 | $348.71 | $0.00 | $201.85 | $36,250.05 |
| 83 | $36,250.05 | $348.71 | $0.00 | $204.96 | $36,803.72 |
| 84 | $36,803.72 | $348.71 | $0.00 | $208.09 | $37,360.52 |
| 85 | $37,360.52 | $348.71 | $0.00 | $211.24 | $37,920.47 |
| 86 | $37,920.47 | $348.71 | $0.00 | $214.41 | $38,483.59 |
| 87 | $38,483.59 | $348.71 | $0.00 | $217.59 | $39,049.89 |
| 88 | $39,049.89 | $348.71 | $0.00 | $220.79 | $39,619.39 |
| 89 | $39,619.39 | $348.71 | $0.00 | $224.01 | $40,192.11 |
| 90 | $40,192.11 | $348.71 | $0.00 | $227.25 | $40,768.07 |
| 91 | $40,768.07 | $348.71 | $0.00 | $230.51 | $41,347.29 |
| 92 | $41,347.29 | $348.71 | $0.00 | $233.78 | $41,929.78 |
| 93 | $41,929.78 | $348.71 | $0.00 | $237.08 | $42,515.57 |
| 94 | $42,515.57 | $348.71 | $0.00 | $240.39 | $43,104.67 |
| 95 | $43,104.67 | $348.71 | $0.00 | $243.72 | $43,697.10 |
| 96 | $43,697.10 | $348.71 | $0.00 | $247.07 | $44,292.88 |
| 97 | $44,292.88 | $348.71 | $0.00 | $250.44 | $44,892.03 |
| 98 | $44,892.03 | $348.71 | $0.00 | $253.83 | $45,494.57 |
| 99 | $45,494.57 | $348.71 | $0.00 | $257.23 | $46,100.51 |
| 100 | $46,100.51 | $348.71 | $0.00 | $260.66 | $46,709.88 |
| 101 | $46,709.88 | $348.71 | $0.00 | $264.10 | $47,322.69 |
| 102 | $47,322.69 | $348.71 | $0.00 | $267.57 | $47,938.97 |
| 103 | $47,938.97 | $348.71 | $0.00 | $271.05 | $48,558.73 |
| 104 | $48,558.73 | $348.71 | $0.00 | $274.56 | $49,182.00 |
| 105 | $49,182.00 | $348.71 | $0.00 | $278.08 | $49,808.79 |
| 106 | $49,808.79 | $348.71 | $0.00 | $281.63 | $50,439.13 |
| 107 | $50,439.13 | $348.71 | $0.00 | $285.19 | $51,073.03 |
| 108 | $51,073.03 | $348.71 | $0.00 | $288.77 | $51,710.51 |
| 109 | $51,710.51 | $348.71 | $0.00 | $292.38 | $52,351.60 |
| 110 | $52,351.60 | $348.71 | $0.00 | $296.00 | $52,996.31 |
| 111 | $52,996.31 | $348.71 | $0.00 | $299.65 | $53,644.67 |
| 112 | $53,644.67 | $348.71 | $0.00 | $303.31 | $54,296.69 |
| 113 | $54,296.69 | $348.71 | $0.00 | $307.00 | $54,952.40 |
| 114 | $54,952.40 | $348.71 | $0.00 | $310.71 | $55,611.82 |
| 115 | $55,611.82 | $348.71 | $0.00 | $314.44 | $56,274.97 |
| 116 | $56,274.97 | $348.71 | $0.00 | $318.19 | $56,941.87 |
| 117 | $56,941.87 | $348.71 | $0.00 | $321.96 | $57,612.54 |
| 118 | $57,612.54 | $348.71 | $0.00 | $325.75 | $58,287.00 |
| 119 | $58,287.00 | $348.71 | $0.00 | $329.56 | $58,965.27 |
| 120 | $58,965.27 | $348.71 | $0.00 | $333.40 | $59,647.38 |
| 121 | $59,647.38 | $348.71 | $0.00 | $337.25 | $60,333.34 |
| 122 | $60,333.34 | $348.71 | $0.00 | $341.13 | $61,023.18 |
| 123 | $61,023.18 | $348.71 | $0.00 | $345.03 | $61,716.92 |
| 124 | $61,716.92 | $348.71 | $0.00 | $348.96 | $62,414.59 |
| 125 | $62,414.59 | $348.71 | $0.00 | $352.90 | $63,116.20 |
| 126 | $63,116.20 | $348.71 | $0.00 | $356.87 | $63,821.78 |
| 127 | $63,821.78 | $348.71 | $0.00 | $360.86 | $64,531.35 |
| 128 | $64,531.35 | $348.71 | $0.00 | $364.87 | $65,244.93 |
| 129 | $65,244.93 | $348.71 | $0.00 | $368.90 | $65,962.54 |
| 130 | $65,962.54 | $348.71 | $0.00 | $372.96 | $66,684.21 |
| 131 | $66,684.21 | $348.71 | $0.00 | $377.04 | $67,409.96 |
| 132 | $67,409.96 | $348.71 | $0.00 | $381.15 | $68,139.82 |
| 133 | $68,139.82 | $348.71 | $0.00 | $385.27 | $68,873.80 |
| 134 | $68,873.80 | $348.71 | $0.00 | $389.42 | $69,611.93 |
| 135 | $69,611.93 | $348.71 | $0.00 | $393.60 | $70,354.24 |
| 136 | $70,354.24 | $348.71 | $0.00 | $397.79 | $71,100.74 |
| 137 | $71,100.74 | $348.71 | $0.00 | $402.01 | $71,851.46 |
| 138 | $71,851.46 | $348.71 | $0.00 | $406.26 | $72,606.43 |
| 139 | $72,606.43 | $348.71 | $0.00 | $410.53 | $73,365.67 |
| 140 | $73,365.67 | $348.71 | $0.00 | $414.82 | $74,129.20 |
| 141 | $74,129.20 | $348.71 | $0.00 | $419.14 | $74,897.05 |
| 142 | $74,897.05 | $348.71 | $0.00 | $423.48 | $75,669.24 |
| 143 | $75,669.24 | $348.71 | $0.00 | $427.84 | $76,445.79 |
| 144 | $76,445.79 | $348.71 | $0.00 | $432.24 | $77,226.74 |
| 145 | $77,226.74 | $348.71 | $0.00 | $436.65 | $78,012.10 |
| 146 | $78,012.10 | $348.71 | $0.00 | $441.09 | $78,801.90 |
| 147 | $78,801.90 | $348.71 | $0.00 | $445.56 | $79,596.17 |
| 148 | $79,596.17 | $348.71 | $0.00 | $450.05 | $80,394.93 |
| 149 | $80,394.93 | $348.71 | $0.00 | $454.56 | $81,198.20 |
| 150 | $81,198.20 | $348.71 | $0.00 | $459.11 | $82,006.02 |
| 151 | $82,006.02 | $348.71 | $0.00 | $463.67 | $82,818.40 |
| 152 | $82,818.40 | $348.71 | $0.00 | $468.27 | $83,635.38 |
| 153 | $83,635.38 | $348.71 | $0.00 | $472.89 | $84,456.98 |
| 154 | $84,456.98 | $348.71 | $0.00 | $477.53 | $85,283.22 |
| 155 | $85,283.22 | $348.71 | $0.00 | $482.20 | $86,114.13 |
| 156 | $86,114.13 | $348.71 | $0.00 | $486.90 | $86,949.74 |
| 157 | $86,949.74 | $348.71 | $0.00 | $491.63 | $87,790.08 |
| 158 | $87,790.08 | $348.71 | $0.00 | $496.38 | $88,635.17 |
| 159 | $88,635.17 | $348.71 | $0.00 | $501.16 | $89,485.04 |
| 160 | $89,485.04 | $348.71 | $0.00 | $505.96 | $90,339.71 |
| 161 | $90,339.71 | $348.71 | $0.00 | $510.79 | $91,199.21 |
| 162 | $91,199.21 | $348.71 | $0.00 | $515.65 | $92,063.57 |
| 163 | $92,063.57 | $348.71 | $0.00 | $520.54 | $92,932.82 |
| 164 | $92,932.82 | $348.71 | $0.00 | $525.46 | $93,806.99 |
| 165 | $93,806.99 | $348.71 | $0.00 | $530.40 | $94,686.10 |
| 166 | $94,686.10 | $348.71 | $0.00 | $535.37 | $95,570.18 |
| 167 | $95,570.18 | $348.71 | $0.00 | $540.37 | $96,459.26 |
| 168 | $96,459.26 | $348.71 | $0.00 | $545.39 | $97,353.36 |
| 169 | $97,353.36 | $348.71 | $0.00 | $550.45 | $98,252.52 |
| 170 | $98,252.52 | $348.71 | $0.00 | $555.53 | $99,156.76 |
| 171 | $99,156.76 | $348.71 | $0.00 | $560.65 | $100,066.12 |
| 172 | $100,066.12 | $348.71 | $0.00 | $565.79 | $100,980.62 |
| 173 | $100,980.62 | $348.71 | $0.00 | $570.96 | $101,900.29 |
| 174 | $101,900.29 | $348.71 | $0.00 | $576.16 | $102,825.16 |
| 175 | $102,825.16 | $348.71 | $0.00 | $581.39 | $103,755.26 |
| 176 | $103,755.26 | $348.71 | $0.00 | $586.65 | $104,690.62 |
| 177 | $104,690.62 | $348.71 | $0.00 | $591.94 | $105,631.27 |
| 178 | $105,631.27 | $348.71 | $0.00 | $597.25 | $106,577.23 |
| 179 | $106,577.23 | $348.71 | $0.00 | $602.60 | $107,528.54 |
| 180 | $107,528.54 | $348.71 | $0.00 | $607.98 | $108,485.23 |
| 181 | $108,485.23 | $348.71 | $0.00 | $613.39 | $109,447.33 |
| 182 | $109,447.33 | $348.71 | $0.00 | $618.83 | $110,414.87 |
| 183 | $110,414.87 | $348.71 | $0.00 | $624.30 | $111,387.88 |
| 184 | $111,387.88 | $348.71 | $0.00 | $629.80 | $112,366.39 |
| 185 | $112,366.39 | $348.71 | $0.00 | $635.34 | $113,350.44 |
| 186 | $113,350.44 | $348.71 | $0.00 | $640.90 | $114,340.05 |
| 187 | $114,340.05 | $348.71 | $0.00 | $646.50 | $115,335.26 |
| 188 | $115,335.26 | $348.71 | $0.00 | $652.12 | $116,336.09 |
| 189 | $116,336.09 | $348.71 | $0.00 | $657.78 | $117,342.58 |
| 190 | $117,342.58 | $348.71 | $0.00 | $663.47 | $118,354.76 |
| 191 | $118,354.76 | $348.71 | $0.00 | $669.20 | $119,372.67 |
| 192 | $119,372.67 | $348.71 | $0.00 | $674.95 | $120,396.33 |
| 193 | $120,396.33 | $348.71 | $0.00 | $680.74 | $121,425.78 |
| 194 | $121,425.78 | $348.71 | $0.00 | $686.56 | $122,461.05 |
| 195 | $122,461.05 | $348.71 | $0.00 | $692.41 | $123,502.17 |
| 196 | $123,502.17 | $348.71 | $0.00 | $698.30 | $124,549.18 |
| 197 | $124,549.18 | $348.71 | $0.00 | $704.22 | $125,602.11 |
| 198 | $125,602.11 | $348.71 | $0.00 | $710.17 | $126,660.99 |
| 199 | $126,660.99 | $348.71 | $0.00 | $716.16 | $127,725.86 |
| 200 | $127,725.86 | $348.71 | $0.00 | $722.18 | $128,796.75 |
| 201 | $128,796.75 | $348.71 | $0.00 | $728.24 | $129,873.70 |
| 202 | $129,873.70 | $348.71 | $0.00 | $734.32 | $130,956.73 |
| 203 | $130,956.73 | $348.71 | $0.00 | $740.45 | $132,045.89 |
| 204 | $132,045.89 | $348.71 | $0.00 | $746.61 | $133,141.21 |
| 205 | $133,141.21 | $348.71 | $0.00 | $752.80 | $134,242.72 |
| 206 | $134,242.72 | $348.71 | $0.00 | $759.03 | $135,350.46 |
| 207 | $135,350.46 | $348.71 | $0.00 | $765.29 | $136,464.46 |
| 208 | $136,464.46 | $348.71 | $0.00 | $771.59 | $137,584.76 |
| 209 | $137,584.76 | $348.71 | $0.00 | $777.92 | $138,711.39 |
| 210 | $138,711.39 | $348.71 | $0.00 | $784.29 | $139,844.39 |
| 211 | $139,844.39 | $348.71 | $0.00 | $790.70 | $140,983.80 |
| 212 | $140,983.80 | $348.71 | $0.00 | $797.14 | $142,129.65 |
| 213 | $142,129.65 | $348.71 | $0.00 | $803.62 | $143,281.98 |
| 214 | $143,281.98 | $348.71 | $0.00 | $810.14 | $144,440.83 |
| 215 | $144,440.83 | $348.71 | $0.00 | $816.69 | $145,606.23 |
| 216 | $145,606.23 | $348.71 | $0.00 | $823.28 | $146,778.22 |
| 217 | $146,778.22 | $348.71 | $76,549.74 | $829.91 | $71,407.10 |
| 218 | $71,407.10 | $348.71 | $0.00 | $403.75 | $72,159.56 |
| 219 | $72,159.56 | $348.71 | $0.00 | $408.00 | $72,916.27 |
| 220 | $72,916.27 | $348.71 | $0.00 | $412.28 | $73,677.26 |
| 221 | $73,677.26 | $348.71 | $0.00 | $416.58 | $74,442.55 |
| 222 | $74,442.55 | $348.71 | $0.00 | $420.91 | $75,212.17 |
| 223 | $75,212.17 | $348.71 | $0.00 | $425.26 | $75,986.14 |
| 224 | $75,986.14 | $348.71 | $0.00 | $429.64 | $76,764.49 |
| 225 | $76,764.49 | $348.71 | $0.00 | $434.04 | $77,547.24 |
| 226 | $77,547.24 | $348.71 | $0.00 | $438.46 | $78,334.41 |
| 227 | $78,334.41 | $348.71 | $0.00 | $442.91 | $79,126.03 |
| 228 | $79,126.03 | $348.71 | $0.00 | $447.39 | $79,922.13 |
| 229 | $79,922.13 | $0.00 | $80,377.23 | $451.89 | ($3.21) |