Savings Plan and Future Cost Estimation for Provo College American Fork

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$51,267
Monthly savings required$228

How much will it cost to send your child to Provo College American Fork in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $102,534.37 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $227.85 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,783.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Provo College American Fork in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $227.85 $0.00 $0.00 $227.85
2 $227.85 $227.85 $0.00 $1.29 $456.99
3 $456.99 $227.85 $0.00 $2.58 $687.42
4 $687.42 $227.85 $0.00 $3.89 $919.16
5 $919.16 $227.85 $0.00 $5.20 $1,152.21
6 $1,152.21 $227.85 $0.00 $6.51 $1,386.57
7 $1,386.57 $227.85 $0.00 $7.84 $1,622.26
8 $1,622.26 $227.85 $0.00 $9.17 $1,859.28
9 $1,859.28 $227.85 $0.00 $10.51 $2,097.64
10 $2,097.64 $227.85 $0.00 $11.86 $2,337.35
11 $2,337.35 $227.85 $0.00 $13.22 $2,578.42
12 $2,578.42 $227.85 $0.00 $14.58 $2,820.85
13 $2,820.85 $227.85 $0.00 $15.95 $3,064.65
14 $3,064.65 $227.85 $0.00 $17.33 $3,309.83
15 $3,309.83 $227.85 $0.00 $18.71 $3,556.39
16 $3,556.39 $227.85 $0.00 $20.11 $3,804.35
17 $3,804.35 $227.85 $0.00 $21.51 $4,053.71
18 $4,053.71 $227.85 $0.00 $22.92 $4,304.48
19 $4,304.48 $227.85 $0.00 $24.34 $4,556.67
20 $4,556.67 $227.85 $0.00 $25.76 $4,810.28
21 $4,810.28 $227.85 $0.00 $27.20 $5,065.33
22 $5,065.33 $227.85 $0.00 $28.64 $5,321.82
23 $5,321.82 $227.85 $0.00 $30.09 $5,579.76
24 $5,579.76 $227.85 $0.00 $31.55 $5,839.16
25 $5,839.16 $227.85 $0.00 $33.02 $6,100.03
26 $6,100.03 $227.85 $0.00 $34.49 $6,362.37
27 $6,362.37 $227.85 $0.00 $35.97 $6,626.19
28 $6,626.19 $227.85 $0.00 $37.47 $6,891.51
29 $6,891.51 $227.85 $0.00 $38.97 $7,158.33
30 $7,158.33 $227.85 $0.00 $40.47 $7,426.65
31 $7,426.65 $227.85 $0.00 $41.99 $7,696.49
32 $7,696.49 $227.85 $0.00 $43.52 $7,967.86
33 $7,967.86 $227.85 $0.00 $45.05 $8,240.76
34 $8,240.76 $227.85 $0.00 $46.59 $8,515.20
35 $8,515.20 $227.85 $0.00 $48.15 $8,791.20
36 $8,791.20 $227.85 $0.00 $49.71 $9,068.76
37 $9,068.76 $227.85 $0.00 $51.28 $9,347.89
38 $9,347.89 $227.85 $0.00 $52.85 $9,628.59
39 $9,628.59 $227.85 $0.00 $54.44 $9,910.88
40 $9,910.88 $227.85 $0.00 $56.04 $10,194.77
41 $10,194.77 $227.85 $0.00 $57.64 $10,480.26
42 $10,480.26 $227.85 $0.00 $59.26 $10,767.37
43 $10,767.37 $227.85 $0.00 $60.88 $11,056.10
44 $11,056.10 $227.85 $0.00 $62.51 $11,346.46
45 $11,346.46 $227.85 $0.00 $64.15 $11,638.46
46 $11,638.46 $227.85 $0.00 $65.81 $11,932.12
47 $11,932.12 $227.85 $0.00 $67.47 $12,227.44
48 $12,227.44 $227.85 $0.00 $69.14 $12,524.43
49 $12,524.43 $227.85 $0.00 $70.81 $12,823.09
50 $12,823.09 $227.85 $0.00 $72.50 $13,123.44
51 $13,123.44 $227.85 $0.00 $74.20 $13,425.49
52 $13,425.49 $227.85 $0.00 $75.91 $13,729.25
53 $13,729.25 $227.85 $0.00 $77.63 $14,034.73
54 $14,034.73 $227.85 $0.00 $79.35 $14,341.93
55 $14,341.93 $227.85 $0.00 $81.09 $14,650.87
56 $14,650.87 $227.85 $0.00 $82.84 $14,961.56
57 $14,961.56 $227.85 $0.00 $84.59 $15,274.00
58 $15,274.00 $227.85 $0.00 $86.36 $15,588.21
59 $15,588.21 $227.85 $0.00 $88.14 $15,904.20
60 $15,904.20 $227.85 $0.00 $89.92 $16,221.97
61 $16,221.97 $227.85 $0.00 $91.72 $16,541.54
62 $16,541.54 $227.85 $0.00 $93.53 $16,862.92
63 $16,862.92 $227.85 $0.00 $95.35 $17,186.12
64 $17,186.12 $227.85 $0.00 $97.17 $17,511.14
65 $17,511.14 $227.85 $0.00 $99.01 $17,838.00
66 $17,838.00 $227.85 $0.00 $100.86 $18,166.71
67 $18,166.71 $227.85 $0.00 $102.72 $18,497.28
68 $18,497.28 $227.85 $0.00 $104.59 $18,829.72
69 $18,829.72 $227.85 $0.00 $106.47 $19,164.04
70 $19,164.04 $227.85 $0.00 $108.36 $19,500.25
71 $19,500.25 $227.85 $0.00 $110.26 $19,838.36
72 $19,838.36 $227.85 $0.00 $112.17 $20,178.38
73 $20,178.38 $227.85 $0.00 $114.09 $20,520.32
74 $20,520.32 $227.85 $0.00 $116.02 $20,864.19
75 $20,864.19 $227.85 $0.00 $117.97 $21,210.01
76 $21,210.01 $227.85 $0.00 $119.92 $21,557.78
77 $21,557.78 $227.85 $0.00 $121.89 $21,907.52
78 $21,907.52 $227.85 $0.00 $123.87 $22,259.24
79 $22,259.24 $227.85 $0.00 $125.86 $22,612.95
80 $22,612.95 $227.85 $0.00 $127.86 $22,968.66
81 $22,968.66 $227.85 $0.00 $129.87 $23,326.38
82 $23,326.38 $227.85 $0.00 $131.89 $23,686.12
83 $23,686.12 $227.85 $0.00 $133.92 $24,047.89
84 $24,047.89 $227.85 $0.00 $135.97 $24,411.71
85 $24,411.71 $227.85 $0.00 $138.03 $24,777.59
86 $24,777.59 $227.85 $0.00 $140.10 $25,145.54
87 $25,145.54 $227.85 $0.00 $142.18 $25,515.57
88 $25,515.57 $227.85 $0.00 $144.27 $25,887.69
89 $25,887.69 $227.85 $0.00 $146.37 $26,261.91
90 $26,261.91 $227.85 $0.00 $148.49 $26,638.25
91 $26,638.25 $227.85 $0.00 $150.62 $27,016.72
92 $27,016.72 $227.85 $0.00 $152.76 $27,397.33
93 $27,397.33 $227.85 $0.00 $154.91 $27,780.09
94 $27,780.09 $227.85 $0.00 $157.07 $28,165.01
95 $28,165.01 $227.85 $0.00 $159.25 $28,552.11
96 $28,552.11 $227.85 $0.00 $161.44 $28,941.40
97 $28,941.40 $227.85 $0.00 $163.64 $29,332.89
98 $29,332.89 $227.85 $0.00 $165.85 $29,726.59
99 $29,726.59 $227.85 $0.00 $168.08 $30,122.52
100 $30,122.52 $227.85 $0.00 $170.32 $30,520.69
101 $30,520.69 $227.85 $0.00 $172.57 $30,921.11
102 $30,921.11 $227.85 $0.00 $174.83 $31,323.79
103 $31,323.79 $227.85 $0.00 $177.11 $31,728.75
104 $31,728.75 $227.85 $0.00 $179.40 $32,136.00
105 $32,136.00 $227.85 $0.00 $181.70 $32,545.55
106 $32,545.55 $227.85 $0.00 $184.02 $32,957.42
107 $32,957.42 $227.85 $0.00 $186.35 $33,371.62
108 $33,371.62 $227.85 $0.00 $188.69 $33,788.16
109 $33,788.16 $227.85 $0.00 $191.04 $34,207.05
110 $34,207.05 $227.85 $0.00 $193.41 $34,628.31
111 $34,628.31 $227.85 $0.00 $195.79 $35,051.95
112 $35,051.95 $227.85 $0.00 $198.19 $35,477.99
113 $35,477.99 $227.85 $0.00 $200.60 $35,906.44
114 $35,906.44 $227.85 $0.00 $203.02 $36,337.31
115 $36,337.31 $227.85 $0.00 $205.46 $36,770.62
116 $36,770.62 $227.85 $0.00 $207.91 $37,206.38
117 $37,206.38 $227.85 $0.00 $210.37 $37,644.60
118 $37,644.60 $227.85 $0.00 $212.85 $38,085.30
119 $38,085.30 $227.85 $0.00 $215.34 $38,528.49
120 $38,528.49 $227.85 $0.00 $217.85 $38,974.19
121 $38,974.19 $227.85 $0.00 $220.37 $39,422.41
122 $39,422.41 $227.85 $0.00 $222.90 $39,873.16
123 $39,873.16 $227.85 $0.00 $225.45 $40,326.46
124 $40,326.46 $227.85 $0.00 $228.01 $40,782.32
125 $40,782.32 $227.85 $0.00 $230.59 $41,240.76
126 $41,240.76 $227.85 $0.00 $233.18 $41,701.79
127 $41,701.79 $227.85 $0.00 $235.79 $42,165.43
128 $42,165.43 $227.85 $0.00 $238.41 $42,631.69
129 $42,631.69 $227.85 $0.00 $241.05 $43,100.59
130 $43,100.59 $227.85 $0.00 $243.70 $43,572.14
131 $43,572.14 $227.85 $0.00 $246.36 $44,046.35
132 $44,046.35 $227.85 $0.00 $249.04 $44,523.24
133 $44,523.24 $227.85 $0.00 $251.74 $45,002.83
134 $45,002.83 $227.85 $0.00 $254.45 $45,485.13
135 $45,485.13 $227.85 $0.00 $257.18 $45,970.16
136 $45,970.16 $227.85 $0.00 $259.92 $46,457.93
137 $46,457.93 $227.85 $0.00 $262.68 $46,948.46
138 $46,948.46 $227.85 $0.00 $265.45 $47,441.76
139 $47,441.76 $227.85 $0.00 $268.24 $47,937.85
140 $47,937.85 $227.85 $0.00 $271.05 $48,436.75
141 $48,436.75 $227.85 $0.00 $273.87 $48,938.47
142 $48,938.47 $227.85 $0.00 $276.71 $49,443.03
143 $49,443.03 $227.85 $0.00 $279.56 $49,950.44
144 $49,950.44 $227.85 $0.00 $282.43 $50,460.72
145 $50,460.72 $227.85 $0.00 $285.31 $50,973.88
146 $50,973.88 $227.85 $0.00 $288.21 $51,489.94
147 $51,489.94 $227.85 $0.00 $291.13 $52,008.92
148 $52,008.92 $227.85 $0.00 $294.07 $52,530.84
149 $52,530.84 $227.85 $0.00 $297.02 $53,055.71
150 $53,055.71 $227.85 $0.00 $299.98 $53,583.54
151 $53,583.54 $227.85 $0.00 $302.97 $54,114.36
152 $54,114.36 $227.85 $0.00 $305.97 $54,648.18
153 $54,648.18 $227.85 $0.00 $308.99 $55,185.02
154 $55,185.02 $227.85 $0.00 $312.02 $55,724.89
155 $55,724.89 $227.85 $0.00 $315.08 $56,267.82
156 $56,267.82 $227.85 $0.00 $318.15 $56,813.82
157 $56,813.82 $227.85 $0.00 $321.23 $57,362.90
158 $57,362.90 $227.85 $0.00 $324.34 $57,915.09
159 $57,915.09 $227.85 $0.00 $327.46 $58,470.40
160 $58,470.40 $227.85 $0.00 $330.60 $59,028.85
161 $59,028.85 $227.85 $0.00 $333.76 $59,590.46
162 $59,590.46 $227.85 $0.00 $336.93 $60,155.24
163 $60,155.24 $227.85 $0.00 $340.13 $60,723.22
164 $60,723.22 $227.85 $0.00 $343.34 $61,294.41
165 $61,294.41 $227.85 $0.00 $346.57 $61,868.83
166 $61,868.83 $227.85 $0.00 $349.82 $62,446.50
167 $62,446.50 $227.85 $0.00 $353.08 $63,027.43
168 $63,027.43 $227.85 $0.00 $356.37 $63,611.65
169 $63,611.65 $227.85 $0.00 $359.67 $64,199.17
170 $64,199.17 $227.85 $0.00 $362.99 $64,790.01
171 $64,790.01 $227.85 $0.00 $366.33 $65,384.19
172 $65,384.19 $227.85 $0.00 $369.69 $65,981.73
173 $65,981.73 $227.85 $0.00 $373.07 $66,582.65
174 $66,582.65 $227.85 $0.00 $376.47 $67,186.97
175 $67,186.97 $227.85 $0.00 $379.88 $67,794.70
176 $67,794.70 $227.85 $0.00 $383.32 $68,405.87
177 $68,405.87 $227.85 $0.00 $386.78 $69,020.50
178 $69,020.50 $227.85 $0.00 $390.25 $69,638.60
179 $69,638.60 $227.85 $0.00 $393.75 $70,260.20
180 $70,260.20 $227.85 $0.00 $397.26 $70,885.31
181 $70,885.31 $227.85 $0.00 $400.80 $71,513.96
182 $71,513.96 $227.85 $0.00 $404.35 $72,146.16
183 $72,146.16 $227.85 $0.00 $407.92 $72,781.93
184 $72,781.93 $227.85 $0.00 $411.52 $73,421.30
185 $73,421.30 $227.85 $0.00 $415.13 $74,064.28
186 $74,064.28 $227.85 $0.00 $418.77 $74,710.90
187 $74,710.90 $227.85 $0.00 $422.43 $75,361.18
188 $75,361.18 $227.85 $0.00 $426.10 $76,015.13
189 $76,015.13 $227.85 $0.00 $429.80 $76,672.78
190 $76,672.78 $227.85 $0.00 $433.52 $77,334.15
191 $77,334.15 $227.85 $0.00 $437.26 $77,999.26
192 $77,999.26 $227.85 $0.00 $441.02 $78,668.13
193 $78,668.13 $227.85 $0.00 $444.80 $79,340.78
194 $79,340.78 $227.85 $0.00 $448.60 $80,017.23
195 $80,017.23 $227.85 $0.00 $452.43 $80,697.51
196 $80,697.51 $227.85 $0.00 $456.28 $81,381.64
197 $81,381.64 $227.85 $0.00 $460.14 $82,069.63
198 $82,069.63 $227.85 $0.00 $464.03 $82,761.51
199 $82,761.51 $227.85 $0.00 $467.95 $83,457.31
200 $83,457.31 $227.85 $0.00 $471.88 $84,157.04
201 $84,157.04 $227.85 $0.00 $475.84 $84,860.73
202 $84,860.73 $227.85 $0.00 $479.81 $85,568.39
203 $85,568.39 $227.85 $0.00 $483.82 $86,280.06
204 $86,280.06 $227.85 $0.00 $487.84 $86,995.75
205 $86,995.75 $227.85 $0.00 $491.89 $87,715.49
206 $87,715.49 $227.85 $0.00 $495.96 $88,439.30
207 $88,439.30 $227.85 $0.00 $500.05 $89,167.20
208 $89,167.20 $227.85 $0.00 $504.16 $89,899.21
209 $89,899.21 $227.85 $0.00 $508.30 $90,635.36
210 $90,635.36 $227.85 $0.00 $512.47 $91,375.68
211 $91,375.68 $227.85 $0.00 $516.65 $92,120.18
212 $92,120.18 $227.85 $0.00 $520.86 $92,868.89
213 $92,868.89 $227.85 $0.00 $525.09 $93,621.83
214 $93,621.83 $227.85 $0.00 $529.35 $94,379.03
215 $94,379.03 $227.85 $0.00 $533.63 $95,140.51
216 $95,140.51 $227.85 $0.00 $537.94 $95,906.30
217 $95,906.30 $227.85 $50,016.77 $542.27 $46,659.65
218 $46,659.65 $227.85 $0.00 $263.82 $47,151.32
219 $47,151.32 $227.85 $0.00 $266.60 $47,645.77
220 $47,645.77 $227.85 $0.00 $269.40 $48,143.02
221 $48,143.02 $227.85 $0.00 $272.21 $48,643.08
222 $48,643.08 $227.85 $0.00 $275.04 $49,145.97
223 $49,145.97 $227.85 $0.00 $277.88 $49,651.70
224 $49,651.70 $227.85 $0.00 $280.74 $50,160.29
225 $50,160.29 $227.85 $0.00 $283.61 $50,671.75
226 $50,671.75 $227.85 $0.00 $286.51 $51,186.11
227 $51,186.11 $227.85 $0.00 $289.41 $51,703.37
228 $51,703.37 $227.85 $0.00 $292.34 $52,223.56
229 $52,223.56 $0.00 $52,517.61 $295.28 $1.23