Savings Plan and Future Cost Estimation for Bluefield College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$106,264
Monthly savings required$841

How much will it cost to send your child to Bluefield College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $425,057.82 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $841.18 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$40,978.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Bluefield College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $841.18 $0.00 $0.00 $841.18
2 $841.18 $841.18 $0.00 $4.76 $1,687.12
3 $1,687.12 $841.18 $0.00 $9.54 $2,537.84
4 $2,537.84 $841.18 $0.00 $14.35 $3,393.37
5 $3,393.37 $841.18 $0.00 $19.19 $4,253.74
6 $4,253.74 $841.18 $0.00 $24.05 $5,118.97
7 $5,118.97 $841.18 $0.00 $28.94 $5,989.09
8 $5,989.09 $841.18 $0.00 $33.86 $6,864.13
9 $6,864.13 $841.18 $0.00 $38.81 $7,744.12
10 $7,744.12 $841.18 $0.00 $43.79 $8,629.09
11 $8,629.09 $841.18 $0.00 $48.79 $9,519.06
12 $9,519.06 $841.18 $0.00 $53.82 $10,414.06
13 $10,414.06 $841.18 $0.00 $58.88 $11,314.12
14 $11,314.12 $841.18 $0.00 $63.97 $12,219.27
15 $12,219.27 $841.18 $0.00 $69.09 $13,129.54
16 $13,129.54 $841.18 $0.00 $74.24 $14,044.96
17 $14,044.96 $841.18 $0.00 $79.41 $14,965.55
18 $14,965.55 $841.18 $0.00 $84.62 $15,891.35
19 $15,891.35 $841.18 $0.00 $89.85 $16,822.38
20 $16,822.38 $841.18 $0.00 $95.12 $17,758.68
21 $17,758.68 $841.18 $0.00 $100.41 $18,700.27
22 $18,700.27 $841.18 $0.00 $105.73 $19,647.18
23 $19,647.18 $841.18 $0.00 $111.09 $20,599.45
24 $20,599.45 $841.18 $0.00 $116.47 $21,557.10
25 $21,557.10 $841.18 $0.00 $121.89 $22,520.17
26 $22,520.17 $841.18 $0.00 $127.33 $23,488.68
27 $23,488.68 $841.18 $0.00 $132.81 $24,462.67
28 $24,462.67 $841.18 $0.00 $138.32 $25,442.17
29 $25,442.17 $841.18 $0.00 $143.85 $26,427.20
30 $26,427.20 $841.18 $0.00 $149.42 $27,417.80
31 $27,417.80 $841.18 $0.00 $155.02 $28,414.00
32 $28,414.00 $841.18 $0.00 $160.66 $29,415.84
33 $29,415.84 $841.18 $0.00 $166.32 $30,423.34
34 $30,423.34 $841.18 $0.00 $172.02 $31,436.54
35 $31,436.54 $841.18 $0.00 $177.75 $32,455.47
36 $32,455.47 $841.18 $0.00 $183.51 $33,480.16
37 $33,480.16 $841.18 $0.00 $189.30 $34,510.64
38 $34,510.64 $841.18 $0.00 $195.13 $35,546.95
39 $35,546.95 $841.18 $0.00 $200.99 $36,589.12
40 $36,589.12 $841.18 $0.00 $206.88 $37,637.18
41 $37,637.18 $841.18 $0.00 $212.81 $38,691.17
42 $38,691.17 $841.18 $0.00 $218.77 $39,751.12
43 $39,751.12 $841.18 $0.00 $224.76 $40,817.06
44 $40,817.06 $841.18 $0.00 $230.79 $41,889.03
45 $41,889.03 $841.18 $0.00 $236.85 $42,967.06
46 $42,967.06 $841.18 $0.00 $242.94 $44,051.18
47 $44,051.18 $841.18 $0.00 $249.07 $45,141.43
48 $45,141.43 $841.18 $0.00 $255.24 $46,237.85
49 $46,237.85 $841.18 $0.00 $261.44 $47,340.47
50 $47,340.47 $841.18 $0.00 $267.67 $48,449.32
51 $48,449.32 $841.18 $0.00 $273.94 $49,564.44
52 $49,564.44 $841.18 $0.00 $280.24 $50,685.86
53 $50,685.86 $841.18 $0.00 $286.59 $51,813.63
54 $51,813.63 $841.18 $0.00 $292.96 $52,947.77
55 $52,947.77 $841.18 $0.00 $299.37 $54,088.32
56 $54,088.32 $841.18 $0.00 $305.82 $55,235.32
57 $55,235.32 $841.18 $0.00 $312.31 $56,388.81
58 $56,388.81 $841.18 $0.00 $318.83 $57,548.82
59 $57,548.82 $841.18 $0.00 $325.39 $58,715.39
60 $58,715.39 $841.18 $0.00 $331.99 $59,888.56
61 $59,888.56 $841.18 $0.00 $338.62 $61,068.36
62 $61,068.36 $841.18 $0.00 $345.29 $62,254.83
63 $62,254.83 $841.18 $0.00 $352.00 $63,448.01
64 $63,448.01 $841.18 $0.00 $358.74 $64,647.93
65 $64,647.93 $841.18 $0.00 $365.53 $65,854.64
66 $65,854.64 $841.18 $0.00 $372.35 $67,068.17
67 $67,068.17 $841.18 $0.00 $379.21 $68,288.56
68 $68,288.56 $841.18 $0.00 $386.11 $69,515.85
69 $69,515.85 $841.18 $0.00 $393.05 $70,750.08
70 $70,750.08 $841.18 $0.00 $400.03 $71,991.29
71 $71,991.29 $841.18 $0.00 $407.05 $73,239.52
72 $73,239.52 $841.18 $0.00 $414.11 $74,494.81
73 $74,494.81 $841.18 $0.00 $421.20 $75,757.19
74 $75,757.19 $841.18 $0.00 $428.34 $77,026.71
75 $77,026.71 $841.18 $0.00 $435.52 $78,303.41
76 $78,303.41 $841.18 $0.00 $442.74 $79,587.33
77 $79,587.33 $841.18 $0.00 $450.00 $80,878.51
78 $80,878.51 $841.18 $0.00 $457.30 $82,176.99
79 $82,176.99 $841.18 $0.00 $464.64 $83,482.81
80 $83,482.81 $841.18 $0.00 $472.02 $84,796.01
81 $84,796.01 $841.18 $0.00 $479.45 $86,116.64
82 $86,116.64 $841.18 $0.00 $486.92 $87,444.74
83 $87,444.74 $841.18 $0.00 $494.43 $88,780.35
84 $88,780.35 $841.18 $0.00 $501.98 $90,123.51
85 $90,123.51 $841.18 $0.00 $509.57 $91,474.26
86 $91,474.26 $841.18 $0.00 $517.21 $92,832.65
87 $92,832.65 $841.18 $0.00 $524.89 $94,198.72
88 $94,198.72 $841.18 $0.00 $532.61 $95,572.51
89 $95,572.51 $841.18 $0.00 $540.38 $96,954.07
90 $96,954.07 $841.18 $0.00 $548.19 $98,343.44
91 $98,343.44 $841.18 $0.00 $556.05 $99,740.67
92 $99,740.67 $841.18 $0.00 $563.95 $101,145.80
93 $101,145.80 $841.18 $0.00 $571.89 $102,558.87
94 $102,558.87 $841.18 $0.00 $579.88 $103,979.93
95 $103,979.93 $841.18 $0.00 $587.92 $105,409.03
96 $105,409.03 $841.18 $0.00 $596.00 $106,846.21
97 $106,846.21 $841.18 $0.00 $604.12 $108,291.51
98 $108,291.51 $841.18 $0.00 $612.30 $109,744.99
99 $109,744.99 $841.18 $0.00 $620.51 $111,206.68
100 $111,206.68 $841.18 $0.00 $628.78 $112,676.64
101 $112,676.64 $841.18 $0.00 $637.09 $114,154.91
102 $114,154.91 $841.18 $0.00 $645.45 $115,641.54
103 $115,641.54 $841.18 $0.00 $653.85 $117,136.57
104 $117,136.57 $841.18 $0.00 $662.31 $118,640.06
105 $118,640.06 $841.18 $0.00 $670.81 $120,152.05
106 $120,152.05 $841.18 $0.00 $679.36 $121,672.59
107 $121,672.59 $841.18 $0.00 $687.95 $123,201.72
108 $123,201.72 $841.18 $0.00 $696.60 $124,739.50
109 $124,739.50 $841.18 $0.00 $705.30 $126,285.98
110 $126,285.98 $841.18 $0.00 $714.04 $127,841.20
111 $127,841.20 $841.18 $0.00 $722.83 $129,405.21
112 $129,405.21 $841.18 $0.00 $731.68 $130,978.07
113 $130,978.07 $841.18 $0.00 $740.57 $132,559.82
114 $132,559.82 $841.18 $0.00 $749.51 $134,150.51
115 $134,150.51 $841.18 $0.00 $758.51 $135,750.20
116 $135,750.20 $841.18 $0.00 $767.55 $137,358.93
117 $137,358.93 $841.18 $0.00 $776.65 $138,976.76
118 $138,976.76 $841.18 $0.00 $785.79 $140,603.73
119 $140,603.73 $841.18 $0.00 $794.99 $142,239.90
120 $142,239.90 $841.18 $0.00 $804.25 $143,885.33
121 $143,885.33 $841.18 $0.00 $813.55 $145,540.06
122 $145,540.06 $841.18 $0.00 $822.90 $147,204.14
123 $147,204.14 $841.18 $0.00 $832.31 $148,877.63
124 $148,877.63 $841.18 $0.00 $841.78 $150,560.59
125 $150,560.59 $841.18 $0.00 $851.29 $152,253.06
126 $152,253.06 $841.18 $0.00 $860.86 $153,955.10
127 $153,955.10 $841.18 $0.00 $870.48 $155,666.76
128 $155,666.76 $841.18 $0.00 $880.16 $157,388.10
129 $157,388.10 $841.18 $0.00 $889.90 $159,119.18
130 $159,119.18 $841.18 $0.00 $899.68 $160,860.04
131 $160,860.04 $841.18 $0.00 $909.53 $162,610.75
132 $162,610.75 $841.18 $0.00 $919.42 $164,371.35
133 $164,371.35 $841.18 $0.00 $929.38 $166,141.91
134 $166,141.91 $841.18 $0.00 $939.39 $167,922.48
135 $167,922.48 $841.18 $0.00 $949.46 $169,713.12
136 $169,713.12 $841.18 $0.00 $959.58 $171,513.88
137 $171,513.88 $841.18 $0.00 $969.76 $173,324.82
138 $173,324.82 $841.18 $0.00 $980.00 $175,146.00
139 $175,146.00 $841.18 $0.00 $990.30 $176,977.48
140 $176,977.48 $841.18 $0.00 $1,000.66 $178,819.32
141 $178,819.32 $841.18 $0.00 $1,011.07 $180,671.57
142 $180,671.57 $841.18 $0.00 $1,021.54 $182,534.29
143 $182,534.29 $841.18 $0.00 $1,032.08 $184,407.55
144 $184,407.55 $841.18 $0.00 $1,042.67 $186,291.40
145 $186,291.40 $841.18 $0.00 $1,053.32 $188,185.90
146 $188,185.90 $841.18 $0.00 $1,064.03 $190,091.11
147 $190,091.11 $841.18 $0.00 $1,074.80 $192,007.09
148 $192,007.09 $841.18 $0.00 $1,085.64 $193,933.91
149 $193,933.91 $841.18 $0.00 $1,096.53 $195,871.62
150 $195,871.62 $841.18 $0.00 $1,107.49 $197,820.29
151 $197,820.29 $841.18 $0.00 $1,118.50 $199,779.97
152 $199,779.97 $841.18 $0.00 $1,129.58 $201,750.73
153 $201,750.73 $841.18 $0.00 $1,140.73 $203,732.64
154 $203,732.64 $841.18 $0.00 $1,151.93 $205,725.75
155 $205,725.75 $841.18 $0.00 $1,163.20 $207,730.13
156 $207,730.13 $841.18 $0.00 $1,174.54 $209,745.85
157 $209,745.85 $841.18 $0.00 $1,185.93 $211,772.96
158 $211,772.96 $841.18 $0.00 $1,197.40 $213,811.54
159 $213,811.54 $841.18 $0.00 $1,208.92 $215,861.64
160 $215,861.64 $841.18 $0.00 $1,220.51 $217,923.33
161 $217,923.33 $841.18 $0.00 $1,232.17 $219,996.68
162 $219,996.68 $841.18 $0.00 $1,243.89 $222,081.75
163 $222,081.75 $841.18 $0.00 $1,255.68 $224,178.61
164 $224,178.61 $841.18 $0.00 $1,267.54 $226,287.33
165 $226,287.33 $841.18 $0.00 $1,279.46 $228,407.97
166 $228,407.97 $841.18 $0.00 $1,291.45 $230,540.60
167 $230,540.60 $841.18 $0.00 $1,303.51 $232,685.29
168 $232,685.29 $841.18 $0.00 $1,315.64 $234,842.11
169 $234,842.11 $841.18 $0.00 $1,327.83 $237,011.12
170 $237,011.12 $841.18 $0.00 $1,340.10 $239,192.40
171 $239,192.40 $841.18 $0.00 $1,352.43 $241,386.01
172 $241,386.01 $841.18 $0.00 $1,364.83 $243,592.02
173 $243,592.02 $841.18 $0.00 $1,377.30 $245,810.50
174 $245,810.50 $841.18 $0.00 $1,389.85 $248,041.53
175 $248,041.53 $841.18 $0.00 $1,402.46 $250,285.17
176 $250,285.17 $841.18 $0.00 $1,415.15 $252,541.50
177 $252,541.50 $841.18 $0.00 $1,427.91 $254,810.59
178 $254,810.59 $841.18 $0.00 $1,440.74 $257,092.51
179 $257,092.51 $841.18 $0.00 $1,453.64 $259,387.33
180 $259,387.33 $841.18 $0.00 $1,466.61 $261,695.12
181 $261,695.12 $841.18 $0.00 $1,479.66 $264,015.96
182 $264,015.96 $841.18 $0.00 $1,492.78 $266,349.92
183 $266,349.92 $841.18 $0.00 $1,505.98 $268,697.08
184 $268,697.08 $841.18 $0.00 $1,519.25 $271,057.51
185 $271,057.51 $841.18 $0.00 $1,532.60 $273,431.29
186 $273,431.29 $841.18 $0.00 $1,546.02 $275,818.49
187 $275,818.49 $841.18 $0.00 $1,559.52 $278,219.19
188 $278,219.19 $841.18 $0.00 $1,573.09 $280,633.46
189 $280,633.46 $841.18 $0.00 $1,586.74 $283,061.38
190 $283,061.38 $841.18 $0.00 $1,600.47 $285,503.03
191 $285,503.03 $841.18 $0.00 $1,614.28 $287,958.49
192 $287,958.49 $841.18 $0.00 $1,628.16 $290,427.83
193 $290,427.83 $841.18 $0.00 $1,642.12 $292,911.13
194 $292,911.13 $841.18 $0.00 $1,656.16 $295,408.47
195 $295,408.47 $841.18 $0.00 $1,670.28 $297,919.93
196 $297,919.93 $841.18 $0.00 $1,684.48 $300,445.59
197 $300,445.59 $841.18 $0.00 $1,698.76 $302,985.53
198 $302,985.53 $841.18 $0.00 $1,713.12 $305,539.83
199 $305,539.83 $841.18 $0.00 $1,727.57 $308,108.58
200 $308,108.58 $841.18 $0.00 $1,742.09 $310,691.85
201 $310,691.85 $841.18 $0.00 $1,756.70 $313,289.73
202 $313,289.73 $841.18 $0.00 $1,771.39 $315,902.30
203 $315,902.30 $841.18 $0.00 $1,786.16 $318,529.64
204 $318,529.64 $841.18 $0.00 $1,801.01 $321,171.83
205 $321,171.83 $841.18 $0.00 $1,815.95 $323,828.96
206 $323,828.96 $841.18 $0.00 $1,830.98 $326,501.12
207 $326,501.12 $841.18 $0.00 $1,846.08 $329,188.38
208 $329,188.38 $841.18 $0.00 $1,861.28 $331,890.84
209 $331,890.84 $841.18 $0.00 $1,876.56 $334,608.58
210 $334,608.58 $841.18 $0.00 $1,891.93 $337,341.69
211 $337,341.69 $841.18 $0.00 $1,907.38 $340,090.25
212 $340,090.25 $841.18 $0.00 $1,922.92 $342,854.35
213 $342,854.35 $841.18 $0.00 $1,938.55 $345,634.08
214 $345,634.08 $841.18 $0.00 $1,954.27 $348,429.53
215 $348,429.53 $841.18 $0.00 $1,970.07 $351,240.78
216 $351,240.78 $841.18 $0.00 $1,985.97 $354,067.93
217 $354,067.93 $841.18 $98,618.44 $2,001.95 $258,292.62
218 $258,292.62 $841.18 $0.00 $1,460.42 $260,594.22
219 $260,594.22 $841.18 $0.00 $1,473.44 $262,908.84
220 $262,908.84 $841.18 $0.00 $1,486.52 $265,236.54
221 $265,236.54 $841.18 $0.00 $1,499.69 $267,577.41
222 $267,577.41 $841.18 $0.00 $1,512.92 $269,931.51
223 $269,931.51 $841.18 $0.00 $1,526.23 $272,298.92
224 $272,298.92 $841.18 $0.00 $1,539.62 $274,679.72
225 $274,679.72 $841.18 $0.00 $1,553.08 $277,073.98
226 $277,073.98 $841.18 $0.00 $1,566.62 $279,481.78
227 $279,481.78 $841.18 $0.00 $1,580.23 $281,903.19
228 $281,903.19 $841.18 $0.00 $1,593.92 $284,338.29
229 $284,338.29 $841.18 $103,549.37 $1,607.69 $183,237.79
230 $183,237.79 $841.18 $0.00 $1,036.05 $185,115.02
231 $185,115.02 $841.18 $0.00 $1,046.67 $187,002.87
232 $187,002.87 $841.18 $0.00 $1,057.34 $188,901.39
233 $188,901.39 $841.18 $0.00 $1,068.08 $190,810.65
234 $190,810.65 $841.18 $0.00 $1,078.87 $192,730.70
235 $192,730.70 $841.18 $0.00 $1,089.73 $194,661.61
236 $194,661.61 $841.18 $0.00 $1,100.65 $196,603.44
237 $196,603.44 $841.18 $0.00 $1,111.62 $198,556.24
238 $198,556.24 $841.18 $0.00 $1,122.67 $200,520.09
239 $200,520.09 $841.18 $0.00 $1,133.77 $202,495.04
240 $202,495.04 $841.18 $0.00 $1,144.94 $204,481.16
241 $204,481.16 $841.18 $108,726.83 $1,156.17 $97,751.68
242 $97,751.68 $841.18 $0.00 $552.70 $99,145.56
243 $99,145.56 $841.18 $0.00 $560.58 $100,547.32
244 $100,547.32 $841.18 $0.00 $568.51 $101,957.01
245 $101,957.01 $841.18 $0.00 $576.48 $103,374.67
246 $103,374.67 $841.18 $0.00 $584.50 $104,800.35
247 $104,800.35 $841.18 $0.00 $592.56 $106,234.09
248 $106,234.09 $841.18 $0.00 $600.66 $107,675.93
249 $107,675.93 $841.18 $0.00 $608.82 $109,125.93
250 $109,125.93 $841.18 $0.00 $617.01 $110,584.12
251 $110,584.12 $841.18 $0.00 $625.26 $112,050.56
252 $112,050.56 $841.18 $0.00 $633.55 $113,525.29
253 $113,525.29 $0.00 $114,163.18 $641.89 $4.00