Student Loan Payment Calculator for Centura College Richmond Westend

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $47,020.00 to attend Centura College Richmond Westend. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

Centura College Richmond Westend Student Loan Payments
Example Payments
Monthly Loan Payment$510.29
Amount Borrowed$47,020.00
Interest Rate5.5%
Term years
Number of Monthly Payments120
Total Interest Cost$14,214.87
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $61,234.87 to afford the $510.29 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a Centura College Richmond Westend student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $510.29 $294.78 $215.51 $46,725.22
2 $510.29 $296.13 $214.16 $46,429.08
3 $510.29 $297.49 $212.80 $46,131.59
4 $510.29 $298.85 $211.44 $45,832.74
5 $510.29 $300.22 $210.07 $45,532.52
6 $510.29 $301.60 $208.69 $45,230.92
7 $510.29 $302.98 $207.31 $44,927.93
8 $510.29 $304.37 $205.92 $44,623.56
9 $510.29 $305.77 $204.52 $44,317.80
10 $510.29 $307.17 $203.12 $44,010.63
11 $510.29 $308.58 $201.72 $43,702.05
12 $510.29 $309.99 $200.30 $43,392.07
13 $510.29 $311.41 $198.88 $43,080.65
14 $510.29 $312.84 $197.45 $42,767.82
15 $510.29 $314.27 $196.02 $42,453.55
16 $510.29 $315.71 $194.58 $42,137.83
17 $510.29 $317.16 $193.13 $41,820.68
18 $510.29 $318.61 $191.68 $41,502.06
19 $510.29 $320.07 $190.22 $41,181.99
20 $510.29 $321.54 $188.75 $40,860.45
21 $510.29 $323.01 $187.28 $40,537.44
22 $510.29 $324.49 $185.80 $40,212.94
23 $510.29 $325.98 $184.31 $39,886.96
24 $510.29 $327.48 $182.82 $39,559.49
25 $510.29 $328.98 $181.31 $39,230.51
26 $510.29 $330.48 $179.81 $38,900.03
27 $510.29 $332.00 $178.29 $38,568.03
28 $510.29 $333.52 $176.77 $38,234.51
29 $510.29 $335.05 $175.24 $37,899.46
30 $510.29 $336.58 $173.71 $37,562.87
31 $510.29 $338.13 $172.16 $37,224.75
32 $510.29 $339.68 $170.61 $36,885.07
33 $510.29 $341.23 $169.06 $36,543.83
34 $510.29 $342.80 $167.49 $36,201.04
35 $510.29 $344.37 $165.92 $35,856.67
36 $510.29 $345.95 $164.34 $35,510.72
37 $510.29 $347.53 $162.76 $35,163.19
38 $510.29 $349.13 $161.16 $34,814.06
39 $510.29 $350.73 $159.56 $34,463.33
40 $510.29 $352.33 $157.96 $34,111.00
41 $510.29 $353.95 $156.34 $33,757.05
42 $510.29 $355.57 $154.72 $33,401.48
43 $510.29 $357.20 $153.09 $33,044.28
44 $510.29 $358.84 $151.45 $32,685.44
45 $510.29 $360.48 $149.81 $32,324.96
46 $510.29 $362.13 $148.16 $31,962.83
47 $510.29 $363.79 $146.50 $31,599.03
48 $510.29 $365.46 $144.83 $31,233.57
49 $510.29 $367.14 $143.15 $30,866.43
50 $510.29 $368.82 $141.47 $30,497.62
51 $510.29 $370.51 $139.78 $30,127.11
52 $510.29 $372.21 $138.08 $29,754.90
53 $510.29 $373.91 $136.38 $29,380.98
54 $510.29 $375.63 $134.66 $29,005.36
55 $510.29 $377.35 $132.94 $28,628.01
56 $510.29 $379.08 $131.21 $28,248.93
57 $510.29 $380.82 $129.47 $27,868.11
58 $510.29 $382.56 $127.73 $27,485.55
59 $510.29 $384.32 $125.98 $27,101.23
60 $510.29 $386.08 $124.21 $26,715.16
61 $510.29 $387.85 $122.44 $26,327.31
62 $510.29 $389.62 $120.67 $25,937.69
63 $510.29 $391.41 $118.88 $25,546.28
64 $510.29 $393.20 $117.09 $25,153.07
65 $510.29 $395.01 $115.28 $24,758.07
66 $510.29 $396.82 $113.47 $24,361.25
67 $510.29 $398.63 $111.66 $23,962.62
68 $510.29 $400.46 $109.83 $23,562.16
69 $510.29 $402.30 $107.99 $23,159.86
70 $510.29 $404.14 $106.15 $22,755.72
71 $510.29 $405.99 $104.30 $22,349.72
72 $510.29 $407.85 $102.44 $21,941.87
73 $510.29 $409.72 $100.57 $21,532.15
74 $510.29 $411.60 $98.69 $21,120.54
75 $510.29 $413.49 $96.80 $20,707.06
76 $510.29 $415.38 $94.91 $20,291.67
77 $510.29 $417.29 $93.00 $19,874.39
78 $510.29 $419.20 $91.09 $19,455.19
79 $510.29 $421.12 $89.17 $19,034.07
80 $510.29 $423.05 $87.24 $18,611.01
81 $510.29 $424.99 $85.30 $18,186.02
82 $510.29 $426.94 $83.35 $17,759.09
83 $510.29 $428.89 $81.40 $17,330.19
84 $510.29 $430.86 $79.43 $16,899.33
85 $510.29 $432.84 $77.46 $16,466.50
86 $510.29 $434.82 $75.47 $16,031.68
87 $510.29 $436.81 $73.48 $15,594.87
88 $510.29 $438.81 $71.48 $15,156.05
89 $510.29 $440.83 $69.47 $14,715.23
90 $510.29 $442.85 $67.44 $14,272.38
91 $510.29 $444.88 $65.42 $13,827.50
92 $510.29 $446.91 $63.38 $13,380.59
93 $510.29 $448.96 $61.33 $12,931.63
94 $510.29 $451.02 $59.27 $12,480.61
95 $510.29 $453.09 $57.20 $12,027.52
96 $510.29 $455.16 $55.13 $11,572.35
97 $510.29 $457.25 $53.04 $11,115.10
98 $510.29 $459.35 $50.94 $10,655.76
99 $510.29 $461.45 $48.84 $10,194.31
100 $510.29 $463.57 $46.72 $9,730.74
101 $510.29 $465.69 $44.60 $9,265.05
102 $510.29 $467.83 $42.46 $8,797.22
103 $510.29 $469.97 $40.32 $8,327.25
104 $510.29 $472.12 $38.17 $7,855.13
105 $510.29 $474.29 $36.00 $7,380.84
106 $510.29 $476.46 $33.83 $6,904.38
107 $510.29 $478.65 $31.65 $6,425.73
108 $510.29 $480.84 $29.45 $5,944.89
109 $510.29 $483.04 $27.25 $5,461.85
110 $510.29 $485.26 $25.03 $4,976.59
111 $510.29 $487.48 $22.81 $4,489.11
112 $510.29 $489.72 $20.58 $3,999.40
113 $510.29 $491.96 $18.33 $3,507.44
114 $510.29 $494.21 $16.08 $3,013.22
115 $510.29 $496.48 $13.81 $2,516.74
116 $510.29 $498.76 $11.54 $2,017.99
117 $510.29 $501.04 $9.25 $1,516.95
118 $510.29 $503.34 $6.95 $1,013.61
119 $510.29 $505.64 $4.65 $507.96
120 $510.29 $507.96 $2.33 $0.00