Estimated Annual Cost in 2042 | $69,157 |
Monthly savings required | $307 |
How much will it cost to send your child to Lord Fairfax Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $138,313.01 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $307.26 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $19,769.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Lord Fairfax Community College in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $307.26 | $0.00 | $0.00 | $307.26 |
2 | $307.26 | $307.26 | $0.00 | $1.74 | $616.26 |
3 | $616.26 | $307.26 | $0.00 | $3.48 | $927.00 |
4 | $927.00 | $307.26 | $0.00 | $5.24 | $1,239.50 |
5 | $1,239.50 | $307.26 | $0.00 | $7.01 | $1,553.77 |
6 | $1,553.77 | $307.26 | $0.00 | $8.79 | $1,869.82 |
7 | $1,869.82 | $307.26 | $0.00 | $10.57 | $2,187.65 |
8 | $2,187.65 | $307.26 | $0.00 | $12.37 | $2,507.28 |
9 | $2,507.28 | $307.26 | $0.00 | $14.18 | $2,828.72 |
10 | $2,828.72 | $307.26 | $0.00 | $15.99 | $3,151.97 |
11 | $3,151.97 | $307.26 | $0.00 | $17.82 | $3,477.05 |
12 | $3,477.05 | $307.26 | $0.00 | $19.66 | $3,803.97 |
13 | $3,803.97 | $307.26 | $0.00 | $21.51 | $4,132.74 |
14 | $4,132.74 | $307.26 | $0.00 | $23.37 | $4,463.37 |
15 | $4,463.37 | $307.26 | $0.00 | $25.24 | $4,795.87 |
16 | $4,795.87 | $307.26 | $0.00 | $27.12 | $5,130.25 |
17 | $5,130.25 | $307.26 | $0.00 | $29.01 | $5,466.52 |
18 | $5,466.52 | $307.26 | $0.00 | $30.91 | $5,804.69 |
19 | $5,804.69 | $307.26 | $0.00 | $32.82 | $6,144.77 |
20 | $6,144.77 | $307.26 | $0.00 | $34.74 | $6,486.77 |
21 | $6,486.77 | $307.26 | $0.00 | $36.68 | $6,830.71 |
22 | $6,830.71 | $307.26 | $0.00 | $38.62 | $7,176.59 |
23 | $7,176.59 | $307.26 | $0.00 | $40.58 | $7,524.43 |
24 | $7,524.43 | $307.26 | $0.00 | $42.54 | $7,874.23 |
25 | $7,874.23 | $307.26 | $0.00 | $44.52 | $8,226.01 |
26 | $8,226.01 | $307.26 | $0.00 | $46.51 | $8,579.78 |
27 | $8,579.78 | $307.26 | $0.00 | $48.51 | $8,935.55 |
28 | $8,935.55 | $307.26 | $0.00 | $50.52 | $9,293.33 |
29 | $9,293.33 | $307.26 | $0.00 | $52.55 | $9,653.14 |
30 | $9,653.14 | $307.26 | $0.00 | $54.58 | $10,014.98 |
31 | $10,014.98 | $307.26 | $0.00 | $56.63 | $10,378.87 |
32 | $10,378.87 | $307.26 | $0.00 | $58.68 | $10,744.81 |
33 | $10,744.81 | $307.26 | $0.00 | $60.75 | $11,112.82 |
34 | $11,112.82 | $307.26 | $0.00 | $62.83 | $11,482.91 |
35 | $11,482.91 | $307.26 | $0.00 | $64.93 | $11,855.10 |
36 | $11,855.10 | $307.26 | $0.00 | $67.03 | $12,229.39 |
37 | $12,229.39 | $307.26 | $0.00 | $69.15 | $12,605.80 |
38 | $12,605.80 | $307.26 | $0.00 | $71.28 | $12,984.34 |
39 | $12,984.34 | $307.26 | $0.00 | $73.42 | $13,365.02 |
40 | $13,365.02 | $307.26 | $0.00 | $75.57 | $13,747.85 |
41 | $13,747.85 | $307.26 | $0.00 | $77.73 | $14,132.84 |
42 | $14,132.84 | $307.26 | $0.00 | $79.91 | $14,520.01 |
43 | $14,520.01 | $307.26 | $0.00 | $82.10 | $14,909.37 |
44 | $14,909.37 | $307.26 | $0.00 | $84.30 | $15,300.93 |
45 | $15,300.93 | $307.26 | $0.00 | $86.51 | $15,694.70 |
46 | $15,694.70 | $307.26 | $0.00 | $88.74 | $16,090.70 |
47 | $16,090.70 | $307.26 | $0.00 | $90.98 | $16,488.94 |
48 | $16,488.94 | $307.26 | $0.00 | $93.23 | $16,889.43 |
49 | $16,889.43 | $307.26 | $0.00 | $95.50 | $17,292.19 |
50 | $17,292.19 | $307.26 | $0.00 | $97.77 | $17,697.22 |
51 | $17,697.22 | $307.26 | $0.00 | $100.06 | $18,104.54 |
52 | $18,104.54 | $307.26 | $0.00 | $102.37 | $18,514.17 |
53 | $18,514.17 | $307.26 | $0.00 | $104.68 | $18,926.11 |
54 | $18,926.11 | $307.26 | $0.00 | $107.01 | $19,340.38 |
55 | $19,340.38 | $307.26 | $0.00 | $109.35 | $19,756.99 |
56 | $19,756.99 | $307.26 | $0.00 | $111.71 | $20,175.96 |
57 | $20,175.96 | $307.26 | $0.00 | $114.08 | $20,597.30 |
58 | $20,597.30 | $307.26 | $0.00 | $116.46 | $21,021.02 |
59 | $21,021.02 | $307.26 | $0.00 | $118.86 | $21,447.14 |
60 | $21,447.14 | $307.26 | $0.00 | $121.27 | $21,875.67 |
61 | $21,875.67 | $307.26 | $0.00 | $123.69 | $22,306.62 |
62 | $22,306.62 | $307.26 | $0.00 | $126.12 | $22,740.00 |
63 | $22,740.00 | $307.26 | $0.00 | $128.58 | $23,175.84 |
64 | $23,175.84 | $307.26 | $0.00 | $131.04 | $23,614.14 |
65 | $23,614.14 | $307.26 | $0.00 | $133.52 | $24,054.92 |
66 | $24,054.92 | $307.26 | $0.00 | $136.01 | $24,498.19 |
67 | $24,498.19 | $307.26 | $0.00 | $138.52 | $24,943.97 |
68 | $24,943.97 | $307.26 | $0.00 | $141.04 | $25,392.27 |
69 | $25,392.27 | $307.26 | $0.00 | $143.57 | $25,843.10 |
70 | $25,843.10 | $307.26 | $0.00 | $146.12 | $26,296.48 |
71 | $26,296.48 | $307.26 | $0.00 | $148.68 | $26,752.42 |
72 | $26,752.42 | $307.26 | $0.00 | $151.26 | $27,210.94 |
73 | $27,210.94 | $307.26 | $0.00 | $153.85 | $27,672.05 |
74 | $27,672.05 | $307.26 | $0.00 | $156.46 | $28,135.77 |
75 | $28,135.77 | $307.26 | $0.00 | $159.08 | $28,602.11 |
76 | $28,602.11 | $307.26 | $0.00 | $161.72 | $29,071.09 |
77 | $29,071.09 | $307.26 | $0.00 | $164.37 | $29,542.72 |
78 | $29,542.72 | $307.26 | $0.00 | $167.04 | $30,017.02 |
79 | $30,017.02 | $307.26 | $0.00 | $169.72 | $30,494.00 |
80 | $30,494.00 | $307.26 | $0.00 | $172.42 | $30,973.68 |
81 | $30,973.68 | $307.26 | $0.00 | $175.13 | $31,456.07 |
82 | $31,456.07 | $307.26 | $0.00 | $177.86 | $31,941.19 |
83 | $31,941.19 | $307.26 | $0.00 | $180.60 | $32,429.05 |
84 | $32,429.05 | $307.26 | $0.00 | $183.36 | $32,919.67 |
85 | $32,919.67 | $307.26 | $0.00 | $186.13 | $33,413.06 |
86 | $33,413.06 | $307.26 | $0.00 | $188.92 | $33,909.24 |
87 | $33,909.24 | $307.26 | $0.00 | $191.73 | $34,408.23 |
88 | $34,408.23 | $307.26 | $0.00 | $194.55 | $34,910.04 |
89 | $34,910.04 | $307.26 | $0.00 | $197.39 | $35,414.69 |
90 | $35,414.69 | $307.26 | $0.00 | $200.24 | $35,922.19 |
91 | $35,922.19 | $307.26 | $0.00 | $203.11 | $36,432.56 |
92 | $36,432.56 | $307.26 | $0.00 | $205.99 | $36,945.81 |
93 | $36,945.81 | $307.26 | $0.00 | $208.90 | $37,461.97 |
94 | $37,461.97 | $307.26 | $0.00 | $211.82 | $37,981.05 |
95 | $37,981.05 | $307.26 | $0.00 | $214.75 | $38,503.06 |
96 | $38,503.06 | $307.26 | $0.00 | $217.70 | $39,028.02 |
97 | $39,028.02 | $307.26 | $0.00 | $220.67 | $39,555.95 |
98 | $39,555.95 | $307.26 | $0.00 | $223.66 | $40,086.87 |
99 | $40,086.87 | $307.26 | $0.00 | $226.66 | $40,620.79 |
100 | $40,620.79 | $307.26 | $0.00 | $229.68 | $41,157.73 |
101 | $41,157.73 | $307.26 | $0.00 | $232.71 | $41,697.70 |
102 | $41,697.70 | $307.26 | $0.00 | $235.76 | $42,240.72 |
103 | $42,240.72 | $307.26 | $0.00 | $238.84 | $42,786.82 |
104 | $42,786.82 | $307.26 | $0.00 | $241.92 | $43,336.00 |
105 | $43,336.00 | $307.26 | $0.00 | $245.03 | $43,888.29 |
106 | $43,888.29 | $307.26 | $0.00 | $248.15 | $44,443.70 |
107 | $44,443.70 | $307.26 | $0.00 | $251.29 | $45,002.25 |
108 | $45,002.25 | $307.26 | $0.00 | $254.45 | $45,563.96 |
109 | $45,563.96 | $307.26 | $0.00 | $257.63 | $46,128.85 |
110 | $46,128.85 | $307.26 | $0.00 | $260.82 | $46,696.93 |
111 | $46,696.93 | $307.26 | $0.00 | $264.03 | $47,268.22 |
112 | $47,268.22 | $307.26 | $0.00 | $267.26 | $47,842.74 |
113 | $47,842.74 | $307.26 | $0.00 | $270.51 | $48,420.51 |
114 | $48,420.51 | $307.26 | $0.00 | $273.78 | $49,001.55 |
115 | $49,001.55 | $307.26 | $0.00 | $277.06 | $49,585.87 |
116 | $49,585.87 | $307.26 | $0.00 | $280.37 | $50,173.50 |
117 | $50,173.50 | $307.26 | $0.00 | $283.69 | $50,764.45 |
118 | $50,764.45 | $307.26 | $0.00 | $287.03 | $51,358.74 |
119 | $51,358.74 | $307.26 | $0.00 | $290.39 | $51,956.39 |
120 | $51,956.39 | $307.26 | $0.00 | $293.77 | $52,557.42 |
121 | $52,557.42 | $307.26 | $0.00 | $297.17 | $53,161.85 |
122 | $53,161.85 | $307.26 | $0.00 | $300.58 | $53,769.69 |
123 | $53,769.69 | $307.26 | $0.00 | $304.02 | $54,380.97 |
124 | $54,380.97 | $307.26 | $0.00 | $307.48 | $54,995.71 |
125 | $54,995.71 | $307.26 | $0.00 | $310.95 | $55,613.92 |
126 | $55,613.92 | $307.26 | $0.00 | $314.45 | $56,235.63 |
127 | $56,235.63 | $307.26 | $0.00 | $317.96 | $56,860.85 |
128 | $56,860.85 | $307.26 | $0.00 | $321.50 | $57,489.61 |
129 | $57,489.61 | $307.26 | $0.00 | $325.05 | $58,121.92 |
130 | $58,121.92 | $307.26 | $0.00 | $328.63 | $58,757.81 |
131 | $58,757.81 | $307.26 | $0.00 | $332.23 | $59,397.30 |
132 | $59,397.30 | $307.26 | $0.00 | $335.84 | $60,040.40 |
133 | $60,040.40 | $307.26 | $0.00 | $339.48 | $60,687.14 |
134 | $60,687.14 | $307.26 | $0.00 | $343.13 | $61,337.53 |
135 | $61,337.53 | $307.26 | $0.00 | $346.81 | $61,991.60 |
136 | $61,991.60 | $307.26 | $0.00 | $350.51 | $62,649.37 |
137 | $62,649.37 | $307.26 | $0.00 | $354.23 | $63,310.86 |
138 | $63,310.86 | $307.26 | $0.00 | $357.97 | $63,976.09 |
139 | $63,976.09 | $307.26 | $0.00 | $361.73 | $64,645.08 |
140 | $64,645.08 | $307.26 | $0.00 | $365.51 | $65,317.85 |
141 | $65,317.85 | $307.26 | $0.00 | $369.32 | $65,994.43 |
142 | $65,994.43 | $307.26 | $0.00 | $373.14 | $66,674.83 |
143 | $66,674.83 | $307.26 | $0.00 | $376.99 | $67,359.08 |
144 | $67,359.08 | $307.26 | $0.00 | $380.86 | $68,047.20 |
145 | $68,047.20 | $307.26 | $0.00 | $384.75 | $68,739.21 |
146 | $68,739.21 | $307.26 | $0.00 | $388.66 | $69,435.13 |
147 | $69,435.13 | $307.26 | $0.00 | $392.60 | $70,134.99 |
148 | $70,134.99 | $307.26 | $0.00 | $396.55 | $70,838.80 |
149 | $70,838.80 | $307.26 | $0.00 | $400.53 | $71,546.59 |
150 | $71,546.59 | $307.26 | $0.00 | $404.53 | $72,258.38 |
151 | $72,258.38 | $307.26 | $0.00 | $408.56 | $72,974.20 |
152 | $72,974.20 | $307.26 | $0.00 | $412.61 | $73,694.07 |
153 | $73,694.07 | $307.26 | $0.00 | $416.68 | $74,418.01 |
154 | $74,418.01 | $307.26 | $0.00 | $420.77 | $75,146.04 |
155 | $75,146.04 | $307.26 | $0.00 | $424.89 | $75,878.19 |
156 | $75,878.19 | $307.26 | $0.00 | $429.03 | $76,614.48 |
157 | $76,614.48 | $307.26 | $0.00 | $433.19 | $77,354.93 |
158 | $77,354.93 | $307.26 | $0.00 | $437.38 | $78,099.57 |
159 | $78,099.57 | $307.26 | $0.00 | $441.59 | $78,848.42 |
160 | $78,848.42 | $307.26 | $0.00 | $445.82 | $79,601.50 |
161 | $79,601.50 | $307.26 | $0.00 | $450.08 | $80,358.84 |
162 | $80,358.84 | $307.26 | $0.00 | $454.36 | $81,120.46 |
163 | $81,120.46 | $307.26 | $0.00 | $458.67 | $81,886.39 |
164 | $81,886.39 | $307.26 | $0.00 | $463.00 | $82,656.65 |
165 | $82,656.65 | $307.26 | $0.00 | $467.35 | $83,431.26 |
166 | $83,431.26 | $307.26 | $0.00 | $471.73 | $84,210.25 |
167 | $84,210.25 | $307.26 | $0.00 | $476.14 | $84,993.65 |
168 | $84,993.65 | $307.26 | $0.00 | $480.57 | $85,781.48 |
169 | $85,781.48 | $307.26 | $0.00 | $485.02 | $86,573.76 |
170 | $86,573.76 | $307.26 | $0.00 | $489.50 | $87,370.52 |
171 | $87,370.52 | $307.26 | $0.00 | $494.01 | $88,171.79 |
172 | $88,171.79 | $307.26 | $0.00 | $498.54 | $88,977.59 |
173 | $88,977.59 | $307.26 | $0.00 | $503.09 | $89,787.94 |
174 | $89,787.94 | $307.26 | $0.00 | $507.67 | $90,602.87 |
175 | $90,602.87 | $307.26 | $0.00 | $512.28 | $91,422.41 |
176 | $91,422.41 | $307.26 | $0.00 | $516.92 | $92,246.59 |
177 | $92,246.59 | $307.26 | $0.00 | $521.58 | $93,075.43 |
178 | $93,075.43 | $307.26 | $0.00 | $526.26 | $93,908.95 |
179 | $93,908.95 | $307.26 | $0.00 | $530.97 | $94,747.18 |
180 | $94,747.18 | $307.26 | $0.00 | $535.71 | $95,590.15 |
181 | $95,590.15 | $307.26 | $0.00 | $540.48 | $96,437.89 |
182 | $96,437.89 | $307.26 | $0.00 | $545.27 | $97,290.42 |
183 | $97,290.42 | $307.26 | $0.00 | $550.09 | $98,147.77 |
184 | $98,147.77 | $307.26 | $0.00 | $554.94 | $99,009.97 |
185 | $99,009.97 | $307.26 | $0.00 | $559.82 | $99,877.05 |
186 | $99,877.05 | $307.26 | $0.00 | $564.72 | $100,749.03 |
187 | $100,749.03 | $307.26 | $0.00 | $569.65 | $101,625.94 |
188 | $101,625.94 | $307.26 | $0.00 | $574.61 | $102,507.81 |
189 | $102,507.81 | $307.26 | $0.00 | $579.59 | $103,394.66 |
190 | $103,394.66 | $307.26 | $0.00 | $584.61 | $104,286.53 |
191 | $104,286.53 | $307.26 | $0.00 | $589.65 | $105,183.44 |
192 | $105,183.44 | $307.26 | $0.00 | $594.72 | $106,085.42 |
193 | $106,085.42 | $307.26 | $0.00 | $599.82 | $106,992.50 |
194 | $106,992.50 | $307.26 | $0.00 | $604.95 | $107,904.71 |
195 | $107,904.71 | $307.26 | $0.00 | $610.11 | $108,822.08 |
196 | $108,822.08 | $307.26 | $0.00 | $615.30 | $109,744.64 |
197 | $109,744.64 | $307.26 | $0.00 | $620.51 | $110,672.41 |
198 | $110,672.41 | $307.26 | $0.00 | $625.76 | $111,605.43 |
199 | $111,605.43 | $307.26 | $0.00 | $631.03 | $112,543.72 |
200 | $112,543.72 | $307.26 | $0.00 | $636.34 | $113,487.32 |
201 | $113,487.32 | $307.26 | $0.00 | $641.67 | $114,436.25 |
202 | $114,436.25 | $307.26 | $0.00 | $647.04 | $115,390.55 |
203 | $115,390.55 | $307.26 | $0.00 | $652.43 | $116,350.24 |
204 | $116,350.24 | $307.26 | $0.00 | $657.86 | $117,315.36 |
205 | $117,315.36 | $307.26 | $0.00 | $663.32 | $118,285.94 |
206 | $118,285.94 | $307.26 | $0.00 | $668.81 | $119,262.01 |
207 | $119,262.01 | $307.26 | $0.00 | $674.32 | $120,243.59 |
208 | $120,243.59 | $307.26 | $0.00 | $679.87 | $121,230.72 |
209 | $121,230.72 | $307.26 | $0.00 | $685.46 | $122,223.44 |
210 | $122,223.44 | $307.26 | $0.00 | $691.07 | $123,221.77 |
211 | $123,221.77 | $307.26 | $0.00 | $696.71 | $124,225.74 |
212 | $124,225.74 | $307.26 | $0.00 | $702.39 | $125,235.39 |
213 | $125,235.39 | $307.26 | $0.00 | $708.10 | $126,250.75 |
214 | $126,250.75 | $307.26 | $0.00 | $713.84 | $127,271.85 |
215 | $127,271.85 | $307.26 | $0.00 | $719.61 | $128,298.72 |
216 | $128,298.72 | $307.26 | $0.00 | $725.42 | $129,331.40 |
217 | $129,331.40 | $307.26 | $66,817.88 | $731.26 | $63,552.04 |
218 | $63,552.04 | $307.26 | $0.00 | $359.33 | $64,218.63 |
219 | $64,218.63 | $307.26 | $0.00 | $363.10 | $64,888.99 |
220 | $64,888.99 | $307.26 | $0.00 | $366.89 | $65,563.14 |
221 | $65,563.14 | $307.26 | $0.00 | $370.70 | $66,241.10 |
222 | $66,241.10 | $307.26 | $0.00 | $374.54 | $66,922.90 |
223 | $66,922.90 | $307.26 | $0.00 | $378.39 | $67,608.55 |
224 | $67,608.55 | $307.26 | $0.00 | $382.27 | $68,298.08 |
225 | $68,298.08 | $307.26 | $0.00 | $386.17 | $68,991.51 |
226 | $68,991.51 | $307.26 | $0.00 | $390.09 | $69,688.86 |
227 | $69,688.86 | $307.26 | $0.00 | $394.03 | $70,390.15 |
228 | $70,390.15 | $307.26 | $0.00 | $398.00 | $71,095.41 |
229 | $71,095.41 | $0.00 | $71,495.13 | $401.98 | $2.26 |