How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $57,397 |
| Monthly savings required | $255 |
How much will it cost to send your child to Northern Virginia Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $114,794.29 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $255.09 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,268.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Northern Virginia Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $255.09 | $0.00 | $0.00 | $255.09 |
| 2 | $255.09 | $255.09 | $0.00 | $1.44 | $511.62 |
| 3 | $511.62 | $255.09 | $0.00 | $2.89 | $769.60 |
| 4 | $769.60 | $255.09 | $0.00 | $4.35 | $1,029.04 |
| 5 | $1,029.04 | $255.09 | $0.00 | $5.82 | $1,289.95 |
| 6 | $1,289.95 | $255.09 | $0.00 | $7.29 | $1,552.33 |
| 7 | $1,552.33 | $255.09 | $0.00 | $8.78 | $1,816.20 |
| 8 | $1,816.20 | $255.09 | $0.00 | $10.27 | $2,081.56 |
| 9 | $2,081.56 | $255.09 | $0.00 | $11.77 | $2,348.42 |
| 10 | $2,348.42 | $255.09 | $0.00 | $13.28 | $2,616.79 |
| 11 | $2,616.79 | $255.09 | $0.00 | $14.80 | $2,886.68 |
| 12 | $2,886.68 | $255.09 | $0.00 | $16.32 | $3,158.09 |
| 13 | $3,158.09 | $255.09 | $0.00 | $17.86 | $3,431.04 |
| 14 | $3,431.04 | $255.09 | $0.00 | $19.40 | $3,705.53 |
| 15 | $3,705.53 | $255.09 | $0.00 | $20.95 | $3,981.57 |
| 16 | $3,981.57 | $255.09 | $0.00 | $22.51 | $4,259.17 |
| 17 | $4,259.17 | $255.09 | $0.00 | $24.08 | $4,538.34 |
| 18 | $4,538.34 | $255.09 | $0.00 | $25.66 | $4,819.09 |
| 19 | $4,819.09 | $255.09 | $0.00 | $27.25 | $5,101.43 |
| 20 | $5,101.43 | $255.09 | $0.00 | $28.84 | $5,385.36 |
| 21 | $5,385.36 | $255.09 | $0.00 | $30.45 | $5,670.90 |
| 22 | $5,670.90 | $255.09 | $0.00 | $32.06 | $5,958.05 |
| 23 | $5,958.05 | $255.09 | $0.00 | $33.69 | $6,246.83 |
| 24 | $6,246.83 | $255.09 | $0.00 | $35.32 | $6,537.24 |
| 25 | $6,537.24 | $255.09 | $0.00 | $36.96 | $6,829.29 |
| 26 | $6,829.29 | $255.09 | $0.00 | $38.61 | $7,122.99 |
| 27 | $7,122.99 | $255.09 | $0.00 | $40.27 | $7,418.35 |
| 28 | $7,418.35 | $255.09 | $0.00 | $41.94 | $7,715.38 |
| 29 | $7,715.38 | $255.09 | $0.00 | $43.62 | $8,014.09 |
| 30 | $8,014.09 | $255.09 | $0.00 | $45.31 | $8,314.49 |
| 31 | $8,314.49 | $255.09 | $0.00 | $47.01 | $8,616.59 |
| 32 | $8,616.59 | $255.09 | $0.00 | $48.72 | $8,920.40 |
| 33 | $8,920.40 | $255.09 | $0.00 | $50.44 | $9,225.93 |
| 34 | $9,225.93 | $255.09 | $0.00 | $52.16 | $9,533.18 |
| 35 | $9,533.18 | $255.09 | $0.00 | $53.90 | $9,842.17 |
| 36 | $9,842.17 | $255.09 | $0.00 | $55.65 | $10,152.91 |
| 37 | $10,152.91 | $255.09 | $0.00 | $57.41 | $10,465.41 |
| 38 | $10,465.41 | $255.09 | $0.00 | $59.17 | $10,779.67 |
| 39 | $10,779.67 | $255.09 | $0.00 | $60.95 | $11,095.71 |
| 40 | $11,095.71 | $255.09 | $0.00 | $62.74 | $11,413.54 |
| 41 | $11,413.54 | $255.09 | $0.00 | $64.53 | $11,733.16 |
| 42 | $11,733.16 | $255.09 | $0.00 | $66.34 | $12,054.59 |
| 43 | $12,054.59 | $255.09 | $0.00 | $68.16 | $12,377.84 |
| 44 | $12,377.84 | $255.09 | $0.00 | $69.99 | $12,702.92 |
| 45 | $12,702.92 | $255.09 | $0.00 | $71.82 | $13,029.83 |
| 46 | $13,029.83 | $255.09 | $0.00 | $73.67 | $13,358.59 |
| 47 | $13,358.59 | $255.09 | $0.00 | $75.53 | $13,689.21 |
| 48 | $13,689.21 | $255.09 | $0.00 | $77.40 | $14,021.70 |
| 49 | $14,021.70 | $255.09 | $0.00 | $79.28 | $14,356.07 |
| 50 | $14,356.07 | $255.09 | $0.00 | $81.17 | $14,692.33 |
| 51 | $14,692.33 | $255.09 | $0.00 | $83.07 | $15,030.49 |
| 52 | $15,030.49 | $255.09 | $0.00 | $84.98 | $15,370.56 |
| 53 | $15,370.56 | $255.09 | $0.00 | $86.91 | $15,712.56 |
| 54 | $15,712.56 | $255.09 | $0.00 | $88.84 | $16,056.49 |
| 55 | $16,056.49 | $255.09 | $0.00 | $90.79 | $16,402.37 |
| 56 | $16,402.37 | $255.09 | $0.00 | $92.74 | $16,750.20 |
| 57 | $16,750.20 | $255.09 | $0.00 | $94.71 | $17,100.00 |
| 58 | $17,100.00 | $255.09 | $0.00 | $96.69 | $17,451.78 |
| 59 | $17,451.78 | $255.09 | $0.00 | $98.67 | $17,805.54 |
| 60 | $17,805.54 | $255.09 | $0.00 | $100.68 | $18,161.31 |
| 61 | $18,161.31 | $255.09 | $0.00 | $102.69 | $18,519.09 |
| 62 | $18,519.09 | $255.09 | $0.00 | $104.71 | $18,878.89 |
| 63 | $18,878.89 | $255.09 | $0.00 | $106.74 | $19,240.72 |
| 64 | $19,240.72 | $255.09 | $0.00 | $108.79 | $19,604.60 |
| 65 | $19,604.60 | $255.09 | $0.00 | $110.85 | $19,970.54 |
| 66 | $19,970.54 | $255.09 | $0.00 | $112.92 | $20,338.55 |
| 67 | $20,338.55 | $255.09 | $0.00 | $115.00 | $20,708.64 |
| 68 | $20,708.64 | $255.09 | $0.00 | $117.09 | $21,080.82 |
| 69 | $21,080.82 | $255.09 | $0.00 | $119.19 | $21,455.10 |
| 70 | $21,455.10 | $255.09 | $0.00 | $121.31 | $21,831.50 |
| 71 | $21,831.50 | $255.09 | $0.00 | $123.44 | $22,210.03 |
| 72 | $22,210.03 | $255.09 | $0.00 | $125.58 | $22,590.70 |
| 73 | $22,590.70 | $255.09 | $0.00 | $127.73 | $22,973.52 |
| 74 | $22,973.52 | $255.09 | $0.00 | $129.90 | $23,358.51 |
| 75 | $23,358.51 | $255.09 | $0.00 | $132.07 | $23,745.67 |
| 76 | $23,745.67 | $255.09 | $0.00 | $134.26 | $24,135.02 |
| 77 | $24,135.02 | $255.09 | $0.00 | $136.46 | $24,526.57 |
| 78 | $24,526.57 | $255.09 | $0.00 | $138.68 | $24,920.34 |
| 79 | $24,920.34 | $255.09 | $0.00 | $140.90 | $25,316.33 |
| 80 | $25,316.33 | $255.09 | $0.00 | $143.14 | $25,714.56 |
| 81 | $25,714.56 | $255.09 | $0.00 | $145.39 | $26,115.04 |
| 82 | $26,115.04 | $255.09 | $0.00 | $147.66 | $26,517.79 |
| 83 | $26,517.79 | $255.09 | $0.00 | $149.94 | $26,922.82 |
| 84 | $26,922.82 | $255.09 | $0.00 | $152.23 | $27,330.14 |
| 85 | $27,330.14 | $255.09 | $0.00 | $154.53 | $27,739.76 |
| 86 | $27,739.76 | $255.09 | $0.00 | $156.84 | $28,151.69 |
| 87 | $28,151.69 | $255.09 | $0.00 | $159.17 | $28,565.95 |
| 88 | $28,565.95 | $255.09 | $0.00 | $161.52 | $28,982.56 |
| 89 | $28,982.56 | $255.09 | $0.00 | $163.87 | $29,401.52 |
| 90 | $29,401.52 | $255.09 | $0.00 | $166.24 | $29,822.85 |
| 91 | $29,822.85 | $255.09 | $0.00 | $168.62 | $30,246.56 |
| 92 | $30,246.56 | $255.09 | $0.00 | $171.02 | $30,672.67 |
| 93 | $30,672.67 | $255.09 | $0.00 | $173.43 | $31,101.19 |
| 94 | $31,101.19 | $255.09 | $0.00 | $175.85 | $31,532.13 |
| 95 | $31,532.13 | $255.09 | $0.00 | $178.29 | $31,965.51 |
| 96 | $31,965.51 | $255.09 | $0.00 | $180.74 | $32,401.34 |
| 97 | $32,401.34 | $255.09 | $0.00 | $183.20 | $32,839.63 |
| 98 | $32,839.63 | $255.09 | $0.00 | $185.68 | $33,280.40 |
| 99 | $33,280.40 | $255.09 | $0.00 | $188.17 | $33,723.66 |
| 100 | $33,723.66 | $255.09 | $0.00 | $190.68 | $34,169.43 |
| 101 | $34,169.43 | $255.09 | $0.00 | $193.20 | $34,617.72 |
| 102 | $34,617.72 | $255.09 | $0.00 | $195.73 | $35,068.54 |
| 103 | $35,068.54 | $255.09 | $0.00 | $198.28 | $35,521.91 |
| 104 | $35,521.91 | $255.09 | $0.00 | $200.85 | $35,977.85 |
| 105 | $35,977.85 | $255.09 | $0.00 | $203.42 | $36,436.36 |
| 106 | $36,436.36 | $255.09 | $0.00 | $206.02 | $36,897.47 |
| 107 | $36,897.47 | $255.09 | $0.00 | $208.62 | $37,361.18 |
| 108 | $37,361.18 | $255.09 | $0.00 | $211.25 | $37,827.52 |
| 109 | $37,827.52 | $255.09 | $0.00 | $213.88 | $38,296.49 |
| 110 | $38,296.49 | $255.09 | $0.00 | $216.53 | $38,768.11 |
| 111 | $38,768.11 | $255.09 | $0.00 | $219.20 | $39,242.40 |
| 112 | $39,242.40 | $255.09 | $0.00 | $221.88 | $39,719.37 |
| 113 | $39,719.37 | $255.09 | $0.00 | $224.58 | $40,199.04 |
| 114 | $40,199.04 | $255.09 | $0.00 | $227.29 | $40,681.42 |
| 115 | $40,681.42 | $255.09 | $0.00 | $230.02 | $41,166.53 |
| 116 | $41,166.53 | $255.09 | $0.00 | $232.76 | $41,654.38 |
| 117 | $41,654.38 | $255.09 | $0.00 | $235.52 | $42,144.99 |
| 118 | $42,144.99 | $255.09 | $0.00 | $238.29 | $42,638.37 |
| 119 | $42,638.37 | $255.09 | $0.00 | $241.08 | $43,134.54 |
| 120 | $43,134.54 | $255.09 | $0.00 | $243.89 | $43,633.52 |
| 121 | $43,633.52 | $255.09 | $0.00 | $246.71 | $44,135.32 |
| 122 | $44,135.32 | $255.09 | $0.00 | $249.55 | $44,639.96 |
| 123 | $44,639.96 | $255.09 | $0.00 | $252.40 | $45,147.45 |
| 124 | $45,147.45 | $255.09 | $0.00 | $255.27 | $45,657.81 |
| 125 | $45,657.81 | $255.09 | $0.00 | $258.16 | $46,171.06 |
| 126 | $46,171.06 | $255.09 | $0.00 | $261.06 | $46,687.21 |
| 127 | $46,687.21 | $255.09 | $0.00 | $263.98 | $47,206.28 |
| 128 | $47,206.28 | $255.09 | $0.00 | $266.91 | $47,728.28 |
| 129 | $47,728.28 | $255.09 | $0.00 | $269.86 | $48,253.23 |
| 130 | $48,253.23 | $255.09 | $0.00 | $272.83 | $48,781.15 |
| 131 | $48,781.15 | $255.09 | $0.00 | $275.82 | $49,312.06 |
| 132 | $49,312.06 | $255.09 | $0.00 | $278.82 | $49,845.97 |
| 133 | $49,845.97 | $255.09 | $0.00 | $281.84 | $50,382.90 |
| 134 | $50,382.90 | $255.09 | $0.00 | $284.87 | $50,922.86 |
| 135 | $50,922.86 | $255.09 | $0.00 | $287.93 | $51,465.88 |
| 136 | $51,465.88 | $255.09 | $0.00 | $291.00 | $52,011.97 |
| 137 | $52,011.97 | $255.09 | $0.00 | $294.08 | $52,561.14 |
| 138 | $52,561.14 | $255.09 | $0.00 | $297.19 | $53,113.42 |
| 139 | $53,113.42 | $255.09 | $0.00 | $300.31 | $53,668.82 |
| 140 | $53,668.82 | $255.09 | $0.00 | $303.45 | $54,227.36 |
| 141 | $54,227.36 | $255.09 | $0.00 | $306.61 | $54,789.06 |
| 142 | $54,789.06 | $255.09 | $0.00 | $309.79 | $55,353.94 |
| 143 | $55,353.94 | $255.09 | $0.00 | $312.98 | $55,922.01 |
| 144 | $55,922.01 | $255.09 | $0.00 | $316.19 | $56,493.29 |
| 145 | $56,493.29 | $255.09 | $0.00 | $319.42 | $57,067.80 |
| 146 | $57,067.80 | $255.09 | $0.00 | $322.67 | $57,645.56 |
| 147 | $57,645.56 | $255.09 | $0.00 | $325.94 | $58,226.59 |
| 148 | $58,226.59 | $255.09 | $0.00 | $329.22 | $58,810.90 |
| 149 | $58,810.90 | $255.09 | $0.00 | $332.53 | $59,398.52 |
| 150 | $59,398.52 | $255.09 | $0.00 | $335.85 | $59,989.46 |
| 151 | $59,989.46 | $255.09 | $0.00 | $339.19 | $60,583.74 |
| 152 | $60,583.74 | $255.09 | $0.00 | $342.55 | $61,181.38 |
| 153 | $61,181.38 | $255.09 | $0.00 | $345.93 | $61,782.40 |
| 154 | $61,782.40 | $255.09 | $0.00 | $349.33 | $62,386.82 |
| 155 | $62,386.82 | $255.09 | $0.00 | $352.74 | $62,994.65 |
| 156 | $62,994.65 | $255.09 | $0.00 | $356.18 | $63,605.92 |
| 157 | $63,605.92 | $255.09 | $0.00 | $359.64 | $64,220.65 |
| 158 | $64,220.65 | $255.09 | $0.00 | $363.11 | $64,838.85 |
| 159 | $64,838.85 | $255.09 | $0.00 | $366.61 | $65,460.55 |
| 160 | $65,460.55 | $255.09 | $0.00 | $370.12 | $66,085.76 |
| 161 | $66,085.76 | $255.09 | $0.00 | $373.66 | $66,714.51 |
| 162 | $66,714.51 | $255.09 | $0.00 | $377.21 | $67,346.81 |
| 163 | $67,346.81 | $255.09 | $0.00 | $380.79 | $67,982.69 |
| 164 | $67,982.69 | $255.09 | $0.00 | $384.38 | $68,622.16 |
| 165 | $68,622.16 | $255.09 | $0.00 | $388.00 | $69,265.25 |
| 166 | $69,265.25 | $255.09 | $0.00 | $391.64 | $69,911.98 |
| 167 | $69,911.98 | $255.09 | $0.00 | $395.29 | $70,562.36 |
| 168 | $70,562.36 | $255.09 | $0.00 | $398.97 | $71,216.42 |
| 169 | $71,216.42 | $255.09 | $0.00 | $402.67 | $71,874.18 |
| 170 | $71,874.18 | $255.09 | $0.00 | $406.39 | $72,535.66 |
| 171 | $72,535.66 | $255.09 | $0.00 | $410.13 | $73,200.88 |
| 172 | $73,200.88 | $255.09 | $0.00 | $413.89 | $73,869.86 |
| 173 | $73,869.86 | $255.09 | $0.00 | $417.67 | $74,542.62 |
| 174 | $74,542.62 | $255.09 | $0.00 | $421.47 | $75,219.18 |
| 175 | $75,219.18 | $255.09 | $0.00 | $425.30 | $75,899.57 |
| 176 | $75,899.57 | $255.09 | $0.00 | $429.15 | $76,583.81 |
| 177 | $76,583.81 | $255.09 | $0.00 | $433.02 | $77,271.92 |
| 178 | $77,271.92 | $255.09 | $0.00 | $436.91 | $77,963.92 |
| 179 | $77,963.92 | $255.09 | $0.00 | $440.82 | $78,659.83 |
| 180 | $78,659.83 | $255.09 | $0.00 | $444.75 | $79,359.67 |
| 181 | $79,359.67 | $255.09 | $0.00 | $448.71 | $80,063.47 |
| 182 | $80,063.47 | $255.09 | $0.00 | $452.69 | $80,771.25 |
| 183 | $80,771.25 | $255.09 | $0.00 | $456.69 | $81,483.03 |
| 184 | $81,483.03 | $255.09 | $0.00 | $460.72 | $82,198.84 |
| 185 | $82,198.84 | $255.09 | $0.00 | $464.76 | $82,918.69 |
| 186 | $82,918.69 | $255.09 | $0.00 | $468.83 | $83,642.61 |
| 187 | $83,642.61 | $255.09 | $0.00 | $472.93 | $84,370.63 |
| 188 | $84,370.63 | $255.09 | $0.00 | $477.04 | $85,102.76 |
| 189 | $85,102.76 | $255.09 | $0.00 | $481.18 | $85,839.03 |
| 190 | $85,839.03 | $255.09 | $0.00 | $485.35 | $86,579.47 |
| 191 | $86,579.47 | $255.09 | $0.00 | $489.53 | $87,324.09 |
| 192 | $87,324.09 | $255.09 | $0.00 | $493.74 | $88,072.92 |
| 193 | $88,072.92 | $255.09 | $0.00 | $497.98 | $88,825.99 |
| 194 | $88,825.99 | $255.09 | $0.00 | $502.24 | $89,583.32 |
| 195 | $89,583.32 | $255.09 | $0.00 | $506.52 | $90,344.93 |
| 196 | $90,344.93 | $255.09 | $0.00 | $510.82 | $91,110.84 |
| 197 | $91,110.84 | $255.09 | $0.00 | $515.15 | $91,881.08 |
| 198 | $91,881.08 | $255.09 | $0.00 | $519.51 | $92,655.68 |
| 199 | $92,655.68 | $255.09 | $0.00 | $523.89 | $93,434.66 |
| 200 | $93,434.66 | $255.09 | $0.00 | $528.29 | $94,218.04 |
| 201 | $94,218.04 | $255.09 | $0.00 | $532.72 | $95,005.85 |
| 202 | $95,005.85 | $255.09 | $0.00 | $537.18 | $95,798.12 |
| 203 | $95,798.12 | $255.09 | $0.00 | $541.66 | $96,594.87 |
| 204 | $96,594.87 | $255.09 | $0.00 | $546.16 | $97,396.12 |
| 205 | $97,396.12 | $255.09 | $0.00 | $550.69 | $98,201.90 |
| 206 | $98,201.90 | $255.09 | $0.00 | $555.25 | $99,012.24 |
| 207 | $99,012.24 | $255.09 | $0.00 | $559.83 | $99,827.16 |
| 208 | $99,827.16 | $255.09 | $0.00 | $564.44 | $100,646.69 |
| 209 | $100,646.69 | $255.09 | $0.00 | $569.07 | $101,470.85 |
| 210 | $101,470.85 | $255.09 | $0.00 | $573.73 | $102,299.67 |
| 211 | $102,299.67 | $255.09 | $0.00 | $578.42 | $103,133.18 |
| 212 | $103,133.18 | $255.09 | $0.00 | $583.13 | $103,971.40 |
| 213 | $103,971.40 | $255.09 | $0.00 | $587.87 | $104,814.36 |
| 214 | $104,814.36 | $255.09 | $0.00 | $592.64 | $105,662.09 |
| 215 | $105,662.09 | $255.09 | $0.00 | $597.43 | $106,514.61 |
| 216 | $106,514.61 | $255.09 | $0.00 | $602.25 | $107,371.95 |
| 217 | $107,371.95 | $255.09 | $55,997.22 | $607.10 | $52,236.92 |
| 218 | $52,236.92 | $255.09 | $0.00 | $295.36 | $52,787.37 |
| 219 | $52,787.37 | $255.09 | $0.00 | $298.47 | $53,340.93 |
| 220 | $53,340.93 | $255.09 | $0.00 | $301.60 | $53,897.62 |
| 221 | $53,897.62 | $255.09 | $0.00 | $304.74 | $54,457.45 |
| 222 | $54,457.45 | $255.09 | $0.00 | $307.91 | $55,020.45 |
| 223 | $55,020.45 | $255.09 | $0.00 | $311.09 | $55,586.63 |
| 224 | $55,586.63 | $255.09 | $0.00 | $314.29 | $56,156.01 |
| 225 | $56,156.01 | $255.09 | $0.00 | $317.51 | $56,728.61 |
| 226 | $56,728.61 | $255.09 | $0.00 | $320.75 | $57,304.45 |
| 227 | $57,304.45 | $255.09 | $0.00 | $324.01 | $57,883.55 |
| 228 | $57,883.55 | $255.09 | $0.00 | $327.28 | $58,465.92 |
| 229 | $58,465.92 | $0.00 | $58,797.08 | $330.57 | ($0.59) |