Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$75,615
Monthly savings required$599

How much will it cost to send your child to Regent University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $302,461.34 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $598.56 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$29,159.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Regent University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $598.56 $0.00 $0.00 $598.56
2 $598.56 $598.56 $0.00 $3.38 $1,200.50
3 $1,200.50 $598.56 $0.00 $6.79 $1,805.85
4 $1,805.85 $598.56 $0.00 $10.21 $2,414.62
5 $2,414.62 $598.56 $0.00 $13.65 $3,026.83
6 $3,026.83 $598.56 $0.00 $17.11 $3,642.50
7 $3,642.50 $598.56 $0.00 $20.60 $4,261.66
8 $4,261.66 $598.56 $0.00 $24.10 $4,884.32
9 $4,884.32 $598.56 $0.00 $27.62 $5,510.50
10 $5,510.50 $598.56 $0.00 $31.16 $6,140.22
11 $6,140.22 $598.56 $0.00 $34.72 $6,773.50
12 $6,773.50 $598.56 $0.00 $38.30 $7,410.36
13 $7,410.36 $598.56 $0.00 $41.90 $8,050.82
14 $8,050.82 $598.56 $0.00 $45.52 $8,694.90
15 $8,694.90 $598.56 $0.00 $49.16 $9,342.62
16 $9,342.62 $598.56 $0.00 $52.82 $9,994.00
17 $9,994.00 $598.56 $0.00 $56.51 $10,649.07
18 $10,649.07 $598.56 $0.00 $60.21 $11,307.84
19 $11,307.84 $598.56 $0.00 $63.94 $11,970.34
20 $11,970.34 $598.56 $0.00 $67.68 $12,636.58
21 $12,636.58 $598.56 $0.00 $71.45 $13,306.59
22 $13,306.59 $598.56 $0.00 $75.24 $13,980.39
23 $13,980.39 $598.56 $0.00 $79.05 $14,658.00
24 $14,658.00 $598.56 $0.00 $82.88 $15,339.44
25 $15,339.44 $598.56 $0.00 $86.73 $16,024.73
26 $16,024.73 $598.56 $0.00 $90.61 $16,713.90
27 $16,713.90 $598.56 $0.00 $94.50 $17,406.96
28 $17,406.96 $598.56 $0.00 $98.42 $18,103.94
29 $18,103.94 $598.56 $0.00 $102.36 $18,804.86
30 $18,804.86 $598.56 $0.00 $106.33 $19,509.75
31 $19,509.75 $598.56 $0.00 $110.31 $20,218.62
32 $20,218.62 $598.56 $0.00 $114.32 $20,931.50
33 $20,931.50 $598.56 $0.00 $118.35 $21,648.41
34 $21,648.41 $598.56 $0.00 $122.40 $22,369.37
35 $22,369.37 $598.56 $0.00 $126.48 $23,094.41
36 $23,094.41 $598.56 $0.00 $130.58 $23,823.55
37 $23,823.55 $598.56 $0.00 $134.70 $24,556.81
38 $24,556.81 $598.56 $0.00 $138.85 $25,294.22
39 $25,294.22 $598.56 $0.00 $143.02 $26,035.80
40 $26,035.80 $598.56 $0.00 $147.21 $26,781.57
41 $26,781.57 $598.56 $0.00 $151.43 $27,531.56
42 $27,531.56 $598.56 $0.00 $155.67 $28,285.79
43 $28,285.79 $598.56 $0.00 $159.93 $29,044.28
44 $29,044.28 $598.56 $0.00 $164.22 $29,807.06
45 $29,807.06 $598.56 $0.00 $168.53 $30,574.15
46 $30,574.15 $598.56 $0.00 $172.87 $31,345.58
47 $31,345.58 $598.56 $0.00 $177.23 $32,121.37
48 $32,121.37 $598.56 $0.00 $181.62 $32,901.55
49 $32,901.55 $598.56 $0.00 $186.03 $33,686.14
50 $33,686.14 $598.56 $0.00 $190.47 $34,475.17
51 $34,475.17 $598.56 $0.00 $194.93 $35,268.66
52 $35,268.66 $598.56 $0.00 $199.41 $36,066.63
53 $36,066.63 $598.56 $0.00 $203.93 $36,869.12
54 $36,869.12 $598.56 $0.00 $208.46 $37,676.14
55 $37,676.14 $598.56 $0.00 $213.03 $38,487.73
56 $38,487.73 $598.56 $0.00 $217.62 $39,303.91
57 $39,303.91 $598.56 $0.00 $222.23 $40,124.70
58 $40,124.70 $598.56 $0.00 $226.87 $40,950.13
59 $40,950.13 $598.56 $0.00 $231.54 $41,780.23
60 $41,780.23 $598.56 $0.00 $236.23 $42,615.02
61 $42,615.02 $598.56 $0.00 $240.95 $43,454.53
62 $43,454.53 $598.56 $0.00 $245.70 $44,298.79
63 $44,298.79 $598.56 $0.00 $250.47 $45,147.82
64 $45,147.82 $598.56 $0.00 $255.27 $46,001.65
65 $46,001.65 $598.56 $0.00 $260.10 $46,860.31
66 $46,860.31 $598.56 $0.00 $264.96 $47,723.83
67 $47,723.83 $598.56 $0.00 $269.84 $48,592.23
68 $48,592.23 $598.56 $0.00 $274.75 $49,465.54
69 $49,465.54 $598.56 $0.00 $279.69 $50,343.79
70 $50,343.79 $598.56 $0.00 $284.65 $51,227.00
71 $51,227.00 $598.56 $0.00 $289.64 $52,115.20
72 $52,115.20 $598.56 $0.00 $294.67 $53,008.43
73 $53,008.43 $598.56 $0.00 $299.72 $53,906.71
74 $53,906.71 $598.56 $0.00 $304.80 $54,810.07
75 $54,810.07 $598.56 $0.00 $309.90 $55,718.53
76 $55,718.53 $598.56 $0.00 $315.04 $56,632.13
77 $56,632.13 $598.56 $0.00 $320.21 $57,550.90
78 $57,550.90 $598.56 $0.00 $325.40 $58,474.86
79 $58,474.86 $598.56 $0.00 $330.63 $59,404.05
80 $59,404.05 $598.56 $0.00 $335.88 $60,338.49
81 $60,338.49 $598.56 $0.00 $341.16 $61,278.21
82 $61,278.21 $598.56 $0.00 $346.48 $62,223.25
83 $62,223.25 $598.56 $0.00 $351.82 $63,173.63
84 $63,173.63 $598.56 $0.00 $357.19 $64,129.38
85 $64,129.38 $598.56 $0.00 $362.60 $65,090.54
86 $65,090.54 $598.56 $0.00 $368.03 $66,057.13
87 $66,057.13 $598.56 $0.00 $373.50 $67,029.19
88 $67,029.19 $598.56 $0.00 $378.99 $68,006.74
89 $68,006.74 $598.56 $0.00 $384.52 $68,989.82
90 $68,989.82 $598.56 $0.00 $390.08 $69,978.46
91 $69,978.46 $598.56 $0.00 $395.67 $70,972.69
92 $70,972.69 $598.56 $0.00 $401.29 $71,972.54
93 $71,972.54 $598.56 $0.00 $406.94 $72,978.04
94 $72,978.04 $598.56 $0.00 $412.63 $73,989.23
95 $73,989.23 $598.56 $0.00 $418.35 $75,006.14
96 $75,006.14 $598.56 $0.00 $424.10 $76,028.80
97 $76,028.80 $598.56 $0.00 $429.88 $77,057.24
98 $77,057.24 $598.56 $0.00 $435.69 $78,091.49
99 $78,091.49 $598.56 $0.00 $441.54 $79,131.59
100 $79,131.59 $598.56 $0.00 $447.42 $80,177.57
101 $80,177.57 $598.56 $0.00 $453.34 $81,229.47
102 $81,229.47 $598.56 $0.00 $459.28 $82,287.31
103 $82,287.31 $598.56 $0.00 $465.26 $83,351.13
104 $83,351.13 $598.56 $0.00 $471.28 $84,420.97
105 $84,420.97 $598.56 $0.00 $477.33 $85,496.86
106 $85,496.86 $598.56 $0.00 $483.41 $86,578.83
107 $86,578.83 $598.56 $0.00 $489.53 $87,666.92
108 $87,666.92 $598.56 $0.00 $495.68 $88,761.16
109 $88,761.16 $598.56 $0.00 $501.87 $89,861.59
110 $89,861.59 $598.56 $0.00 $508.09 $90,968.24
111 $90,968.24 $598.56 $0.00 $514.35 $92,081.15
112 $92,081.15 $598.56 $0.00 $520.64 $93,200.35
113 $93,200.35 $598.56 $0.00 $526.97 $94,325.88
114 $94,325.88 $598.56 $0.00 $533.33 $95,457.77
115 $95,457.77 $598.56 $0.00 $539.73 $96,596.06
116 $96,596.06 $598.56 $0.00 $546.17 $97,740.79
117 $97,740.79 $598.56 $0.00 $552.64 $98,891.99
118 $98,891.99 $598.56 $0.00 $559.15 $100,049.70
119 $100,049.70 $598.56 $0.00 $565.70 $101,213.96
120 $101,213.96 $598.56 $0.00 $572.28 $102,384.80
121 $102,384.80 $598.56 $0.00 $578.90 $103,562.26
122 $103,562.26 $598.56 $0.00 $585.56 $104,746.38
123 $104,746.38 $598.56 $0.00 $592.25 $105,937.19
124 $105,937.19 $598.56 $0.00 $598.98 $107,134.73
125 $107,134.73 $598.56 $0.00 $605.76 $108,339.05
126 $108,339.05 $598.56 $0.00 $612.56 $109,550.17
127 $109,550.17 $598.56 $0.00 $619.41 $110,768.14
128 $110,768.14 $598.56 $0.00 $626.30 $111,993.00
129 $111,993.00 $598.56 $0.00 $633.22 $113,224.78
130 $113,224.78 $598.56 $0.00 $640.19 $114,463.53
131 $114,463.53 $598.56 $0.00 $647.19 $115,709.28
132 $115,709.28 $598.56 $0.00 $654.24 $116,962.08
133 $116,962.08 $598.56 $0.00 $661.32 $118,221.96
134 $118,221.96 $598.56 $0.00 $668.44 $119,488.96
135 $119,488.96 $598.56 $0.00 $675.61 $120,763.13
136 $120,763.13 $598.56 $0.00 $682.81 $122,044.50
137 $122,044.50 $598.56 $0.00 $690.06 $123,333.12
138 $123,333.12 $598.56 $0.00 $697.34 $124,629.02
139 $124,629.02 $598.56 $0.00 $704.67 $125,932.25
140 $125,932.25 $598.56 $0.00 $712.04 $127,242.85
141 $127,242.85 $598.56 $0.00 $719.45 $128,560.86
142 $128,560.86 $598.56 $0.00 $726.90 $129,886.32
143 $129,886.32 $598.56 $0.00 $734.40 $131,219.28
144 $131,219.28 $598.56 $0.00 $741.93 $132,559.77
145 $132,559.77 $598.56 $0.00 $749.51 $133,907.84
146 $133,907.84 $598.56 $0.00 $757.13 $135,263.53
147 $135,263.53 $598.56 $0.00 $764.80 $136,626.89
148 $136,626.89 $598.56 $0.00 $772.51 $137,997.96
149 $137,997.96 $598.56 $0.00 $780.26 $139,376.78
150 $139,376.78 $598.56 $0.00 $788.06 $140,763.40
151 $140,763.40 $598.56 $0.00 $795.90 $142,157.86
152 $142,157.86 $598.56 $0.00 $803.78 $143,560.20
153 $143,560.20 $598.56 $0.00 $811.71 $144,970.47
154 $144,970.47 $598.56 $0.00 $819.68 $146,388.71
155 $146,388.71 $598.56 $0.00 $827.70 $147,814.97
156 $147,814.97 $598.56 $0.00 $835.77 $149,249.30
157 $149,249.30 $598.56 $0.00 $843.88 $150,691.74
158 $150,691.74 $598.56 $0.00 $852.03 $152,142.33
159 $152,142.33 $598.56 $0.00 $860.23 $153,601.12
160 $153,601.12 $598.56 $0.00 $868.48 $155,068.16
161 $155,068.16 $598.56 $0.00 $876.78 $156,543.50
162 $156,543.50 $598.56 $0.00 $885.12 $158,027.18
163 $158,027.18 $598.56 $0.00 $893.51 $159,519.25
164 $159,519.25 $598.56 $0.00 $901.95 $161,019.76
165 $161,019.76 $598.56 $0.00 $910.43 $162,528.75
166 $162,528.75 $598.56 $0.00 $918.96 $164,046.27
167 $164,046.27 $598.56 $0.00 $927.54 $165,572.37
168 $165,572.37 $598.56 $0.00 $936.17 $167,107.10
169 $167,107.10 $598.56 $0.00 $944.85 $168,650.51
170 $168,650.51 $598.56 $0.00 $953.57 $170,202.64
171 $170,202.64 $598.56 $0.00 $962.35 $171,763.55
172 $171,763.55 $598.56 $0.00 $971.18 $173,333.29
173 $173,333.29 $598.56 $0.00 $980.05 $174,911.90
174 $174,911.90 $598.56 $0.00 $988.98 $176,499.44
175 $176,499.44 $598.56 $0.00 $997.95 $178,095.95
176 $178,095.95 $598.56 $0.00 $1,006.98 $179,701.49
177 $179,701.49 $598.56 $0.00 $1,016.06 $181,316.11
178 $181,316.11 $598.56 $0.00 $1,025.19 $182,939.86
179 $182,939.86 $598.56 $0.00 $1,034.37 $184,572.79
180 $184,572.79 $598.56 $0.00 $1,043.60 $186,214.95
181 $186,214.95 $598.56 $0.00 $1,052.89 $187,866.40
182 $187,866.40 $598.56 $0.00 $1,062.22 $189,527.18
183 $189,527.18 $598.56 $0.00 $1,071.61 $191,197.35
184 $191,197.35 $598.56 $0.00 $1,081.06 $192,876.97
185 $192,876.97 $598.56 $0.00 $1,090.55 $194,566.08
186 $194,566.08 $598.56 $0.00 $1,100.10 $196,264.74
187 $196,264.74 $598.56 $0.00 $1,109.71 $197,973.01
188 $197,973.01 $598.56 $0.00 $1,119.37 $199,690.94
189 $199,690.94 $598.56 $0.00 $1,129.08 $201,418.58
190 $201,418.58 $598.56 $0.00 $1,138.85 $203,155.99
191 $203,155.99 $598.56 $0.00 $1,148.67 $204,903.22
192 $204,903.22 $598.56 $0.00 $1,158.55 $206,660.33
193 $206,660.33 $598.56 $0.00 $1,168.49 $208,427.38
194 $208,427.38 $598.56 $0.00 $1,178.48 $210,204.42
195 $210,204.42 $598.56 $0.00 $1,188.53 $211,991.51
196 $211,991.51 $598.56 $0.00 $1,198.63 $213,788.70
197 $213,788.70 $598.56 $0.00 $1,208.79 $215,596.05
198 $215,596.05 $598.56 $0.00 $1,219.01 $217,413.62
199 $217,413.62 $598.56 $0.00 $1,229.29 $219,241.47
200 $219,241.47 $598.56 $0.00 $1,239.62 $221,079.65
201 $221,079.65 $598.56 $0.00 $1,250.02 $222,928.23
202 $222,928.23 $598.56 $0.00 $1,260.47 $224,787.26
203 $224,787.26 $598.56 $0.00 $1,270.98 $226,656.80
204 $226,656.80 $598.56 $0.00 $1,281.55 $228,536.91
205 $228,536.91 $598.56 $0.00 $1,292.18 $230,427.65
206 $230,427.65 $598.56 $0.00 $1,302.87 $232,329.08
207 $232,329.08 $598.56 $0.00 $1,313.62 $234,241.26
208 $234,241.26 $598.56 $0.00 $1,324.43 $236,164.25
209 $236,164.25 $598.56 $0.00 $1,335.31 $238,098.12
210 $238,098.12 $598.56 $0.00 $1,346.24 $240,042.92
211 $240,042.92 $598.56 $0.00 $1,357.24 $241,998.72
212 $241,998.72 $598.56 $0.00 $1,368.30 $243,965.58
213 $243,965.58 $598.56 $0.00 $1,379.42 $245,943.56
214 $245,943.56 $598.56 $0.00 $1,390.60 $247,932.72
215 $247,932.72 $598.56 $0.00 $1,401.85 $249,933.13
216 $249,933.13 $598.56 $0.00 $1,413.16 $251,944.85
217 $251,944.85 $598.56 $70,174.61 $1,424.53 $183,793.33
218 $183,793.33 $598.56 $0.00 $1,039.19 $185,431.08
219 $185,431.08 $598.56 $0.00 $1,048.45 $187,078.09
220 $187,078.09 $598.56 $0.00 $1,057.77 $188,734.42
221 $188,734.42 $598.56 $0.00 $1,067.13 $190,400.11
222 $190,400.11 $598.56 $0.00 $1,076.55 $192,075.22
223 $192,075.22 $598.56 $0.00 $1,086.02 $193,759.80
224 $193,759.80 $598.56 $0.00 $1,095.55 $195,453.91
225 $195,453.91 $598.56 $0.00 $1,105.12 $197,157.59
226 $197,157.59 $598.56 $0.00 $1,114.76 $198,870.91
227 $198,870.91 $598.56 $0.00 $1,124.45 $200,593.92
228 $200,593.92 $598.56 $0.00 $1,134.19 $202,326.67
229 $202,326.67 $598.56 $73,683.34 $1,143.98 $130,385.87
230 $130,385.87 $598.56 $0.00 $737.22 $131,721.65
231 $131,721.65 $598.56 $0.00 $744.77 $133,064.98
232 $133,064.98 $598.56 $0.00 $752.37 $134,415.91
233 $134,415.91 $598.56 $0.00 $760.01 $135,774.48
234 $135,774.48 $598.56 $0.00 $767.69 $137,140.73
235 $137,140.73 $598.56 $0.00 $775.41 $138,514.70
236 $138,514.70 $598.56 $0.00 $783.18 $139,896.44
237 $139,896.44 $598.56 $0.00 $790.99 $141,285.99
238 $141,285.99 $598.56 $0.00 $798.85 $142,683.40
239 $142,683.40 $598.56 $0.00 $806.75 $144,088.71
240 $144,088.71 $598.56 $0.00 $814.70 $145,501.97
241 $145,501.97 $598.56 $77,367.51 $822.69 $69,555.71
242 $69,555.71 $598.56 $0.00 $393.28 $70,547.55
243 $70,547.55 $598.56 $0.00 $398.89 $71,545.00
244 $71,545.00 $598.56 $0.00 $404.53 $72,548.09
245 $72,548.09 $598.56 $0.00 $410.20 $73,556.85
246 $73,556.85 $598.56 $0.00 $415.90 $74,571.31
247 $74,571.31 $598.56 $0.00 $421.64 $75,591.51
248 $75,591.51 $598.56 $0.00 $427.41 $76,617.48
249 $76,617.48 $598.56 $0.00 $433.21 $77,649.25
250 $77,649.25 $598.56 $0.00 $439.04 $78,686.85
251 $78,686.85 $598.56 $0.00 $444.91 $79,730.32
252 $79,730.32 $598.56 $0.00 $450.81 $80,779.69
253 $80,779.69 $0.00 $81,235.88 $456.74 $0.55