Savings Plan and Future Cost Estimation for Sweet Briar College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$102,095
Monthly savings required$808

How much will it cost to send your child to Sweet Briar College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $408,378.31 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $808.16 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$39,370.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Sweet Briar College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $808.16 $0.00 $0.00 $808.16
2 $808.16 $808.16 $0.00 $4.57 $1,620.89
3 $1,620.89 $808.16 $0.00 $9.16 $2,438.21
4 $2,438.21 $808.16 $0.00 $13.79 $3,260.16
5 $3,260.16 $808.16 $0.00 $18.43 $4,086.75
6 $4,086.75 $808.16 $0.00 $23.11 $4,918.02
7 $4,918.02 $808.16 $0.00 $27.81 $5,753.99
8 $5,753.99 $808.16 $0.00 $32.53 $6,594.68
9 $6,594.68 $808.16 $0.00 $37.29 $7,440.13
10 $7,440.13 $808.16 $0.00 $42.07 $8,290.36
11 $8,290.36 $808.16 $0.00 $46.87 $9,145.39
12 $9,145.39 $808.16 $0.00 $51.71 $10,005.26
13 $10,005.26 $808.16 $0.00 $56.57 $10,869.99
14 $10,869.99 $808.16 $0.00 $61.46 $11,739.61
15 $11,739.61 $808.16 $0.00 $66.38 $12,614.15
16 $12,614.15 $808.16 $0.00 $71.32 $13,493.63
17 $13,493.63 $808.16 $0.00 $76.29 $14,378.08
18 $14,378.08 $808.16 $0.00 $81.30 $15,267.54
19 $15,267.54 $808.16 $0.00 $86.32 $16,162.02
20 $16,162.02 $808.16 $0.00 $91.38 $17,061.56
21 $17,061.56 $808.16 $0.00 $96.47 $17,966.19
22 $17,966.19 $808.16 $0.00 $101.58 $18,875.93
23 $18,875.93 $808.16 $0.00 $106.73 $19,790.82
24 $19,790.82 $808.16 $0.00 $111.90 $20,710.88
25 $20,710.88 $808.16 $0.00 $117.10 $21,636.14
26 $21,636.14 $808.16 $0.00 $122.33 $22,566.63
27 $22,566.63 $808.16 $0.00 $127.60 $23,502.39
28 $23,502.39 $808.16 $0.00 $132.89 $24,443.44
29 $24,443.44 $808.16 $0.00 $138.21 $25,389.81
30 $25,389.81 $808.16 $0.00 $143.56 $26,341.53
31 $26,341.53 $808.16 $0.00 $148.94 $27,298.63
32 $27,298.63 $808.16 $0.00 $154.35 $28,261.14
33 $28,261.14 $808.16 $0.00 $159.79 $29,229.09
34 $29,229.09 $808.16 $0.00 $165.27 $30,202.52
35 $30,202.52 $808.16 $0.00 $170.77 $31,181.45
36 $31,181.45 $808.16 $0.00 $176.30 $32,165.91
37 $32,165.91 $808.16 $0.00 $181.87 $33,155.94
38 $33,155.94 $808.16 $0.00 $187.47 $34,151.57
39 $34,151.57 $808.16 $0.00 $193.10 $35,152.83
40 $35,152.83 $808.16 $0.00 $198.76 $36,159.75
41 $36,159.75 $808.16 $0.00 $204.45 $37,172.36
42 $37,172.36 $808.16 $0.00 $210.18 $38,190.70
43 $38,190.70 $808.16 $0.00 $215.94 $39,214.80
44 $39,214.80 $808.16 $0.00 $221.73 $40,244.69
45 $40,244.69 $808.16 $0.00 $227.55 $41,280.40
46 $41,280.40 $808.16 $0.00 $233.41 $42,321.97
47 $42,321.97 $808.16 $0.00 $239.29 $43,369.42
48 $43,369.42 $808.16 $0.00 $245.22 $44,422.80
49 $44,422.80 $808.16 $0.00 $251.17 $45,482.13
50 $45,482.13 $808.16 $0.00 $257.16 $46,547.45
51 $46,547.45 $808.16 $0.00 $263.19 $47,618.80
52 $47,618.80 $808.16 $0.00 $269.24 $48,696.20
53 $48,696.20 $808.16 $0.00 $275.34 $49,779.70
54 $49,779.70 $808.16 $0.00 $281.46 $50,869.32
55 $50,869.32 $808.16 $0.00 $287.62 $51,965.10
56 $51,965.10 $808.16 $0.00 $293.82 $53,067.08
57 $53,067.08 $808.16 $0.00 $300.05 $54,175.29
58 $54,175.29 $808.16 $0.00 $306.31 $55,289.76
59 $55,289.76 $808.16 $0.00 $312.62 $56,410.54
60 $56,410.54 $808.16 $0.00 $318.95 $57,537.65
61 $57,537.65 $808.16 $0.00 $325.33 $58,671.14
62 $58,671.14 $808.16 $0.00 $331.74 $59,811.04
63 $59,811.04 $808.16 $0.00 $338.18 $60,957.38
64 $60,957.38 $808.16 $0.00 $344.66 $62,110.20
65 $62,110.20 $808.16 $0.00 $351.18 $63,269.54
66 $63,269.54 $808.16 $0.00 $357.74 $64,435.44
67 $64,435.44 $808.16 $0.00 $364.33 $65,607.93
68 $65,607.93 $808.16 $0.00 $370.96 $66,787.05
69 $66,787.05 $808.16 $0.00 $377.62 $67,972.83
70 $67,972.83 $808.16 $0.00 $384.33 $69,165.32
71 $69,165.32 $808.16 $0.00 $391.07 $70,364.55
72 $70,364.55 $808.16 $0.00 $397.85 $71,570.56
73 $71,570.56 $808.16 $0.00 $404.67 $72,783.39
74 $72,783.39 $808.16 $0.00 $411.53 $74,003.08
75 $74,003.08 $808.16 $0.00 $418.42 $75,229.66
76 $75,229.66 $808.16 $0.00 $425.36 $76,463.18
77 $76,463.18 $808.16 $0.00 $432.33 $77,703.67
78 $77,703.67 $808.16 $0.00 $439.35 $78,951.18
79 $78,951.18 $808.16 $0.00 $446.40 $80,205.74
80 $80,205.74 $808.16 $0.00 $453.49 $81,467.39
81 $81,467.39 $808.16 $0.00 $460.63 $82,736.18
82 $82,736.18 $808.16 $0.00 $467.80 $84,012.14
83 $84,012.14 $808.16 $0.00 $475.02 $85,295.32
84 $85,295.32 $808.16 $0.00 $482.27 $86,585.75
85 $86,585.75 $808.16 $0.00 $489.57 $87,883.48
86 $87,883.48 $808.16 $0.00 $496.91 $89,188.55
87 $89,188.55 $808.16 $0.00 $504.29 $90,501.00
88 $90,501.00 $808.16 $0.00 $511.71 $91,820.87
89 $91,820.87 $808.16 $0.00 $519.17 $93,148.20
90 $93,148.20 $808.16 $0.00 $526.67 $94,483.03
91 $94,483.03 $808.16 $0.00 $534.22 $95,825.41
92 $95,825.41 $808.16 $0.00 $541.81 $97,175.38
93 $97,175.38 $808.16 $0.00 $549.44 $98,532.98
94 $98,532.98 $808.16 $0.00 $557.12 $99,898.26
95 $99,898.26 $808.16 $0.00 $564.84 $101,271.26
96 $101,271.26 $808.16 $0.00 $572.60 $102,652.02
97 $102,652.02 $808.16 $0.00 $580.41 $104,040.59
98 $104,040.59 $808.16 $0.00 $588.26 $105,437.01
99 $105,437.01 $808.16 $0.00 $596.16 $106,841.33
100 $106,841.33 $808.16 $0.00 $604.10 $108,253.59
101 $108,253.59 $808.16 $0.00 $612.08 $109,673.83
102 $109,673.83 $808.16 $0.00 $620.11 $111,102.10
103 $111,102.10 $808.16 $0.00 $628.19 $112,538.45
104 $112,538.45 $808.16 $0.00 $636.31 $113,982.92
105 $113,982.92 $808.16 $0.00 $644.48 $115,435.56
106 $115,435.56 $808.16 $0.00 $652.69 $116,896.41
107 $116,896.41 $808.16 $0.00 $660.95 $118,365.52
108 $118,365.52 $808.16 $0.00 $669.26 $119,842.94
109 $119,842.94 $808.16 $0.00 $677.61 $121,328.71
110 $121,328.71 $808.16 $0.00 $686.01 $122,822.88
111 $122,822.88 $808.16 $0.00 $694.46 $124,325.50
112 $124,325.50 $808.16 $0.00 $702.95 $125,836.61
113 $125,836.61 $808.16 $0.00 $711.50 $127,356.27
114 $127,356.27 $808.16 $0.00 $720.09 $128,884.52
115 $128,884.52 $808.16 $0.00 $728.73 $130,421.41
116 $130,421.41 $808.16 $0.00 $737.42 $131,966.99
117 $131,966.99 $808.16 $0.00 $746.16 $133,521.31
118 $133,521.31 $808.16 $0.00 $754.95 $135,084.42
119 $135,084.42 $808.16 $0.00 $763.79 $136,656.37
120 $136,656.37 $808.16 $0.00 $772.67 $138,237.20
121 $138,237.20 $808.16 $0.00 $781.61 $139,826.97
122 $139,826.97 $808.16 $0.00 $790.60 $141,425.73
123 $141,425.73 $808.16 $0.00 $799.64 $143,033.53
124 $143,033.53 $808.16 $0.00 $808.73 $144,650.42
125 $144,650.42 $808.16 $0.00 $817.87 $146,276.45
126 $146,276.45 $808.16 $0.00 $827.07 $147,911.68
127 $147,911.68 $808.16 $0.00 $836.31 $149,556.15
128 $149,556.15 $808.16 $0.00 $845.61 $151,209.92
129 $151,209.92 $808.16 $0.00 $854.96 $152,873.04
130 $152,873.04 $808.16 $0.00 $864.37 $154,545.57
131 $154,545.57 $808.16 $0.00 $873.82 $156,227.55
132 $156,227.55 $808.16 $0.00 $883.33 $157,919.04
133 $157,919.04 $808.16 $0.00 $892.90 $159,620.10
134 $159,620.10 $808.16 $0.00 $902.52 $161,330.78
135 $161,330.78 $808.16 $0.00 $912.19 $163,051.13
136 $163,051.13 $808.16 $0.00 $921.91 $164,781.20
137 $164,781.20 $808.16 $0.00 $931.70 $166,521.06
138 $166,521.06 $808.16 $0.00 $941.53 $168,270.75
139 $168,270.75 $808.16 $0.00 $951.43 $170,030.34
140 $170,030.34 $808.16 $0.00 $961.38 $171,799.88
141 $171,799.88 $808.16 $0.00 $971.38 $173,579.42
142 $173,579.42 $808.16 $0.00 $981.44 $175,369.02
143 $175,369.02 $808.16 $0.00 $991.56 $177,168.74
144 $177,168.74 $808.16 $0.00 $1,001.74 $178,978.64
145 $178,978.64 $808.16 $0.00 $1,011.97 $180,798.77
146 $180,798.77 $808.16 $0.00 $1,022.26 $182,629.19
147 $182,629.19 $808.16 $0.00 $1,032.61 $184,469.96
148 $184,469.96 $808.16 $0.00 $1,043.02 $186,321.14
149 $186,321.14 $808.16 $0.00 $1,053.49 $188,182.79
150 $188,182.79 $808.16 $0.00 $1,064.01 $190,054.96
151 $190,054.96 $808.16 $0.00 $1,074.60 $191,937.72
152 $191,937.72 $808.16 $0.00 $1,085.24 $193,831.12
153 $193,831.12 $808.16 $0.00 $1,095.95 $195,735.23
154 $195,735.23 $808.16 $0.00 $1,106.72 $197,650.11
155 $197,650.11 $808.16 $0.00 $1,117.54 $199,575.81
156 $199,575.81 $808.16 $0.00 $1,128.43 $201,512.40
157 $201,512.40 $808.16 $0.00 $1,139.38 $203,459.94
158 $203,459.94 $808.16 $0.00 $1,150.39 $205,418.49
159 $205,418.49 $808.16 $0.00 $1,161.47 $207,388.12
160 $207,388.12 $808.16 $0.00 $1,172.60 $209,368.88
161 $209,368.88 $808.16 $0.00 $1,183.80 $211,360.84
162 $211,360.84 $808.16 $0.00 $1,195.06 $213,364.06
163 $213,364.06 $808.16 $0.00 $1,206.39 $215,378.61
164 $215,378.61 $808.16 $0.00 $1,217.78 $217,404.55
165 $217,404.55 $808.16 $0.00 $1,229.24 $219,441.95
166 $219,441.95 $808.16 $0.00 $1,240.76 $221,490.87
167 $221,490.87 $808.16 $0.00 $1,252.34 $223,551.37
168 $223,551.37 $808.16 $0.00 $1,263.99 $225,623.52
169 $225,623.52 $808.16 $0.00 $1,275.71 $227,707.39
170 $227,707.39 $808.16 $0.00 $1,287.49 $229,803.04
171 $229,803.04 $808.16 $0.00 $1,299.34 $231,910.54
172 $231,910.54 $808.16 $0.00 $1,311.26 $234,029.96
173 $234,029.96 $808.16 $0.00 $1,323.24 $236,161.36
174 $236,161.36 $808.16 $0.00 $1,335.29 $238,304.81
175 $238,304.81 $808.16 $0.00 $1,347.41 $240,460.38
176 $240,460.38 $808.16 $0.00 $1,359.60 $242,628.14
177 $242,628.14 $808.16 $0.00 $1,371.85 $244,808.15
178 $244,808.15 $808.16 $0.00 $1,384.18 $247,000.49
179 $247,000.49 $808.16 $0.00 $1,396.58 $249,205.23
180 $249,205.23 $808.16 $0.00 $1,409.04 $251,422.43
181 $251,422.43 $808.16 $0.00 $1,421.58 $253,652.17
182 $253,652.17 $808.16 $0.00 $1,434.19 $255,894.52
183 $255,894.52 $808.16 $0.00 $1,446.86 $258,149.54
184 $258,149.54 $808.16 $0.00 $1,459.62 $260,417.32
185 $260,417.32 $808.16 $0.00 $1,472.44 $262,697.92
186 $262,697.92 $808.16 $0.00 $1,485.33 $264,991.41
187 $264,991.41 $808.16 $0.00 $1,498.30 $267,297.87
188 $267,297.87 $808.16 $0.00 $1,511.34 $269,617.37
189 $269,617.37 $808.16 $0.00 $1,524.46 $271,949.99
190 $271,949.99 $808.16 $0.00 $1,537.64 $274,295.79
191 $274,295.79 $808.16 $0.00 $1,550.91 $276,654.86
192 $276,654.86 $808.16 $0.00 $1,564.25 $279,027.27
193 $279,027.27 $808.16 $0.00 $1,577.66 $281,413.09
194 $281,413.09 $808.16 $0.00 $1,591.15 $283,812.40
195 $283,812.40 $808.16 $0.00 $1,604.72 $286,225.28
196 $286,225.28 $808.16 $0.00 $1,618.36 $288,651.80
197 $288,651.80 $808.16 $0.00 $1,632.08 $291,092.04
198 $291,092.04 $808.16 $0.00 $1,645.88 $293,546.08
199 $293,546.08 $808.16 $0.00 $1,659.75 $296,013.99
200 $296,013.99 $808.16 $0.00 $1,673.71 $298,495.86
201 $298,495.86 $808.16 $0.00 $1,687.74 $300,991.76
202 $300,991.76 $808.16 $0.00 $1,701.85 $303,501.77
203 $303,501.77 $808.16 $0.00 $1,716.04 $306,025.97
204 $306,025.97 $808.16 $0.00 $1,730.32 $308,564.45
205 $308,564.45 $808.16 $0.00 $1,744.67 $311,117.28
206 $311,117.28 $808.16 $0.00 $1,759.10 $313,684.54
207 $313,684.54 $808.16 $0.00 $1,773.62 $316,266.32
208 $316,266.32 $808.16 $0.00 $1,788.22 $318,862.70
209 $318,862.70 $808.16 $0.00 $1,802.90 $321,473.76
210 $321,473.76 $808.16 $0.00 $1,817.66 $324,099.58
211 $324,099.58 $808.16 $0.00 $1,832.51 $326,740.25
212 $326,740.25 $808.16 $0.00 $1,847.44 $329,395.85
213 $329,395.85 $808.16 $0.00 $1,862.45 $332,066.46
214 $332,066.46 $808.16 $0.00 $1,877.55 $334,752.17
215 $334,752.17 $808.16 $0.00 $1,892.74 $337,453.07
216 $337,453.07 $808.16 $0.00 $1,908.01 $340,169.24
217 $340,169.24 $808.16 $94,748.60 $1,923.37 $248,152.17
218 $248,152.17 $808.16 $0.00 $1,403.09 $250,363.42
219 $250,363.42 $808.16 $0.00 $1,415.59 $252,587.17
220 $252,587.17 $808.16 $0.00 $1,428.16 $254,823.49
221 $254,823.49 $808.16 $0.00 $1,440.81 $257,072.46
222 $257,072.46 $808.16 $0.00 $1,453.53 $259,334.15
223 $259,334.15 $808.16 $0.00 $1,466.31 $261,608.62
224 $261,608.62 $808.16 $0.00 $1,479.17 $263,895.95
225 $263,895.95 $808.16 $0.00 $1,492.11 $266,196.22
226 $266,196.22 $808.16 $0.00 $1,505.11 $268,509.49
227 $268,509.49 $808.16 $0.00 $1,518.19 $270,835.84
228 $270,835.84 $808.16 $0.00 $1,531.35 $273,175.35
229 $273,175.35 $808.16 $99,486.03 $1,544.57 $176,042.05
230 $176,042.05 $808.16 $0.00 $995.37 $177,845.58
231 $177,845.58 $808.16 $0.00 $1,005.56 $179,659.30
232 $179,659.30 $808.16 $0.00 $1,015.82 $181,483.28
233 $181,483.28 $808.16 $0.00 $1,026.13 $183,317.57
234 $183,317.57 $808.16 $0.00 $1,036.50 $185,162.23
235 $185,162.23 $808.16 $0.00 $1,046.93 $187,017.32
236 $187,017.32 $808.16 $0.00 $1,057.42 $188,882.90
237 $188,882.90 $808.16 $0.00 $1,067.97 $190,759.03
238 $190,759.03 $808.16 $0.00 $1,078.58 $192,645.77
239 $192,645.77 $808.16 $0.00 $1,089.25 $194,543.18
240 $194,543.18 $808.16 $0.00 $1,099.98 $196,451.32
241 $196,451.32 $808.16 $104,460.33 $1,110.76 $93,909.91
242 $93,909.91 $808.16 $0.00 $530.98 $95,249.05
243 $95,249.05 $808.16 $0.00 $538.55 $96,595.76
244 $96,595.76 $808.16 $0.00 $546.17 $97,950.09
245 $97,950.09 $808.16 $0.00 $553.82 $99,312.07
246 $99,312.07 $808.16 $0.00 $561.52 $100,681.75
247 $100,681.75 $808.16 $0.00 $569.27 $102,059.18
248 $102,059.18 $808.16 $0.00 $577.06 $103,444.40
249 $103,444.40 $808.16 $0.00 $584.89 $104,837.45
250 $104,837.45 $808.16 $0.00 $592.77 $106,238.38
251 $106,238.38 $808.16 $0.00 $600.69 $107,647.23
252 $107,647.23 $808.16 $0.00 $608.65 $109,064.04
253 $109,064.04 $0.00 $109,683.35 $616.66 ($2.65)