Estimated Annual Cost in 2042 | $116,617 |
Monthly savings required | $922 |
How much will it cost to send your child to University of Mary Washington in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $466,468.47 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $921.66 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $31,084.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Mary Washington in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $921.66 | $0.00 | $0.00 | $921.66 |
2 | $921.66 | $921.66 | $0.00 | $5.21 | $1,848.53 |
3 | $1,848.53 | $921.66 | $0.00 | $10.45 | $2,780.64 |
4 | $2,780.64 | $921.66 | $0.00 | $15.72 | $3,718.02 |
5 | $3,718.02 | $921.66 | $0.00 | $21.02 | $4,660.70 |
6 | $4,660.70 | $921.66 | $0.00 | $26.35 | $5,608.71 |
7 | $5,608.71 | $921.66 | $0.00 | $31.71 | $6,562.08 |
8 | $6,562.08 | $921.66 | $0.00 | $37.10 | $7,520.84 |
9 | $7,520.84 | $921.66 | $0.00 | $42.52 | $8,485.02 |
10 | $8,485.02 | $921.66 | $0.00 | $47.98 | $9,454.66 |
11 | $9,454.66 | $921.66 | $0.00 | $53.46 | $10,429.78 |
12 | $10,429.78 | $921.66 | $0.00 | $58.97 | $11,410.41 |
13 | $11,410.41 | $921.66 | $0.00 | $64.52 | $12,396.59 |
14 | $12,396.59 | $921.66 | $0.00 | $70.09 | $13,388.34 |
15 | $13,388.34 | $921.66 | $0.00 | $75.70 | $14,385.70 |
16 | $14,385.70 | $921.66 | $0.00 | $81.34 | $15,388.70 |
17 | $15,388.70 | $921.66 | $0.00 | $87.01 | $16,397.37 |
18 | $16,397.37 | $921.66 | $0.00 | $92.71 | $17,411.74 |
19 | $17,411.74 | $921.66 | $0.00 | $98.45 | $18,431.85 |
20 | $18,431.85 | $921.66 | $0.00 | $104.22 | $19,457.73 |
21 | $19,457.73 | $921.66 | $0.00 | $110.02 | $20,489.41 |
22 | $20,489.41 | $921.66 | $0.00 | $115.85 | $21,526.92 |
23 | $21,526.92 | $921.66 | $0.00 | $121.72 | $22,570.30 |
24 | $22,570.30 | $921.66 | $0.00 | $127.62 | $23,619.58 |
25 | $23,619.58 | $921.66 | $0.00 | $133.55 | $24,674.79 |
26 | $24,674.79 | $921.66 | $0.00 | $139.51 | $25,735.96 |
27 | $25,735.96 | $921.66 | $0.00 | $145.51 | $26,803.13 |
28 | $26,803.13 | $921.66 | $0.00 | $151.55 | $27,876.34 |
29 | $27,876.34 | $921.66 | $0.00 | $157.62 | $28,955.62 |
30 | $28,955.62 | $921.66 | $0.00 | $163.72 | $30,041.00 |
31 | $30,041.00 | $921.66 | $0.00 | $169.86 | $31,132.52 |
32 | $31,132.52 | $921.66 | $0.00 | $176.03 | $32,230.21 |
33 | $32,230.21 | $921.66 | $0.00 | $182.23 | $33,334.10 |
34 | $33,334.10 | $921.66 | $0.00 | $188.48 | $34,444.24 |
35 | $34,444.24 | $921.66 | $0.00 | $194.75 | $35,560.65 |
36 | $35,560.65 | $921.66 | $0.00 | $201.07 | $36,683.38 |
37 | $36,683.38 | $921.66 | $0.00 | $207.41 | $37,812.45 |
38 | $37,812.45 | $921.66 | $0.00 | $213.80 | $38,947.91 |
39 | $38,947.91 | $921.66 | $0.00 | $220.22 | $40,089.79 |
40 | $40,089.79 | $921.66 | $0.00 | $226.67 | $41,238.12 |
41 | $41,238.12 | $921.66 | $0.00 | $233.17 | $42,392.95 |
42 | $42,392.95 | $921.66 | $0.00 | $239.70 | $43,554.31 |
43 | $43,554.31 | $921.66 | $0.00 | $246.26 | $44,722.23 |
44 | $44,722.23 | $921.66 | $0.00 | $252.87 | $45,896.76 |
45 | $45,896.76 | $921.66 | $0.00 | $259.51 | $47,077.93 |
46 | $47,077.93 | $921.66 | $0.00 | $266.19 | $48,265.78 |
47 | $48,265.78 | $921.66 | $0.00 | $272.90 | $49,460.34 |
48 | $49,460.34 | $921.66 | $0.00 | $279.66 | $50,661.66 |
49 | $50,661.66 | $921.66 | $0.00 | $286.45 | $51,869.77 |
50 | $51,869.77 | $921.66 | $0.00 | $293.28 | $53,084.71 |
51 | $53,084.71 | $921.66 | $0.00 | $300.15 | $54,306.52 |
52 | $54,306.52 | $921.66 | $0.00 | $307.06 | $55,535.24 |
53 | $55,535.24 | $921.66 | $0.00 | $314.00 | $56,770.90 |
54 | $56,770.90 | $921.66 | $0.00 | $320.99 | $58,013.55 |
55 | $58,013.55 | $921.66 | $0.00 | $328.02 | $59,263.23 |
56 | $59,263.23 | $921.66 | $0.00 | $335.08 | $60,519.97 |
57 | $60,519.97 | $921.66 | $0.00 | $342.19 | $61,783.82 |
58 | $61,783.82 | $921.66 | $0.00 | $349.33 | $63,054.81 |
59 | $63,054.81 | $921.66 | $0.00 | $356.52 | $64,332.99 |
60 | $64,332.99 | $921.66 | $0.00 | $363.75 | $65,618.40 |
61 | $65,618.40 | $921.66 | $0.00 | $371.02 | $66,911.08 |
62 | $66,911.08 | $921.66 | $0.00 | $378.32 | $68,211.06 |
63 | $68,211.06 | $921.66 | $0.00 | $385.68 | $69,518.40 |
64 | $69,518.40 | $921.66 | $0.00 | $393.07 | $70,833.13 |
65 | $70,833.13 | $921.66 | $0.00 | $400.50 | $72,155.29 |
66 | $72,155.29 | $921.66 | $0.00 | $407.98 | $73,484.93 |
67 | $73,484.93 | $921.66 | $0.00 | $415.49 | $74,822.08 |
68 | $74,822.08 | $921.66 | $0.00 | $423.05 | $76,166.79 |
69 | $76,166.79 | $921.66 | $0.00 | $430.66 | $77,519.11 |
70 | $77,519.11 | $921.66 | $0.00 | $438.30 | $78,879.07 |
71 | $78,879.07 | $921.66 | $0.00 | $445.99 | $80,246.72 |
72 | $80,246.72 | $921.66 | $0.00 | $453.73 | $81,622.11 |
73 | $81,622.11 | $921.66 | $0.00 | $461.50 | $83,005.27 |
74 | $83,005.27 | $921.66 | $0.00 | $469.32 | $84,396.25 |
75 | $84,396.25 | $921.66 | $0.00 | $477.19 | $85,795.10 |
76 | $85,795.10 | $921.66 | $0.00 | $485.10 | $87,201.86 |
77 | $87,201.86 | $921.66 | $0.00 | $493.05 | $88,616.57 |
78 | $88,616.57 | $921.66 | $0.00 | $501.05 | $90,039.28 |
79 | $90,039.28 | $921.66 | $0.00 | $509.10 | $91,470.04 |
80 | $91,470.04 | $921.66 | $0.00 | $517.18 | $92,908.88 |
81 | $92,908.88 | $921.66 | $0.00 | $525.32 | $94,355.86 |
82 | $94,355.86 | $921.66 | $0.00 | $533.50 | $95,811.02 |
83 | $95,811.02 | $921.66 | $0.00 | $541.73 | $97,274.41 |
84 | $97,274.41 | $921.66 | $0.00 | $550.00 | $98,746.07 |
85 | $98,746.07 | $921.66 | $0.00 | $558.32 | $100,226.05 |
86 | $100,226.05 | $921.66 | $0.00 | $566.69 | $101,714.40 |
87 | $101,714.40 | $921.66 | $0.00 | $575.11 | $103,211.17 |
88 | $103,211.17 | $921.66 | $0.00 | $583.57 | $104,716.40 |
89 | $104,716.40 | $921.66 | $0.00 | $592.08 | $106,230.14 |
90 | $106,230.14 | $921.66 | $0.00 | $600.64 | $107,752.44 |
91 | $107,752.44 | $921.66 | $0.00 | $609.25 | $109,283.35 |
92 | $109,283.35 | $921.66 | $0.00 | $617.90 | $110,822.91 |
93 | $110,822.91 | $921.66 | $0.00 | $626.61 | $112,371.18 |
94 | $112,371.18 | $921.66 | $0.00 | $635.36 | $113,928.20 |
95 | $113,928.20 | $921.66 | $0.00 | $644.17 | $115,494.03 |
96 | $115,494.03 | $921.66 | $0.00 | $653.02 | $117,068.71 |
97 | $117,068.71 | $921.66 | $0.00 | $661.92 | $118,652.29 |
98 | $118,652.29 | $921.66 | $0.00 | $670.88 | $120,244.83 |
99 | $120,244.83 | $921.66 | $0.00 | $679.88 | $121,846.37 |
100 | $121,846.37 | $921.66 | $0.00 | $688.94 | $123,456.97 |
101 | $123,456.97 | $921.66 | $0.00 | $698.04 | $125,076.67 |
102 | $125,076.67 | $921.66 | $0.00 | $707.20 | $126,705.53 |
103 | $126,705.53 | $921.66 | $0.00 | $716.41 | $128,343.60 |
104 | $128,343.60 | $921.66 | $0.00 | $725.67 | $129,990.93 |
105 | $129,990.93 | $921.66 | $0.00 | $734.99 | $131,647.58 |
106 | $131,647.58 | $921.66 | $0.00 | $744.35 | $133,313.59 |
107 | $133,313.59 | $921.66 | $0.00 | $753.77 | $134,989.02 |
108 | $134,989.02 | $921.66 | $0.00 | $763.25 | $136,673.93 |
109 | $136,673.93 | $921.66 | $0.00 | $772.77 | $138,368.36 |
110 | $138,368.36 | $921.66 | $0.00 | $782.35 | $140,072.37 |
111 | $140,072.37 | $921.66 | $0.00 | $791.99 | $141,786.02 |
112 | $141,786.02 | $921.66 | $0.00 | $801.68 | $143,509.36 |
113 | $143,509.36 | $921.66 | $0.00 | $811.42 | $145,242.44 |
114 | $145,242.44 | $921.66 | $0.00 | $821.22 | $146,985.32 |
115 | $146,985.32 | $921.66 | $0.00 | $831.08 | $148,738.06 |
116 | $148,738.06 | $921.66 | $0.00 | $840.99 | $150,500.71 |
117 | $150,500.71 | $921.66 | $0.00 | $850.95 | $152,273.32 |
118 | $152,273.32 | $921.66 | $0.00 | $860.98 | $154,055.96 |
119 | $154,055.96 | $921.66 | $0.00 | $871.05 | $155,848.67 |
120 | $155,848.67 | $921.66 | $0.00 | $881.19 | $157,651.52 |
121 | $157,651.52 | $921.66 | $0.00 | $891.38 | $159,464.56 |
122 | $159,464.56 | $921.66 | $0.00 | $901.64 | $161,287.86 |
123 | $161,287.86 | $921.66 | $0.00 | $911.95 | $163,121.47 |
124 | $163,121.47 | $921.66 | $0.00 | $922.31 | $164,965.44 |
125 | $164,965.44 | $921.66 | $0.00 | $932.74 | $166,819.84 |
126 | $166,819.84 | $921.66 | $0.00 | $943.22 | $168,684.72 |
127 | $168,684.72 | $921.66 | $0.00 | $953.77 | $170,560.15 |
128 | $170,560.15 | $921.66 | $0.00 | $964.37 | $172,446.18 |
129 | $172,446.18 | $921.66 | $0.00 | $975.04 | $174,342.88 |
130 | $174,342.88 | $921.66 | $0.00 | $985.76 | $176,250.30 |
131 | $176,250.30 | $921.66 | $0.00 | $996.54 | $178,168.50 |
132 | $178,168.50 | $921.66 | $0.00 | $1,007.39 | $180,097.55 |
133 | $180,097.55 | $921.66 | $0.00 | $1,018.30 | $182,037.51 |
134 | $182,037.51 | $921.66 | $0.00 | $1,029.27 | $183,988.44 |
135 | $183,988.44 | $921.66 | $0.00 | $1,040.30 | $185,950.40 |
136 | $185,950.40 | $921.66 | $0.00 | $1,051.39 | $187,923.45 |
137 | $187,923.45 | $921.66 | $0.00 | $1,062.55 | $189,907.66 |
138 | $189,907.66 | $921.66 | $0.00 | $1,073.77 | $191,903.09 |
139 | $191,903.09 | $921.66 | $0.00 | $1,085.05 | $193,909.80 |
140 | $193,909.80 | $921.66 | $0.00 | $1,096.39 | $195,927.85 |
141 | $195,927.85 | $921.66 | $0.00 | $1,107.80 | $197,957.31 |
142 | $197,957.31 | $921.66 | $0.00 | $1,119.28 | $199,998.25 |
143 | $199,998.25 | $921.66 | $0.00 | $1,130.82 | $202,050.73 |
144 | $202,050.73 | $921.66 | $0.00 | $1,142.42 | $204,114.81 |
145 | $204,114.81 | $921.66 | $0.00 | $1,154.09 | $206,190.56 |
146 | $206,190.56 | $921.66 | $0.00 | $1,165.83 | $208,278.05 |
147 | $208,278.05 | $921.66 | $0.00 | $1,177.63 | $210,377.34 |
148 | $210,377.34 | $921.66 | $0.00 | $1,189.50 | $212,488.50 |
149 | $212,488.50 | $921.66 | $0.00 | $1,201.44 | $214,611.60 |
150 | $214,611.60 | $921.66 | $0.00 | $1,213.45 | $216,746.71 |
151 | $216,746.71 | $921.66 | $0.00 | $1,225.52 | $218,893.89 |
152 | $218,893.89 | $921.66 | $0.00 | $1,237.66 | $221,053.21 |
153 | $221,053.21 | $921.66 | $0.00 | $1,249.87 | $223,224.74 |
154 | $223,224.74 | $921.66 | $0.00 | $1,262.15 | $225,408.55 |
155 | $225,408.55 | $921.66 | $0.00 | $1,274.49 | $227,604.70 |
156 | $227,604.70 | $921.66 | $0.00 | $1,286.91 | $229,813.27 |
157 | $229,813.27 | $921.66 | $0.00 | $1,299.40 | $232,034.33 |
158 | $232,034.33 | $921.66 | $0.00 | $1,311.96 | $234,267.95 |
159 | $234,267.95 | $921.66 | $0.00 | $1,324.59 | $236,514.20 |
160 | $236,514.20 | $921.66 | $0.00 | $1,337.29 | $238,773.15 |
161 | $238,773.15 | $921.66 | $0.00 | $1,350.06 | $241,044.87 |
162 | $241,044.87 | $921.66 | $0.00 | $1,362.90 | $243,329.43 |
163 | $243,329.43 | $921.66 | $0.00 | $1,375.82 | $245,626.91 |
164 | $245,626.91 | $921.66 | $0.00 | $1,388.81 | $247,937.38 |
165 | $247,937.38 | $921.66 | $0.00 | $1,401.87 | $250,260.91 |
166 | $250,260.91 | $921.66 | $0.00 | $1,415.01 | $252,597.58 |
167 | $252,597.58 | $921.66 | $0.00 | $1,428.22 | $254,947.46 |
168 | $254,947.46 | $921.66 | $0.00 | $1,441.51 | $257,310.63 |
169 | $257,310.63 | $921.66 | $0.00 | $1,454.87 | $259,687.16 |
170 | $259,687.16 | $921.66 | $0.00 | $1,468.31 | $262,077.13 |
171 | $262,077.13 | $921.66 | $0.00 | $1,481.82 | $264,480.61 |
172 | $264,480.61 | $921.66 | $0.00 | $1,495.41 | $266,897.68 |
173 | $266,897.68 | $921.66 | $0.00 | $1,509.08 | $269,328.42 |
174 | $269,328.42 | $921.66 | $0.00 | $1,522.82 | $271,772.90 |
175 | $271,772.90 | $921.66 | $0.00 | $1,536.64 | $274,231.20 |
176 | $274,231.20 | $921.66 | $0.00 | $1,550.54 | $276,703.40 |
177 | $276,703.40 | $921.66 | $0.00 | $1,564.52 | $279,189.58 |
178 | $279,189.58 | $921.66 | $0.00 | $1,578.58 | $281,689.82 |
179 | $281,689.82 | $921.66 | $0.00 | $1,592.72 | $284,204.20 |
180 | $284,204.20 | $921.66 | $0.00 | $1,606.93 | $286,732.79 |
181 | $286,732.79 | $921.66 | $0.00 | $1,621.23 | $289,275.68 |
182 | $289,275.68 | $921.66 | $0.00 | $1,635.61 | $291,832.95 |
183 | $291,832.95 | $921.66 | $0.00 | $1,650.07 | $294,404.68 |
184 | $294,404.68 | $921.66 | $0.00 | $1,664.61 | $296,990.95 |
185 | $296,990.95 | $921.66 | $0.00 | $1,679.23 | $299,591.84 |
186 | $299,591.84 | $921.66 | $0.00 | $1,693.94 | $302,207.44 |
187 | $302,207.44 | $921.66 | $0.00 | $1,708.72 | $304,837.82 |
188 | $304,837.82 | $921.66 | $0.00 | $1,723.60 | $307,483.08 |
189 | $307,483.08 | $921.66 | $0.00 | $1,738.55 | $310,143.29 |
190 | $310,143.29 | $921.66 | $0.00 | $1,753.60 | $312,818.55 |
191 | $312,818.55 | $921.66 | $0.00 | $1,768.72 | $315,508.93 |
192 | $315,508.93 | $921.66 | $0.00 | $1,783.93 | $318,214.52 |
193 | $318,214.52 | $921.66 | $0.00 | $1,799.23 | $320,935.41 |
194 | $320,935.41 | $921.66 | $0.00 | $1,814.62 | $323,671.69 |
195 | $323,671.69 | $921.66 | $0.00 | $1,830.09 | $326,423.44 |
196 | $326,423.44 | $921.66 | $0.00 | $1,845.65 | $329,190.75 |
197 | $329,190.75 | $921.66 | $0.00 | $1,861.29 | $331,973.70 |
198 | $331,973.70 | $921.66 | $0.00 | $1,877.03 | $334,772.39 |
199 | $334,772.39 | $921.66 | $0.00 | $1,892.85 | $337,586.90 |
200 | $337,586.90 | $921.66 | $0.00 | $1,908.77 | $340,417.33 |
201 | $340,417.33 | $921.66 | $0.00 | $1,924.77 | $343,263.76 |
202 | $343,263.76 | $921.66 | $0.00 | $1,940.86 | $346,126.28 |
203 | $346,126.28 | $921.66 | $0.00 | $1,957.05 | $349,004.99 |
204 | $349,004.99 | $921.66 | $0.00 | $1,973.32 | $351,899.97 |
205 | $351,899.97 | $921.66 | $0.00 | $1,989.69 | $354,811.32 |
206 | $354,811.32 | $921.66 | $0.00 | $2,006.15 | $357,739.13 |
207 | $357,739.13 | $921.66 | $0.00 | $2,022.71 | $360,683.50 |
208 | $360,683.50 | $921.66 | $0.00 | $2,039.36 | $363,644.52 |
209 | $363,644.52 | $921.66 | $0.00 | $2,056.10 | $366,622.28 |
210 | $366,622.28 | $921.66 | $0.00 | $2,072.94 | $369,616.88 |
211 | $369,616.88 | $921.66 | $0.00 | $2,089.87 | $372,628.41 |
212 | $372,628.41 | $921.66 | $0.00 | $2,106.90 | $375,656.97 |
213 | $375,656.97 | $921.66 | $0.00 | $2,124.02 | $378,702.65 |
214 | $378,702.65 | $921.66 | $0.00 | $2,141.24 | $381,765.55 |
215 | $381,765.55 | $921.66 | $0.00 | $2,158.56 | $384,845.77 |
216 | $384,845.77 | $921.66 | $0.00 | $2,175.97 | $387,943.40 |
217 | $387,943.40 | $921.66 | $105,061.81 | $2,193.49 | $285,996.74 |
218 | $285,996.74 | $921.66 | $0.00 | $1,617.07 | $288,535.47 |
219 | $288,535.47 | $921.66 | $0.00 | $1,631.42 | $291,088.55 |
220 | $291,088.55 | $921.66 | $0.00 | $1,645.86 | $293,656.07 |
221 | $293,656.07 | $921.66 | $0.00 | $1,660.37 | $296,238.10 |
222 | $296,238.10 | $921.66 | $0.00 | $1,674.97 | $298,834.73 |
223 | $298,834.73 | $921.66 | $0.00 | $1,689.66 | $301,446.05 |
224 | $301,446.05 | $921.66 | $0.00 | $1,704.42 | $304,072.13 |
225 | $304,072.13 | $921.66 | $0.00 | $1,719.27 | $306,713.06 |
226 | $306,713.06 | $921.66 | $0.00 | $1,734.20 | $309,368.92 |
227 | $309,368.92 | $921.66 | $0.00 | $1,749.22 | $312,039.80 |
228 | $312,039.80 | $921.66 | $0.00 | $1,764.32 | $314,725.78 |
229 | $314,725.78 | $921.66 | $112,416.14 | $1,779.51 | $205,010.81 |
230 | $205,010.81 | $921.66 | $0.00 | $1,159.16 | $207,091.63 |
231 | $207,091.63 | $921.66 | $0.00 | $1,170.93 | $209,184.22 |
232 | $209,184.22 | $921.66 | $0.00 | $1,182.76 | $211,288.64 |
233 | $211,288.64 | $921.66 | $0.00 | $1,194.66 | $213,404.96 |
234 | $213,404.96 | $921.66 | $0.00 | $1,206.62 | $215,533.24 |
235 | $215,533.24 | $921.66 | $0.00 | $1,218.66 | $217,673.56 |
236 | $217,673.56 | $921.66 | $0.00 | $1,230.76 | $219,825.98 |
237 | $219,825.98 | $921.66 | $0.00 | $1,242.93 | $221,990.57 |
238 | $221,990.57 | $921.66 | $0.00 | $1,255.17 | $224,167.40 |
239 | $224,167.40 | $921.66 | $0.00 | $1,267.48 | $226,356.54 |
240 | $226,356.54 | $921.66 | $0.00 | $1,279.85 | $228,558.05 |
241 | $228,558.05 | $921.66 | $120,285.27 | $1,292.30 | $110,486.74 |
242 | $110,486.74 | $921.66 | $0.00 | $624.71 | $112,033.11 |
243 | $112,033.11 | $921.66 | $0.00 | $633.45 | $113,588.22 |
244 | $113,588.22 | $921.66 | $0.00 | $642.24 | $115,152.12 |
245 | $115,152.12 | $921.66 | $0.00 | $651.09 | $116,724.87 |
246 | $116,724.87 | $921.66 | $0.00 | $659.98 | $118,306.51 |
247 | $118,306.51 | $921.66 | $0.00 | $668.92 | $119,897.09 |
248 | $119,897.09 | $921.66 | $0.00 | $677.92 | $121,496.67 |
249 | $121,496.67 | $921.66 | $0.00 | $686.96 | $123,105.29 |
250 | $123,105.29 | $921.66 | $0.00 | $696.06 | $124,723.01 |
251 | $124,723.01 | $921.66 | $0.00 | $705.20 | $126,349.87 |
252 | $126,349.87 | $921.66 | $0.00 | $714.40 | $127,985.93 |
253 | $127,985.93 | $0.00 | $128,705.24 | $723.65 | $4.34 |