Estimated Annual Cost in 2042 | $61,723 |
Monthly savings required | $488 |
How much will it cost to send your child to University of Phoenix Richmond Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $246,890.34 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $487.81 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $16,452.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Richmond Campus in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $487.81 | $0.00 | $0.00 | $487.81 |
2 | $487.81 | $487.81 | $0.00 | $2.76 | $978.38 |
3 | $978.38 | $487.81 | $0.00 | $5.53 | $1,471.72 |
4 | $1,471.72 | $487.81 | $0.00 | $8.32 | $1,967.85 |
5 | $1,967.85 | $487.81 | $0.00 | $11.13 | $2,466.79 |
6 | $2,466.79 | $487.81 | $0.00 | $13.95 | $2,968.55 |
7 | $2,968.55 | $487.81 | $0.00 | $16.78 | $3,473.14 |
8 | $3,473.14 | $487.81 | $0.00 | $19.64 | $3,980.59 |
9 | $3,980.59 | $487.81 | $0.00 | $22.51 | $4,490.91 |
10 | $4,490.91 | $487.81 | $0.00 | $25.39 | $5,004.11 |
11 | $5,004.11 | $487.81 | $0.00 | $28.29 | $5,520.21 |
12 | $5,520.21 | $487.81 | $0.00 | $31.21 | $6,039.23 |
13 | $6,039.23 | $487.81 | $0.00 | $34.15 | $6,561.19 |
14 | $6,561.19 | $487.81 | $0.00 | $37.10 | $7,086.10 |
15 | $7,086.10 | $487.81 | $0.00 | $40.07 | $7,613.98 |
16 | $7,613.98 | $487.81 | $0.00 | $43.05 | $8,144.84 |
17 | $8,144.84 | $487.81 | $0.00 | $46.05 | $8,678.70 |
18 | $8,678.70 | $487.81 | $0.00 | $49.07 | $9,215.58 |
19 | $9,215.58 | $487.81 | $0.00 | $52.11 | $9,755.50 |
20 | $9,755.50 | $487.81 | $0.00 | $55.16 | $10,298.47 |
21 | $10,298.47 | $487.81 | $0.00 | $58.23 | $10,844.51 |
22 | $10,844.51 | $487.81 | $0.00 | $61.32 | $11,393.64 |
23 | $11,393.64 | $487.81 | $0.00 | $64.42 | $11,945.87 |
24 | $11,945.87 | $487.81 | $0.00 | $67.54 | $12,501.22 |
25 | $12,501.22 | $487.81 | $0.00 | $70.68 | $13,059.71 |
26 | $13,059.71 | $487.81 | $0.00 | $73.84 | $13,621.36 |
27 | $13,621.36 | $487.81 | $0.00 | $77.02 | $14,186.19 |
28 | $14,186.19 | $487.81 | $0.00 | $80.21 | $14,754.21 |
29 | $14,754.21 | $487.81 | $0.00 | $83.42 | $15,325.44 |
30 | $15,325.44 | $487.81 | $0.00 | $86.65 | $15,899.90 |
31 | $15,899.90 | $487.81 | $0.00 | $89.90 | $16,477.61 |
32 | $16,477.61 | $487.81 | $0.00 | $93.17 | $17,058.59 |
33 | $17,058.59 | $487.81 | $0.00 | $96.45 | $17,642.85 |
34 | $17,642.85 | $487.81 | $0.00 | $99.76 | $18,230.42 |
35 | $18,230.42 | $487.81 | $0.00 | $103.08 | $18,821.31 |
36 | $18,821.31 | $487.81 | $0.00 | $106.42 | $19,415.54 |
37 | $19,415.54 | $487.81 | $0.00 | $109.78 | $20,013.13 |
38 | $20,013.13 | $487.81 | $0.00 | $113.16 | $20,614.10 |
39 | $20,614.10 | $487.81 | $0.00 | $116.56 | $21,218.47 |
40 | $21,218.47 | $487.81 | $0.00 | $119.97 | $21,826.25 |
41 | $21,826.25 | $487.81 | $0.00 | $123.41 | $22,437.47 |
42 | $22,437.47 | $487.81 | $0.00 | $126.86 | $23,052.14 |
43 | $23,052.14 | $487.81 | $0.00 | $130.34 | $23,670.29 |
44 | $23,670.29 | $487.81 | $0.00 | $133.84 | $24,291.94 |
45 | $24,291.94 | $487.81 | $0.00 | $137.35 | $24,917.10 |
46 | $24,917.10 | $487.81 | $0.00 | $140.88 | $25,545.79 |
47 | $25,545.79 | $487.81 | $0.00 | $144.44 | $26,178.04 |
48 | $26,178.04 | $487.81 | $0.00 | $148.01 | $26,813.86 |
49 | $26,813.86 | $487.81 | $0.00 | $151.61 | $27,453.28 |
50 | $27,453.28 | $487.81 | $0.00 | $155.22 | $28,096.31 |
51 | $28,096.31 | $487.81 | $0.00 | $158.86 | $28,742.98 |
52 | $28,742.98 | $487.81 | $0.00 | $162.52 | $29,393.31 |
53 | $29,393.31 | $487.81 | $0.00 | $166.19 | $30,047.31 |
54 | $30,047.31 | $487.81 | $0.00 | $169.89 | $30,705.01 |
55 | $30,705.01 | $487.81 | $0.00 | $173.61 | $31,366.43 |
56 | $31,366.43 | $487.81 | $0.00 | $177.35 | $32,031.59 |
57 | $32,031.59 | $487.81 | $0.00 | $181.11 | $32,700.51 |
58 | $32,700.51 | $487.81 | $0.00 | $184.89 | $33,373.21 |
59 | $33,373.21 | $487.81 | $0.00 | $188.70 | $34,049.72 |
60 | $34,049.72 | $487.81 | $0.00 | $192.52 | $34,730.05 |
61 | $34,730.05 | $487.81 | $0.00 | $196.37 | $35,414.23 |
62 | $35,414.23 | $487.81 | $0.00 | $200.24 | $36,102.28 |
63 | $36,102.28 | $487.81 | $0.00 | $204.13 | $36,794.22 |
64 | $36,794.22 | $487.81 | $0.00 | $208.04 | $37,490.07 |
65 | $37,490.07 | $487.81 | $0.00 | $211.97 | $38,189.85 |
66 | $38,189.85 | $487.81 | $0.00 | $215.93 | $38,893.59 |
67 | $38,893.59 | $487.81 | $0.00 | $219.91 | $39,601.31 |
68 | $39,601.31 | $487.81 | $0.00 | $223.91 | $40,313.03 |
69 | $40,313.03 | $487.81 | $0.00 | $227.94 | $41,028.78 |
70 | $41,028.78 | $487.81 | $0.00 | $231.98 | $41,748.57 |
71 | $41,748.57 | $487.81 | $0.00 | $236.05 | $42,472.43 |
72 | $42,472.43 | $487.81 | $0.00 | $240.15 | $43,200.39 |
73 | $43,200.39 | $487.81 | $0.00 | $244.26 | $43,932.46 |
74 | $43,932.46 | $487.81 | $0.00 | $248.40 | $44,668.67 |
75 | $44,668.67 | $487.81 | $0.00 | $252.56 | $45,409.04 |
76 | $45,409.04 | $487.81 | $0.00 | $256.75 | $46,153.60 |
77 | $46,153.60 | $487.81 | $0.00 | $260.96 | $46,902.37 |
78 | $46,902.37 | $487.81 | $0.00 | $265.19 | $47,655.37 |
79 | $47,655.37 | $487.81 | $0.00 | $269.45 | $48,412.63 |
80 | $48,412.63 | $487.81 | $0.00 | $273.73 | $49,174.17 |
81 | $49,174.17 | $487.81 | $0.00 | $278.04 | $49,940.02 |
82 | $49,940.02 | $487.81 | $0.00 | $282.37 | $50,710.20 |
83 | $50,710.20 | $487.81 | $0.00 | $286.72 | $51,484.73 |
84 | $51,484.73 | $487.81 | $0.00 | $291.10 | $52,263.64 |
85 | $52,263.64 | $487.81 | $0.00 | $295.51 | $53,046.96 |
86 | $53,046.96 | $487.81 | $0.00 | $299.94 | $53,834.71 |
87 | $53,834.71 | $487.81 | $0.00 | $304.39 | $54,626.91 |
88 | $54,626.91 | $487.81 | $0.00 | $308.87 | $55,423.59 |
89 | $55,423.59 | $487.81 | $0.00 | $313.37 | $56,224.77 |
90 | $56,224.77 | $487.81 | $0.00 | $317.90 | $57,030.48 |
91 | $57,030.48 | $487.81 | $0.00 | $322.46 | $57,840.75 |
92 | $57,840.75 | $487.81 | $0.00 | $327.04 | $58,655.60 |
93 | $58,655.60 | $487.81 | $0.00 | $331.65 | $59,475.06 |
94 | $59,475.06 | $487.81 | $0.00 | $336.28 | $60,299.15 |
95 | $60,299.15 | $487.81 | $0.00 | $340.94 | $61,127.90 |
96 | $61,127.90 | $487.81 | $0.00 | $345.63 | $61,961.34 |
97 | $61,961.34 | $487.81 | $0.00 | $350.34 | $62,799.49 |
98 | $62,799.49 | $487.81 | $0.00 | $355.08 | $63,642.38 |
99 | $63,642.38 | $487.81 | $0.00 | $359.84 | $64,490.03 |
100 | $64,490.03 | $487.81 | $0.00 | $364.64 | $65,342.48 |
101 | $65,342.48 | $487.81 | $0.00 | $369.46 | $66,199.75 |
102 | $66,199.75 | $487.81 | $0.00 | $374.30 | $67,061.86 |
103 | $67,061.86 | $487.81 | $0.00 | $379.18 | $67,928.85 |
104 | $67,928.85 | $487.81 | $0.00 | $384.08 | $68,800.74 |
105 | $68,800.74 | $487.81 | $0.00 | $389.01 | $69,677.56 |
106 | $69,677.56 | $487.81 | $0.00 | $393.97 | $70,559.34 |
107 | $70,559.34 | $487.81 | $0.00 | $398.95 | $71,446.10 |
108 | $71,446.10 | $487.81 | $0.00 | $403.97 | $72,337.88 |
109 | $72,337.88 | $487.81 | $0.00 | $409.01 | $73,234.70 |
110 | $73,234.70 | $487.81 | $0.00 | $414.08 | $74,136.59 |
111 | $74,136.59 | $487.81 | $0.00 | $419.18 | $75,043.58 |
112 | $75,043.58 | $487.81 | $0.00 | $424.31 | $75,955.70 |
113 | $75,955.70 | $487.81 | $0.00 | $429.46 | $76,872.97 |
114 | $76,872.97 | $487.81 | $0.00 | $434.65 | $77,795.43 |
115 | $77,795.43 | $487.81 | $0.00 | $439.87 | $78,723.11 |
116 | $78,723.11 | $487.81 | $0.00 | $445.11 | $79,656.03 |
117 | $79,656.03 | $487.81 | $0.00 | $450.39 | $80,594.23 |
118 | $80,594.23 | $487.81 | $0.00 | $455.69 | $81,537.73 |
119 | $81,537.73 | $487.81 | $0.00 | $461.03 | $82,486.57 |
120 | $82,486.57 | $487.81 | $0.00 | $466.39 | $83,440.77 |
121 | $83,440.77 | $487.81 | $0.00 | $471.79 | $84,400.37 |
122 | $84,400.37 | $487.81 | $0.00 | $477.21 | $85,365.39 |
123 | $85,365.39 | $487.81 | $0.00 | $482.67 | $86,335.87 |
124 | $86,335.87 | $487.81 | $0.00 | $488.16 | $87,311.84 |
125 | $87,311.84 | $487.81 | $0.00 | $493.67 | $88,293.32 |
126 | $88,293.32 | $487.81 | $0.00 | $499.22 | $89,280.35 |
127 | $89,280.35 | $487.81 | $0.00 | $504.80 | $90,272.96 |
128 | $90,272.96 | $487.81 | $0.00 | $510.42 | $91,271.19 |
129 | $91,271.19 | $487.81 | $0.00 | $516.06 | $92,275.06 |
130 | $92,275.06 | $487.81 | $0.00 | $521.74 | $93,284.61 |
131 | $93,284.61 | $487.81 | $0.00 | $527.44 | $94,299.86 |
132 | $94,299.86 | $487.81 | $0.00 | $533.19 | $95,320.86 |
133 | $95,320.86 | $487.81 | $0.00 | $538.96 | $96,347.63 |
134 | $96,347.63 | $487.81 | $0.00 | $544.76 | $97,380.20 |
135 | $97,380.20 | $487.81 | $0.00 | $550.60 | $98,418.61 |
136 | $98,418.61 | $487.81 | $0.00 | $556.47 | $99,462.89 |
137 | $99,462.89 | $487.81 | $0.00 | $562.38 | $100,513.08 |
138 | $100,513.08 | $487.81 | $0.00 | $568.32 | $101,569.21 |
139 | $101,569.21 | $487.81 | $0.00 | $574.29 | $102,631.31 |
140 | $102,631.31 | $487.81 | $0.00 | $580.29 | $103,699.41 |
141 | $103,699.41 | $487.81 | $0.00 | $586.33 | $104,773.55 |
142 | $104,773.55 | $487.81 | $0.00 | $592.40 | $105,853.76 |
143 | $105,853.76 | $487.81 | $0.00 | $598.51 | $106,940.08 |
144 | $106,940.08 | $487.81 | $0.00 | $604.65 | $108,032.54 |
145 | $108,032.54 | $487.81 | $0.00 | $610.83 | $109,131.18 |
146 | $109,131.18 | $487.81 | $0.00 | $617.04 | $110,236.03 |
147 | $110,236.03 | $487.81 | $0.00 | $623.29 | $111,347.13 |
148 | $111,347.13 | $487.81 | $0.00 | $629.57 | $112,464.51 |
149 | $112,464.51 | $487.81 | $0.00 | $635.89 | $113,588.21 |
150 | $113,588.21 | $487.81 | $0.00 | $642.24 | $114,718.26 |
151 | $114,718.26 | $487.81 | $0.00 | $648.63 | $115,854.70 |
152 | $115,854.70 | $487.81 | $0.00 | $655.06 | $116,997.57 |
153 | $116,997.57 | $487.81 | $0.00 | $661.52 | $118,146.90 |
154 | $118,146.90 | $487.81 | $0.00 | $668.02 | $119,302.73 |
155 | $119,302.73 | $487.81 | $0.00 | $674.55 | $120,465.09 |
156 | $120,465.09 | $487.81 | $0.00 | $681.13 | $121,634.03 |
157 | $121,634.03 | $487.81 | $0.00 | $687.74 | $122,809.58 |
158 | $122,809.58 | $487.81 | $0.00 | $694.38 | $123,991.77 |
159 | $123,991.77 | $487.81 | $0.00 | $701.07 | $125,180.65 |
160 | $125,180.65 | $487.81 | $0.00 | $707.79 | $126,376.25 |
161 | $126,376.25 | $487.81 | $0.00 | $714.55 | $127,578.61 |
162 | $127,578.61 | $487.81 | $0.00 | $721.35 | $128,787.77 |
163 | $128,787.77 | $487.81 | $0.00 | $728.18 | $130,003.76 |
164 | $130,003.76 | $487.81 | $0.00 | $735.06 | $131,226.63 |
165 | $131,226.63 | $487.81 | $0.00 | $741.97 | $132,456.41 |
166 | $132,456.41 | $487.81 | $0.00 | $748.93 | $133,693.15 |
167 | $133,693.15 | $487.81 | $0.00 | $755.92 | $134,936.88 |
168 | $134,936.88 | $487.81 | $0.00 | $762.95 | $136,187.64 |
169 | $136,187.64 | $487.81 | $0.00 | $770.02 | $137,445.47 |
170 | $137,445.47 | $487.81 | $0.00 | $777.14 | $138,710.42 |
171 | $138,710.42 | $487.81 | $0.00 | $784.29 | $139,982.52 |
172 | $139,982.52 | $487.81 | $0.00 | $791.48 | $141,261.81 |
173 | $141,261.81 | $487.81 | $0.00 | $798.71 | $142,548.33 |
174 | $142,548.33 | $487.81 | $0.00 | $805.99 | $143,842.13 |
175 | $143,842.13 | $487.81 | $0.00 | $813.30 | $145,143.24 |
176 | $145,143.24 | $487.81 | $0.00 | $820.66 | $146,451.71 |
177 | $146,451.71 | $487.81 | $0.00 | $828.06 | $147,767.58 |
178 | $147,767.58 | $487.81 | $0.00 | $835.50 | $149,090.89 |
179 | $149,090.89 | $487.81 | $0.00 | $842.98 | $150,421.68 |
180 | $150,421.68 | $487.81 | $0.00 | $850.51 | $151,760.00 |
181 | $151,760.00 | $487.81 | $0.00 | $858.07 | $153,105.88 |
182 | $153,105.88 | $487.81 | $0.00 | $865.68 | $154,459.37 |
183 | $154,459.37 | $487.81 | $0.00 | $873.34 | $155,820.52 |
184 | $155,820.52 | $487.81 | $0.00 | $881.03 | $157,189.36 |
185 | $157,189.36 | $487.81 | $0.00 | $888.77 | $158,565.94 |
186 | $158,565.94 | $487.81 | $0.00 | $896.55 | $159,950.30 |
187 | $159,950.30 | $487.81 | $0.00 | $904.38 | $161,342.49 |
188 | $161,342.49 | $487.81 | $0.00 | $912.25 | $162,742.55 |
189 | $162,742.55 | $487.81 | $0.00 | $920.17 | $164,150.53 |
190 | $164,150.53 | $487.81 | $0.00 | $928.13 | $165,566.47 |
191 | $165,566.47 | $487.81 | $0.00 | $936.14 | $166,990.42 |
192 | $166,990.42 | $487.81 | $0.00 | $944.19 | $168,422.42 |
193 | $168,422.42 | $487.81 | $0.00 | $952.28 | $169,862.51 |
194 | $169,862.51 | $487.81 | $0.00 | $960.43 | $171,310.75 |
195 | $171,310.75 | $487.81 | $0.00 | $968.62 | $172,767.18 |
196 | $172,767.18 | $487.81 | $0.00 | $976.85 | $174,231.84 |
197 | $174,231.84 | $487.81 | $0.00 | $985.13 | $175,704.78 |
198 | $175,704.78 | $487.81 | $0.00 | $993.46 | $177,186.05 |
199 | $177,186.05 | $487.81 | $0.00 | $1,001.84 | $178,675.70 |
200 | $178,675.70 | $487.81 | $0.00 | $1,010.26 | $180,173.77 |
201 | $180,173.77 | $487.81 | $0.00 | $1,018.73 | $181,680.31 |
202 | $181,680.31 | $487.81 | $0.00 | $1,027.25 | $183,195.37 |
203 | $183,195.37 | $487.81 | $0.00 | $1,035.81 | $184,718.99 |
204 | $184,718.99 | $487.81 | $0.00 | $1,044.43 | $186,251.23 |
205 | $186,251.23 | $487.81 | $0.00 | $1,053.09 | $187,792.13 |
206 | $187,792.13 | $487.81 | $0.00 | $1,061.80 | $189,341.74 |
207 | $189,341.74 | $487.81 | $0.00 | $1,070.57 | $190,900.12 |
208 | $190,900.12 | $487.81 | $0.00 | $1,079.38 | $192,467.31 |
209 | $192,467.31 | $487.81 | $0.00 | $1,088.24 | $194,043.36 |
210 | $194,043.36 | $487.81 | $0.00 | $1,097.15 | $195,628.32 |
211 | $195,628.32 | $487.81 | $0.00 | $1,106.11 | $197,222.24 |
212 | $197,222.24 | $487.81 | $0.00 | $1,115.12 | $198,825.17 |
213 | $198,825.17 | $487.81 | $0.00 | $1,124.19 | $200,437.17 |
214 | $200,437.17 | $487.81 | $0.00 | $1,133.30 | $202,058.28 |
215 | $202,058.28 | $487.81 | $0.00 | $1,142.47 | $203,688.56 |
216 | $203,688.56 | $487.81 | $0.00 | $1,151.68 | $205,328.05 |
217 | $205,328.05 | $487.81 | $55,606.65 | $1,160.95 | $151,370.16 |
218 | $151,370.16 | $487.81 | $0.00 | $855.87 | $152,713.84 |
219 | $152,713.84 | $487.81 | $0.00 | $863.47 | $154,065.12 |
220 | $154,065.12 | $487.81 | $0.00 | $871.11 | $155,424.04 |
221 | $155,424.04 | $487.81 | $0.00 | $878.79 | $156,790.64 |
222 | $156,790.64 | $487.81 | $0.00 | $886.52 | $158,164.97 |
223 | $158,164.97 | $487.81 | $0.00 | $894.29 | $159,547.07 |
224 | $159,547.07 | $487.81 | $0.00 | $902.10 | $160,936.98 |
225 | $160,936.98 | $487.81 | $0.00 | $909.96 | $162,334.75 |
226 | $162,334.75 | $487.81 | $0.00 | $917.86 | $163,740.42 |
227 | $163,740.42 | $487.81 | $0.00 | $925.81 | $165,154.04 |
228 | $165,154.04 | $487.81 | $0.00 | $933.80 | $166,575.65 |
229 | $166,575.65 | $487.81 | $59,499.11 | $941.84 | $108,506.19 |
230 | $108,506.19 | $487.81 | $0.00 | $613.51 | $109,607.51 |
231 | $109,607.51 | $487.81 | $0.00 | $619.74 | $110,715.06 |
232 | $110,715.06 | $487.81 | $0.00 | $626.00 | $111,828.87 |
233 | $111,828.87 | $487.81 | $0.00 | $632.30 | $112,948.98 |
234 | $112,948.98 | $487.81 | $0.00 | $638.63 | $114,075.42 |
235 | $114,075.42 | $487.81 | $0.00 | $645.00 | $115,208.23 |
236 | $115,208.23 | $487.81 | $0.00 | $651.40 | $116,347.44 |
237 | $116,347.44 | $487.81 | $0.00 | $657.85 | $117,493.10 |
238 | $117,493.10 | $487.81 | $0.00 | $664.32 | $118,645.23 |
239 | $118,645.23 | $487.81 | $0.00 | $670.84 | $119,803.88 |
240 | $119,803.88 | $487.81 | $0.00 | $677.39 | $120,969.08 |
241 | $120,969.08 | $487.81 | $63,664.05 | $683.98 | $58,476.82 |
242 | $58,476.82 | $487.81 | $0.00 | $330.64 | $59,295.27 |
243 | $59,295.27 | $487.81 | $0.00 | $335.26 | $60,118.34 |
244 | $60,118.34 | $487.81 | $0.00 | $339.92 | $60,946.07 |
245 | $60,946.07 | $487.81 | $0.00 | $344.60 | $61,778.48 |
246 | $61,778.48 | $487.81 | $0.00 | $349.30 | $62,615.59 |
247 | $62,615.59 | $487.81 | $0.00 | $354.04 | $63,457.44 |
248 | $63,457.44 | $487.81 | $0.00 | $358.80 | $64,304.05 |
249 | $64,304.05 | $487.81 | $0.00 | $363.58 | $65,155.44 |
250 | $65,155.44 | $487.81 | $0.00 | $368.40 | $66,011.65 |
251 | $66,011.65 | $487.81 | $0.00 | $373.24 | $66,872.70 |
252 | $66,872.70 | $487.81 | $0.00 | $378.11 | $67,738.62 |
253 | $67,738.62 | $0.00 | $68,120.53 | $383.00 | $1.09 |