Savings Plan and Future Cost Estimation for Virginia Western Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$61,656
Monthly savings required$274

How much will it cost to send your child to Virginia Western Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $123,312.60 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $273.94 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,625.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Virginia Western Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $273.94 $0.00 $0.00 $273.94
2 $273.94 $273.94 $0.00 $1.55 $549.43
3 $549.43 $273.94 $0.00 $3.11 $826.48
4 $826.48 $273.94 $0.00 $4.67 $1,105.09
5 $1,105.09 $273.94 $0.00 $6.25 $1,385.28
6 $1,385.28 $273.94 $0.00 $7.83 $1,667.05
7 $1,667.05 $273.94 $0.00 $9.43 $1,950.42
8 $1,950.42 $273.94 $0.00 $11.03 $2,235.39
9 $2,235.39 $273.94 $0.00 $12.64 $2,521.97
10 $2,521.97 $273.94 $0.00 $14.26 $2,810.17
11 $2,810.17 $273.94 $0.00 $15.89 $3,100.00
12 $3,100.00 $273.94 $0.00 $17.53 $3,391.47
13 $3,391.47 $273.94 $0.00 $19.18 $3,684.59
14 $3,684.59 $273.94 $0.00 $20.83 $3,979.36
15 $3,979.36 $273.94 $0.00 $22.50 $4,275.80
16 $4,275.80 $273.94 $0.00 $24.18 $4,573.92
17 $4,573.92 $273.94 $0.00 $25.86 $4,873.72
18 $4,873.72 $273.94 $0.00 $27.56 $5,175.22
19 $5,175.22 $273.94 $0.00 $29.26 $5,478.42
20 $5,478.42 $273.94 $0.00 $30.98 $5,783.34
21 $5,783.34 $273.94 $0.00 $32.70 $6,089.98
22 $6,089.98 $273.94 $0.00 $34.43 $6,398.35
23 $6,398.35 $273.94 $0.00 $36.18 $6,708.47
24 $6,708.47 $273.94 $0.00 $37.93 $7,020.34
25 $7,020.34 $273.94 $0.00 $39.69 $7,333.97
26 $7,333.97 $273.94 $0.00 $41.47 $7,649.38
27 $7,649.38 $273.94 $0.00 $43.25 $7,966.57
28 $7,966.57 $273.94 $0.00 $45.04 $8,285.55
29 $8,285.55 $273.94 $0.00 $46.85 $8,606.34
30 $8,606.34 $273.94 $0.00 $48.66 $8,928.94
31 $8,928.94 $273.94 $0.00 $50.49 $9,253.37
32 $9,253.37 $273.94 $0.00 $52.32 $9,579.63
33 $9,579.63 $273.94 $0.00 $54.16 $9,907.73
34 $9,907.73 $273.94 $0.00 $56.02 $10,237.69
35 $10,237.69 $273.94 $0.00 $57.89 $10,569.52
36 $10,569.52 $273.94 $0.00 $59.76 $10,903.22
37 $10,903.22 $273.94 $0.00 $61.65 $11,238.81
38 $11,238.81 $273.94 $0.00 $63.55 $11,576.30
39 $11,576.30 $273.94 $0.00 $65.45 $11,915.69
40 $11,915.69 $273.94 $0.00 $67.37 $12,257.00
41 $12,257.00 $273.94 $0.00 $69.30 $12,600.24
42 $12,600.24 $273.94 $0.00 $71.24 $12,945.42
43 $12,945.42 $273.94 $0.00 $73.20 $13,292.56
44 $13,292.56 $273.94 $0.00 $75.16 $13,641.66
45 $13,641.66 $273.94 $0.00 $77.13 $13,992.73
46 $13,992.73 $273.94 $0.00 $79.12 $14,345.79
47 $14,345.79 $273.94 $0.00 $81.11 $14,700.84
48 $14,700.84 $273.94 $0.00 $83.12 $15,057.90
49 $15,057.90 $273.94 $0.00 $85.14 $15,416.98
50 $15,416.98 $273.94 $0.00 $87.17 $15,778.09
51 $15,778.09 $273.94 $0.00 $89.21 $16,141.24
52 $16,141.24 $273.94 $0.00 $91.26 $16,506.44
53 $16,506.44 $273.94 $0.00 $93.33 $16,873.71
54 $16,873.71 $273.94 $0.00 $95.41 $17,243.06
55 $17,243.06 $273.94 $0.00 $97.49 $17,614.49
56 $17,614.49 $273.94 $0.00 $99.59 $17,988.02
57 $17,988.02 $273.94 $0.00 $101.71 $18,363.67
58 $18,363.67 $273.94 $0.00 $103.83 $18,741.44
59 $18,741.44 $273.94 $0.00 $105.97 $19,121.35
60 $19,121.35 $273.94 $0.00 $108.11 $19,503.40
61 $19,503.40 $273.94 $0.00 $110.28 $19,887.62
62 $19,887.62 $273.94 $0.00 $112.45 $20,274.01
63 $20,274.01 $273.94 $0.00 $114.63 $20,662.58
64 $20,662.58 $273.94 $0.00 $116.83 $21,053.35
65 $21,053.35 $273.94 $0.00 $119.04 $21,446.33
66 $21,446.33 $273.94 $0.00 $121.26 $21,841.53
67 $21,841.53 $273.94 $0.00 $123.50 $22,238.97
68 $22,238.97 $273.94 $0.00 $125.74 $22,638.65
69 $22,638.65 $273.94 $0.00 $128.00 $23,040.59
70 $23,040.59 $273.94 $0.00 $130.27 $23,444.80
71 $23,444.80 $273.94 $0.00 $132.56 $23,851.30
72 $23,851.30 $273.94 $0.00 $134.86 $24,260.10
73 $24,260.10 $273.94 $0.00 $137.17 $24,671.21
74 $24,671.21 $273.94 $0.00 $139.49 $25,084.64
75 $25,084.64 $273.94 $0.00 $141.83 $25,500.41
76 $25,500.41 $273.94 $0.00 $144.18 $25,918.53
77 $25,918.53 $273.94 $0.00 $146.55 $26,339.02
78 $26,339.02 $273.94 $0.00 $148.92 $26,761.88
79 $26,761.88 $273.94 $0.00 $151.32 $27,187.14
80 $27,187.14 $273.94 $0.00 $153.72 $27,614.80
81 $27,614.80 $273.94 $0.00 $156.14 $28,044.88
82 $28,044.88 $273.94 $0.00 $158.57 $28,477.39
83 $28,477.39 $273.94 $0.00 $161.02 $28,912.35
84 $28,912.35 $273.94 $0.00 $163.47 $29,349.76
85 $29,349.76 $273.94 $0.00 $165.95 $29,789.65
86 $29,789.65 $273.94 $0.00 $168.44 $30,232.03
87 $30,232.03 $273.94 $0.00 $170.94 $30,676.91
88 $30,676.91 $273.94 $0.00 $173.45 $31,124.30
89 $31,124.30 $273.94 $0.00 $175.98 $31,574.22
90 $31,574.22 $273.94 $0.00 $178.53 $32,026.69
91 $32,026.69 $273.94 $0.00 $181.08 $32,481.71
92 $32,481.71 $273.94 $0.00 $183.66 $32,939.31
93 $32,939.31 $273.94 $0.00 $186.24 $33,399.49
94 $33,399.49 $273.94 $0.00 $188.85 $33,862.28
95 $33,862.28 $273.94 $0.00 $191.46 $34,327.68
96 $34,327.68 $273.94 $0.00 $194.09 $34,795.71
97 $34,795.71 $273.94 $0.00 $196.74 $35,266.39
98 $35,266.39 $273.94 $0.00 $199.40 $35,739.73
99 $35,739.73 $273.94 $0.00 $202.08 $36,215.75
100 $36,215.75 $273.94 $0.00 $204.77 $36,694.46
101 $36,694.46 $273.94 $0.00 $207.48 $37,175.88
102 $37,175.88 $273.94 $0.00 $210.20 $37,660.02
103 $37,660.02 $273.94 $0.00 $212.94 $38,146.90
104 $38,146.90 $273.94 $0.00 $215.69 $38,636.53
105 $38,636.53 $273.94 $0.00 $218.46 $39,128.93
106 $39,128.93 $273.94 $0.00 $221.24 $39,624.11
107 $39,624.11 $273.94 $0.00 $224.04 $40,122.09
108 $40,122.09 $273.94 $0.00 $226.86 $40,622.89
109 $40,622.89 $273.94 $0.00 $229.69 $41,126.52
110 $41,126.52 $273.94 $0.00 $232.54 $41,633.00
111 $41,633.00 $273.94 $0.00 $235.40 $42,142.34
112 $42,142.34 $273.94 $0.00 $238.28 $42,654.56
113 $42,654.56 $273.94 $0.00 $241.18 $43,169.68
114 $43,169.68 $273.94 $0.00 $244.09 $43,687.71
115 $43,687.71 $273.94 $0.00 $247.02 $44,208.67
116 $44,208.67 $273.94 $0.00 $249.96 $44,732.57
117 $44,732.57 $273.94 $0.00 $252.92 $45,259.43
118 $45,259.43 $273.94 $0.00 $255.90 $45,789.27
119 $45,789.27 $273.94 $0.00 $258.90 $46,322.11
120 $46,322.11 $273.94 $0.00 $261.91 $46,857.96
121 $46,857.96 $273.94 $0.00 $264.94 $47,396.84
122 $47,396.84 $273.94 $0.00 $267.99 $47,938.77
123 $47,938.77 $273.94 $0.00 $271.05 $48,483.76
124 $48,483.76 $273.94 $0.00 $274.13 $49,031.83
125 $49,031.83 $273.94 $0.00 $277.23 $49,583.00
126 $49,583.00 $273.94 $0.00 $280.35 $50,137.29
127 $50,137.29 $273.94 $0.00 $283.48 $50,694.71
128 $50,694.71 $273.94 $0.00 $286.64 $51,255.29
129 $51,255.29 $273.94 $0.00 $289.80 $51,819.03
130 $51,819.03 $273.94 $0.00 $292.99 $52,385.96
131 $52,385.96 $273.94 $0.00 $296.20 $52,956.10
132 $52,956.10 $273.94 $0.00 $299.42 $53,529.46
133 $53,529.46 $273.94 $0.00 $302.66 $54,106.06
134 $54,106.06 $273.94 $0.00 $305.92 $54,685.92
135 $54,685.92 $273.94 $0.00 $309.20 $55,269.06
136 $55,269.06 $273.94 $0.00 $312.50 $55,855.50
137 $55,855.50 $273.94 $0.00 $315.82 $56,445.26
138 $56,445.26 $273.94 $0.00 $319.15 $57,038.35
139 $57,038.35 $273.94 $0.00 $322.50 $57,634.79
140 $57,634.79 $273.94 $0.00 $325.88 $58,234.61
141 $58,234.61 $273.94 $0.00 $329.27 $58,837.82
142 $58,837.82 $273.94 $0.00 $332.68 $59,444.44
143 $59,444.44 $273.94 $0.00 $336.11 $60,054.49
144 $60,054.49 $273.94 $0.00 $339.56 $60,667.99
145 $60,667.99 $273.94 $0.00 $343.03 $61,284.96
146 $61,284.96 $273.94 $0.00 $346.51 $61,905.41
147 $61,905.41 $273.94 $0.00 $350.02 $62,529.37
148 $62,529.37 $273.94 $0.00 $353.55 $63,156.86
149 $63,156.86 $273.94 $0.00 $357.10 $63,787.90
150 $63,787.90 $273.94 $0.00 $360.67 $64,422.51
151 $64,422.51 $273.94 $0.00 $364.25 $65,060.70
152 $65,060.70 $273.94 $0.00 $367.86 $65,702.50
153 $65,702.50 $273.94 $0.00 $371.49 $66,347.93
154 $66,347.93 $273.94 $0.00 $375.14 $66,997.01
155 $66,997.01 $273.94 $0.00 $378.81 $67,649.76
156 $67,649.76 $273.94 $0.00 $382.50 $68,306.20
157 $68,306.20 $273.94 $0.00 $386.21 $68,966.35
158 $68,966.35 $273.94 $0.00 $389.95 $69,630.24
159 $69,630.24 $273.94 $0.00 $393.70 $70,297.88
160 $70,297.88 $273.94 $0.00 $397.47 $70,969.29
161 $70,969.29 $273.94 $0.00 $401.27 $71,644.50
162 $71,644.50 $273.94 $0.00 $405.09 $72,323.53
163 $72,323.53 $273.94 $0.00 $408.93 $73,006.40
164 $73,006.40 $273.94 $0.00 $412.79 $73,693.13
165 $73,693.13 $273.94 $0.00 $416.67 $74,383.74
166 $74,383.74 $273.94 $0.00 $420.58 $75,078.26
167 $75,078.26 $273.94 $0.00 $424.50 $75,776.70
168 $75,776.70 $273.94 $0.00 $428.45 $76,479.09
169 $76,479.09 $273.94 $0.00 $432.42 $77,185.45
170 $77,185.45 $273.94 $0.00 $436.42 $77,895.81
171 $77,895.81 $273.94 $0.00 $440.43 $78,610.18
172 $78,610.18 $273.94 $0.00 $444.47 $79,328.59
173 $79,328.59 $273.94 $0.00 $448.54 $80,051.07
174 $80,051.07 $273.94 $0.00 $452.62 $80,777.63
175 $80,777.63 $273.94 $0.00 $456.73 $81,508.30
176 $81,508.30 $273.94 $0.00 $460.86 $82,243.10
177 $82,243.10 $273.94 $0.00 $465.01 $82,982.05
178 $82,982.05 $273.94 $0.00 $469.19 $83,725.18
179 $83,725.18 $273.94 $0.00 $473.39 $84,472.51
180 $84,472.51 $273.94 $0.00 $477.62 $85,224.07
181 $85,224.07 $273.94 $0.00 $481.87 $85,979.88
182 $85,979.88 $273.94 $0.00 $486.14 $86,739.96
183 $86,739.96 $273.94 $0.00 $490.44 $87,504.34
184 $87,504.34 $273.94 $0.00 $494.76 $88,273.04
185 $88,273.04 $273.94 $0.00 $499.11 $89,046.09
186 $89,046.09 $273.94 $0.00 $503.48 $89,823.51
187 $89,823.51 $273.94 $0.00 $507.88 $90,605.33
188 $90,605.33 $273.94 $0.00 $512.30 $91,391.57
189 $91,391.57 $273.94 $0.00 $516.74 $92,182.25
190 $92,182.25 $273.94 $0.00 $521.21 $92,977.40
191 $92,977.40 $273.94 $0.00 $525.71 $93,777.05
192 $93,777.05 $273.94 $0.00 $530.23 $94,581.22
193 $94,581.22 $273.94 $0.00 $534.78 $95,389.94
194 $95,389.94 $273.94 $0.00 $539.35 $96,203.23
195 $96,203.23 $273.94 $0.00 $543.95 $97,021.12
196 $97,021.12 $273.94 $0.00 $548.57 $97,843.63
197 $97,843.63 $273.94 $0.00 $553.22 $98,670.79
198 $98,670.79 $273.94 $0.00 $557.90 $99,502.63
199 $99,502.63 $273.94 $0.00 $562.60 $100,339.17
200 $100,339.17 $273.94 $0.00 $567.33 $101,180.44
201 $101,180.44 $273.94 $0.00 $572.09 $102,026.47
202 $102,026.47 $273.94 $0.00 $576.87 $102,877.28
203 $102,877.28 $273.94 $0.00 $581.68 $103,732.90
204 $103,732.90 $273.94 $0.00 $586.52 $104,593.36
205 $104,593.36 $273.94 $0.00 $591.39 $105,458.69
206 $105,458.69 $273.94 $0.00 $596.28 $106,328.91
207 $106,328.91 $273.94 $0.00 $601.20 $107,204.05
208 $107,204.05 $273.94 $0.00 $606.15 $108,084.14
209 $108,084.14 $273.94 $0.00 $611.12 $108,969.20
210 $108,969.20 $273.94 $0.00 $616.13 $109,859.27
211 $109,859.27 $273.94 $0.00 $621.16 $110,754.37
212 $110,754.37 $273.94 $0.00 $626.22 $111,654.53
213 $111,654.53 $273.94 $0.00 $631.31 $112,559.78
214 $112,559.78 $273.94 $0.00 $636.43 $113,470.15
215 $113,470.15 $273.94 $0.00 $641.58 $114,385.67
216 $114,385.67 $273.94 $0.00 $646.75 $115,306.36
217 $115,306.36 $273.94 $59,571.31 $651.96 $56,660.95
218 $56,660.95 $273.94 $0.00 $320.37 $57,255.26
219 $57,255.26 $273.94 $0.00 $323.73 $57,852.93
220 $57,852.93 $273.94 $0.00 $327.11 $58,453.98
221 $58,453.98 $273.94 $0.00 $330.51 $59,058.43
222 $59,058.43 $273.94 $0.00 $333.92 $59,666.29
223 $59,666.29 $273.94 $0.00 $337.36 $60,277.59
224 $60,277.59 $273.94 $0.00 $340.82 $60,892.35
225 $60,892.35 $273.94 $0.00 $344.29 $61,510.58
226 $61,510.58 $273.94 $0.00 $347.79 $62,132.31
227 $62,132.31 $273.94 $0.00 $351.31 $62,757.56
228 $62,757.56 $273.94 $0.00 $354.84 $63,386.34
229 $63,386.34 $0.00 $63,741.30 $358.40 $3.44