How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $63,132 |
| Monthly savings required | $500 |
How much will it cost to send your child to DeVry University Washington in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $252,526.54 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $499.74 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,345.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford DeVry University Washington in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $499.74 | $0.00 | $0.00 | $499.74 |
| 2 | $499.74 | $499.74 | $0.00 | $2.83 | $1,002.31 |
| 3 | $1,002.31 | $499.74 | $0.00 | $5.67 | $1,507.72 |
| 4 | $1,507.72 | $499.74 | $0.00 | $8.52 | $2,015.98 |
| 5 | $2,015.98 | $499.74 | $0.00 | $11.40 | $2,527.12 |
| 6 | $2,527.12 | $499.74 | $0.00 | $14.29 | $3,041.15 |
| 7 | $3,041.15 | $499.74 | $0.00 | $17.20 | $3,558.09 |
| 8 | $3,558.09 | $499.74 | $0.00 | $20.12 | $4,077.95 |
| 9 | $4,077.95 | $499.74 | $0.00 | $23.06 | $4,600.75 |
| 10 | $4,600.75 | $499.74 | $0.00 | $26.01 | $5,126.50 |
| 11 | $5,126.50 | $499.74 | $0.00 | $28.99 | $5,655.23 |
| 12 | $5,655.23 | $499.74 | $0.00 | $31.98 | $6,186.95 |
| 13 | $6,186.95 | $499.74 | $0.00 | $34.98 | $6,721.67 |
| 14 | $6,721.67 | $499.74 | $0.00 | $38.01 | $7,259.42 |
| 15 | $7,259.42 | $499.74 | $0.00 | $41.05 | $7,800.21 |
| 16 | $7,800.21 | $499.74 | $0.00 | $44.10 | $8,344.05 |
| 17 | $8,344.05 | $499.74 | $0.00 | $47.18 | $8,890.97 |
| 18 | $8,890.97 | $499.74 | $0.00 | $50.27 | $9,440.98 |
| 19 | $9,440.98 | $499.74 | $0.00 | $53.38 | $9,994.10 |
| 20 | $9,994.10 | $499.74 | $0.00 | $56.51 | $10,550.35 |
| 21 | $10,550.35 | $499.74 | $0.00 | $59.65 | $11,109.74 |
| 22 | $11,109.74 | $499.74 | $0.00 | $62.82 | $11,672.30 |
| 23 | $11,672.30 | $499.74 | $0.00 | $66.00 | $12,238.04 |
| 24 | $12,238.04 | $499.74 | $0.00 | $69.20 | $12,806.98 |
| 25 | $12,806.98 | $499.74 | $0.00 | $72.41 | $13,379.13 |
| 26 | $13,379.13 | $499.74 | $0.00 | $75.65 | $13,954.52 |
| 27 | $13,954.52 | $499.74 | $0.00 | $78.90 | $14,533.16 |
| 28 | $14,533.16 | $499.74 | $0.00 | $82.17 | $15,115.07 |
| 29 | $15,115.07 | $499.74 | $0.00 | $85.46 | $15,700.27 |
| 30 | $15,700.27 | $499.74 | $0.00 | $88.77 | $16,288.78 |
| 31 | $16,288.78 | $499.74 | $0.00 | $92.10 | $16,880.62 |
| 32 | $16,880.62 | $499.74 | $0.00 | $95.45 | $17,475.81 |
| 33 | $17,475.81 | $499.74 | $0.00 | $98.81 | $18,074.36 |
| 34 | $18,074.36 | $499.74 | $0.00 | $102.20 | $18,676.30 |
| 35 | $18,676.30 | $499.74 | $0.00 | $105.60 | $19,281.64 |
| 36 | $19,281.64 | $499.74 | $0.00 | $109.02 | $19,890.40 |
| 37 | $19,890.40 | $499.74 | $0.00 | $112.46 | $20,502.60 |
| 38 | $20,502.60 | $499.74 | $0.00 | $115.92 | $21,118.26 |
| 39 | $21,118.26 | $499.74 | $0.00 | $119.41 | $21,737.41 |
| 40 | $21,737.41 | $499.74 | $0.00 | $122.91 | $22,360.06 |
| 41 | $22,360.06 | $499.74 | $0.00 | $126.43 | $22,986.23 |
| 42 | $22,986.23 | $499.74 | $0.00 | $129.97 | $23,615.94 |
| 43 | $23,615.94 | $499.74 | $0.00 | $133.53 | $24,249.21 |
| 44 | $24,249.21 | $499.74 | $0.00 | $137.11 | $24,886.06 |
| 45 | $24,886.06 | $499.74 | $0.00 | $140.71 | $25,526.51 |
| 46 | $25,526.51 | $499.74 | $0.00 | $144.33 | $26,170.58 |
| 47 | $26,170.58 | $499.74 | $0.00 | $147.97 | $26,818.29 |
| 48 | $26,818.29 | $499.74 | $0.00 | $151.63 | $27,469.66 |
| 49 | $27,469.66 | $499.74 | $0.00 | $155.32 | $28,124.72 |
| 50 | $28,124.72 | $499.74 | $0.00 | $159.02 | $28,783.48 |
| 51 | $28,783.48 | $499.74 | $0.00 | $162.75 | $29,445.97 |
| 52 | $29,445.97 | $499.74 | $0.00 | $166.49 | $30,112.20 |
| 53 | $30,112.20 | $499.74 | $0.00 | $170.26 | $30,782.20 |
| 54 | $30,782.20 | $499.74 | $0.00 | $174.05 | $31,455.99 |
| 55 | $31,455.99 | $499.74 | $0.00 | $177.86 | $32,133.59 |
| 56 | $32,133.59 | $499.74 | $0.00 | $181.69 | $32,815.02 |
| 57 | $32,815.02 | $499.74 | $0.00 | $185.54 | $33,500.30 |
| 58 | $33,500.30 | $499.74 | $0.00 | $189.42 | $34,189.46 |
| 59 | $34,189.46 | $499.74 | $0.00 | $193.31 | $34,882.51 |
| 60 | $34,882.51 | $499.74 | $0.00 | $197.23 | $35,579.48 |
| 61 | $35,579.48 | $499.74 | $0.00 | $201.17 | $36,280.39 |
| 62 | $36,280.39 | $499.74 | $0.00 | $205.13 | $36,985.26 |
| 63 | $36,985.26 | $499.74 | $0.00 | $209.12 | $37,694.12 |
| 64 | $37,694.12 | $499.74 | $0.00 | $213.13 | $38,406.99 |
| 65 | $38,406.99 | $499.74 | $0.00 | $217.16 | $39,123.89 |
| 66 | $39,123.89 | $499.74 | $0.00 | $221.21 | $39,844.84 |
| 67 | $39,844.84 | $499.74 | $0.00 | $225.29 | $40,569.87 |
| 68 | $40,569.87 | $499.74 | $0.00 | $229.39 | $41,299.00 |
| 69 | $41,299.00 | $499.74 | $0.00 | $233.51 | $42,032.25 |
| 70 | $42,032.25 | $499.74 | $0.00 | $237.66 | $42,769.65 |
| 71 | $42,769.65 | $499.74 | $0.00 | $241.83 | $43,511.22 |
| 72 | $43,511.22 | $499.74 | $0.00 | $246.02 | $44,256.98 |
| 73 | $44,256.98 | $499.74 | $0.00 | $250.24 | $45,006.96 |
| 74 | $45,006.96 | $499.74 | $0.00 | $254.48 | $45,761.18 |
| 75 | $45,761.18 | $499.74 | $0.00 | $258.74 | $46,519.66 |
| 76 | $46,519.66 | $499.74 | $0.00 | $263.03 | $47,282.43 |
| 77 | $47,282.43 | $499.74 | $0.00 | $267.34 | $48,049.51 |
| 78 | $48,049.51 | $499.74 | $0.00 | $271.68 | $48,820.93 |
| 79 | $48,820.93 | $499.74 | $0.00 | $276.04 | $49,596.71 |
| 80 | $49,596.71 | $499.74 | $0.00 | $280.43 | $50,376.88 |
| 81 | $50,376.88 | $499.74 | $0.00 | $284.84 | $51,161.46 |
| 82 | $51,161.46 | $499.74 | $0.00 | $289.27 | $51,950.47 |
| 83 | $51,950.47 | $499.74 | $0.00 | $293.74 | $52,743.95 |
| 84 | $52,743.95 | $499.74 | $0.00 | $298.22 | $53,541.91 |
| 85 | $53,541.91 | $499.74 | $0.00 | $302.73 | $54,344.38 |
| 86 | $54,344.38 | $499.74 | $0.00 | $307.27 | $55,151.39 |
| 87 | $55,151.39 | $499.74 | $0.00 | $311.83 | $55,962.96 |
| 88 | $55,962.96 | $499.74 | $0.00 | $316.42 | $56,779.12 |
| 89 | $56,779.12 | $499.74 | $0.00 | $321.04 | $57,599.90 |
| 90 | $57,599.90 | $499.74 | $0.00 | $325.68 | $58,425.32 |
| 91 | $58,425.32 | $499.74 | $0.00 | $330.35 | $59,255.41 |
| 92 | $59,255.41 | $499.74 | $0.00 | $335.04 | $60,090.19 |
| 93 | $60,090.19 | $499.74 | $0.00 | $339.76 | $60,929.69 |
| 94 | $60,929.69 | $499.74 | $0.00 | $344.51 | $61,773.94 |
| 95 | $61,773.94 | $499.74 | $0.00 | $349.28 | $62,622.96 |
| 96 | $62,622.96 | $499.74 | $0.00 | $354.08 | $63,476.78 |
| 97 | $63,476.78 | $499.74 | $0.00 | $358.91 | $64,335.43 |
| 98 | $64,335.43 | $499.74 | $0.00 | $363.76 | $65,198.93 |
| 99 | $65,198.93 | $499.74 | $0.00 | $368.64 | $66,067.31 |
| 100 | $66,067.31 | $499.74 | $0.00 | $373.55 | $66,940.60 |
| 101 | $66,940.60 | $499.74 | $0.00 | $378.49 | $67,818.83 |
| 102 | $67,818.83 | $499.74 | $0.00 | $383.46 | $68,702.03 |
| 103 | $68,702.03 | $499.74 | $0.00 | $388.45 | $69,590.22 |
| 104 | $69,590.22 | $499.74 | $0.00 | $393.47 | $70,483.43 |
| 105 | $70,483.43 | $499.74 | $0.00 | $398.52 | $71,381.69 |
| 106 | $71,381.69 | $499.74 | $0.00 | $403.60 | $72,285.03 |
| 107 | $72,285.03 | $499.74 | $0.00 | $408.71 | $73,193.48 |
| 108 | $73,193.48 | $499.74 | $0.00 | $413.85 | $74,107.07 |
| 109 | $74,107.07 | $499.74 | $0.00 | $419.01 | $75,025.82 |
| 110 | $75,025.82 | $499.74 | $0.00 | $424.21 | $75,949.77 |
| 111 | $75,949.77 | $499.74 | $0.00 | $429.43 | $76,878.94 |
| 112 | $76,878.94 | $499.74 | $0.00 | $434.68 | $77,813.36 |
| 113 | $77,813.36 | $499.74 | $0.00 | $439.97 | $78,753.07 |
| 114 | $78,753.07 | $499.74 | $0.00 | $445.28 | $79,698.09 |
| 115 | $79,698.09 | $499.74 | $0.00 | $450.62 | $80,648.45 |
| 116 | $80,648.45 | $499.74 | $0.00 | $456.00 | $81,604.19 |
| 117 | $81,604.19 | $499.74 | $0.00 | $461.40 | $82,565.33 |
| 118 | $82,565.33 | $499.74 | $0.00 | $466.84 | $83,531.91 |
| 119 | $83,531.91 | $499.74 | $0.00 | $472.30 | $84,503.95 |
| 120 | $84,503.95 | $499.74 | $0.00 | $477.80 | $85,481.49 |
| 121 | $85,481.49 | $499.74 | $0.00 | $483.32 | $86,464.55 |
| 122 | $86,464.55 | $499.74 | $0.00 | $488.88 | $87,453.17 |
| 123 | $87,453.17 | $499.74 | $0.00 | $494.47 | $88,447.38 |
| 124 | $88,447.38 | $499.74 | $0.00 | $500.09 | $89,447.21 |
| 125 | $89,447.21 | $499.74 | $0.00 | $505.75 | $90,452.70 |
| 126 | $90,452.70 | $499.74 | $0.00 | $511.43 | $91,463.87 |
| 127 | $91,463.87 | $499.74 | $0.00 | $517.15 | $92,480.76 |
| 128 | $92,480.76 | $499.74 | $0.00 | $522.90 | $93,503.40 |
| 129 | $93,503.40 | $499.74 | $0.00 | $528.68 | $94,531.82 |
| 130 | $94,531.82 | $499.74 | $0.00 | $534.50 | $95,566.06 |
| 131 | $95,566.06 | $499.74 | $0.00 | $540.34 | $96,606.14 |
| 132 | $96,606.14 | $499.74 | $0.00 | $546.23 | $97,652.11 |
| 133 | $97,652.11 | $499.74 | $0.00 | $552.14 | $98,703.99 |
| 134 | $98,703.99 | $499.74 | $0.00 | $558.09 | $99,761.82 |
| 135 | $99,761.82 | $499.74 | $0.00 | $564.07 | $100,825.63 |
| 136 | $100,825.63 | $499.74 | $0.00 | $570.08 | $101,895.45 |
| 137 | $101,895.45 | $499.74 | $0.00 | $576.13 | $102,971.32 |
| 138 | $102,971.32 | $499.74 | $0.00 | $582.21 | $104,053.27 |
| 139 | $104,053.27 | $499.74 | $0.00 | $588.33 | $105,141.34 |
| 140 | $105,141.34 | $499.74 | $0.00 | $594.48 | $106,235.56 |
| 141 | $106,235.56 | $499.74 | $0.00 | $600.67 | $107,335.97 |
| 142 | $107,335.97 | $499.74 | $0.00 | $606.89 | $108,442.60 |
| 143 | $108,442.60 | $499.74 | $0.00 | $613.15 | $109,555.49 |
| 144 | $109,555.49 | $499.74 | $0.00 | $619.44 | $110,674.67 |
| 145 | $110,674.67 | $499.74 | $0.00 | $625.77 | $111,800.18 |
| 146 | $111,800.18 | $499.74 | $0.00 | $632.13 | $112,932.05 |
| 147 | $112,932.05 | $499.74 | $0.00 | $638.53 | $114,070.32 |
| 148 | $114,070.32 | $499.74 | $0.00 | $644.97 | $115,215.03 |
| 149 | $115,215.03 | $499.74 | $0.00 | $651.44 | $116,366.21 |
| 150 | $116,366.21 | $499.74 | $0.00 | $657.95 | $117,523.90 |
| 151 | $117,523.90 | $499.74 | $0.00 | $664.50 | $118,688.14 |
| 152 | $118,688.14 | $499.74 | $0.00 | $671.08 | $119,858.96 |
| 153 | $119,858.96 | $499.74 | $0.00 | $677.70 | $121,036.40 |
| 154 | $121,036.40 | $499.74 | $0.00 | $684.36 | $122,220.50 |
| 155 | $122,220.50 | $499.74 | $0.00 | $691.05 | $123,411.29 |
| 156 | $123,411.29 | $499.74 | $0.00 | $697.79 | $124,608.82 |
| 157 | $124,608.82 | $499.74 | $0.00 | $704.56 | $125,813.12 |
| 158 | $125,813.12 | $499.74 | $0.00 | $711.37 | $127,024.23 |
| 159 | $127,024.23 | $499.74 | $0.00 | $718.21 | $128,242.18 |
| 160 | $128,242.18 | $499.74 | $0.00 | $725.10 | $129,467.02 |
| 161 | $129,467.02 | $499.74 | $0.00 | $732.03 | $130,698.79 |
| 162 | $130,698.79 | $499.74 | $0.00 | $738.99 | $131,937.52 |
| 163 | $131,937.52 | $499.74 | $0.00 | $745.99 | $133,183.25 |
| 164 | $133,183.25 | $499.74 | $0.00 | $753.04 | $134,436.03 |
| 165 | $134,436.03 | $499.74 | $0.00 | $760.12 | $135,695.89 |
| 166 | $135,695.89 | $499.74 | $0.00 | $767.24 | $136,962.87 |
| 167 | $136,962.87 | $499.74 | $0.00 | $774.41 | $138,237.02 |
| 168 | $138,237.02 | $499.74 | $0.00 | $781.61 | $139,518.37 |
| 169 | $139,518.37 | $499.74 | $0.00 | $788.86 | $140,806.97 |
| 170 | $140,806.97 | $499.74 | $0.00 | $796.14 | $142,102.85 |
| 171 | $142,102.85 | $499.74 | $0.00 | $803.47 | $143,406.06 |
| 172 | $143,406.06 | $499.74 | $0.00 | $810.84 | $144,716.64 |
| 173 | $144,716.64 | $499.74 | $0.00 | $818.25 | $146,034.63 |
| 174 | $146,034.63 | $499.74 | $0.00 | $825.70 | $147,360.07 |
| 175 | $147,360.07 | $499.74 | $0.00 | $833.20 | $148,693.01 |
| 176 | $148,693.01 | $499.74 | $0.00 | $840.73 | $150,033.48 |
| 177 | $150,033.48 | $499.74 | $0.00 | $848.31 | $151,381.53 |
| 178 | $151,381.53 | $499.74 | $0.00 | $855.93 | $152,737.20 |
| 179 | $152,737.20 | $499.74 | $0.00 | $863.60 | $154,100.54 |
| 180 | $154,100.54 | $499.74 | $0.00 | $871.31 | $155,471.59 |
| 181 | $155,471.59 | $499.74 | $0.00 | $879.06 | $156,850.39 |
| 182 | $156,850.39 | $499.74 | $0.00 | $886.85 | $158,236.98 |
| 183 | $158,236.98 | $499.74 | $0.00 | $894.69 | $159,631.41 |
| 184 | $159,631.41 | $499.74 | $0.00 | $902.58 | $161,033.73 |
| 185 | $161,033.73 | $499.74 | $0.00 | $910.51 | $162,443.98 |
| 186 | $162,443.98 | $499.74 | $0.00 | $918.48 | $163,862.20 |
| 187 | $163,862.20 | $499.74 | $0.00 | $926.50 | $165,288.44 |
| 188 | $165,288.44 | $499.74 | $0.00 | $934.56 | $166,722.74 |
| 189 | $166,722.74 | $499.74 | $0.00 | $942.67 | $168,165.15 |
| 190 | $168,165.15 | $499.74 | $0.00 | $950.83 | $169,615.72 |
| 191 | $169,615.72 | $499.74 | $0.00 | $959.03 | $171,074.49 |
| 192 | $171,074.49 | $499.74 | $0.00 | $967.28 | $172,541.51 |
| 193 | $172,541.51 | $499.74 | $0.00 | $975.57 | $174,016.82 |
| 194 | $174,016.82 | $499.74 | $0.00 | $983.92 | $175,500.48 |
| 195 | $175,500.48 | $499.74 | $0.00 | $992.31 | $176,992.53 |
| 196 | $176,992.53 | $499.74 | $0.00 | $1,000.74 | $178,493.01 |
| 197 | $178,493.01 | $499.74 | $0.00 | $1,009.23 | $180,001.98 |
| 198 | $180,001.98 | $499.74 | $0.00 | $1,017.76 | $181,519.48 |
| 199 | $181,519.48 | $499.74 | $0.00 | $1,026.34 | $183,045.56 |
| 200 | $183,045.56 | $499.74 | $0.00 | $1,034.97 | $184,580.27 |
| 201 | $184,580.27 | $499.74 | $0.00 | $1,043.64 | $186,123.65 |
| 202 | $186,123.65 | $499.74 | $0.00 | $1,052.37 | $187,675.76 |
| 203 | $187,675.76 | $499.74 | $0.00 | $1,061.15 | $189,236.65 |
| 204 | $189,236.65 | $499.74 | $0.00 | $1,069.97 | $190,806.36 |
| 205 | $190,806.36 | $499.74 | $0.00 | $1,078.85 | $192,384.95 |
| 206 | $192,384.95 | $499.74 | $0.00 | $1,087.77 | $193,972.46 |
| 207 | $193,972.46 | $499.74 | $0.00 | $1,096.75 | $195,568.95 |
| 208 | $195,568.95 | $499.74 | $0.00 | $1,105.78 | $197,174.47 |
| 209 | $197,174.47 | $499.74 | $0.00 | $1,114.85 | $198,789.06 |
| 210 | $198,789.06 | $499.74 | $0.00 | $1,123.98 | $200,412.78 |
| 211 | $200,412.78 | $499.74 | $0.00 | $1,133.16 | $202,045.68 |
| 212 | $202,045.68 | $499.74 | $0.00 | $1,142.40 | $203,687.82 |
| 213 | $203,687.82 | $499.74 | $0.00 | $1,151.68 | $205,339.24 |
| 214 | $205,339.24 | $499.74 | $0.00 | $1,161.02 | $207,000.00 |
| 215 | $207,000.00 | $499.74 | $0.00 | $1,170.41 | $208,670.15 |
| 216 | $208,670.15 | $499.74 | $0.00 | $1,179.85 | $210,349.74 |
| 217 | $210,349.74 | $499.74 | $58,589.15 | $1,189.35 | $153,449.68 |
| 218 | $153,449.68 | $499.74 | $0.00 | $867.63 | $154,817.05 |
| 219 | $154,817.05 | $499.74 | $0.00 | $875.36 | $156,192.15 |
| 220 | $156,192.15 | $499.74 | $0.00 | $883.13 | $157,575.02 |
| 221 | $157,575.02 | $499.74 | $0.00 | $890.95 | $158,965.71 |
| 222 | $158,965.71 | $499.74 | $0.00 | $898.82 | $160,364.27 |
| 223 | $160,364.27 | $499.74 | $0.00 | $906.72 | $161,770.73 |
| 224 | $161,770.73 | $499.74 | $0.00 | $914.68 | $163,185.15 |
| 225 | $163,185.15 | $499.74 | $0.00 | $922.67 | $164,607.56 |
| 226 | $164,607.56 | $499.74 | $0.00 | $930.72 | $166,038.02 |
| 227 | $166,038.02 | $499.74 | $0.00 | $938.80 | $167,476.56 |
| 228 | $167,476.56 | $499.74 | $0.00 | $946.94 | $168,923.24 |
| 229 | $168,923.24 | $499.74 | $61,518.60 | $955.12 | $108,859.50 |
| 230 | $108,859.50 | $499.74 | $0.00 | $615.51 | $109,974.75 |
| 231 | $109,974.75 | $499.74 | $0.00 | $621.81 | $111,096.30 |
| 232 | $111,096.30 | $499.74 | $0.00 | $628.15 | $112,224.19 |
| 233 | $112,224.19 | $499.74 | $0.00 | $634.53 | $113,358.46 |
| 234 | $113,358.46 | $499.74 | $0.00 | $640.95 | $114,499.15 |
| 235 | $114,499.15 | $499.74 | $0.00 | $647.39 | $115,646.28 |
| 236 | $115,646.28 | $499.74 | $0.00 | $653.88 | $116,799.90 |
| 237 | $116,799.90 | $499.74 | $0.00 | $660.40 | $117,960.04 |
| 238 | $117,960.04 | $499.74 | $0.00 | $666.96 | $119,126.74 |
| 239 | $119,126.74 | $499.74 | $0.00 | $673.56 | $120,300.04 |
| 240 | $120,300.04 | $499.74 | $0.00 | $680.19 | $121,479.97 |
| 241 | $121,479.97 | $499.74 | $64,594.53 | $686.87 | $58,072.05 |
| 242 | $58,072.05 | $499.74 | $0.00 | $328.35 | $58,900.14 |
| 243 | $58,900.14 | $499.74 | $0.00 | $333.03 | $59,732.91 |
| 244 | $59,732.91 | $499.74 | $0.00 | $337.74 | $60,570.39 |
| 245 | $60,570.39 | $499.74 | $0.00 | $342.47 | $61,412.60 |
| 246 | $61,412.60 | $499.74 | $0.00 | $347.24 | $62,259.58 |
| 247 | $62,259.58 | $499.74 | $0.00 | $352.02 | $63,111.34 |
| 248 | $63,111.34 | $499.74 | $0.00 | $356.84 | $63,967.92 |
| 249 | $63,967.92 | $499.74 | $0.00 | $361.68 | $64,829.34 |
| 250 | $64,829.34 | $499.74 | $0.00 | $366.55 | $65,695.63 |
| 251 | $65,695.63 | $499.74 | $0.00 | $371.45 | $66,566.82 |
| 252 | $66,566.82 | $499.74 | $0.00 | $376.38 | $67,442.94 |
| 253 | $67,442.94 | $0.00 | $67,824.26 | $381.33 | $0.01 |