Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$57,419
Monthly savings required$455

How much will it cost to send your child to Eastern Washington University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $229,675.20 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $454.52 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,142.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Eastern Washington University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $454.52 $0.00 $0.00 $454.52
2 $454.52 $454.52 $0.00 $2.57 $911.61
3 $911.61 $454.52 $0.00 $5.15 $1,371.28
4 $1,371.28 $454.52 $0.00 $7.75 $1,833.55
5 $1,833.55 $454.52 $0.00 $10.37 $2,298.44
6 $2,298.44 $454.52 $0.00 $13.00 $2,765.96
7 $2,765.96 $454.52 $0.00 $15.64 $3,236.12
8 $3,236.12 $454.52 $0.00 $18.30 $3,708.94
9 $3,708.94 $454.52 $0.00 $20.97 $4,184.43
10 $4,184.43 $454.52 $0.00 $23.66 $4,662.61
11 $4,662.61 $454.52 $0.00 $26.36 $5,143.49
12 $5,143.49 $454.52 $0.00 $29.08 $5,627.09
13 $5,627.09 $454.52 $0.00 $31.82 $6,113.43
14 $6,113.43 $454.52 $0.00 $34.57 $6,602.52
15 $6,602.52 $454.52 $0.00 $37.33 $7,094.37
16 $7,094.37 $454.52 $0.00 $40.11 $7,589.00
17 $7,589.00 $454.52 $0.00 $42.91 $8,086.43
18 $8,086.43 $454.52 $0.00 $45.72 $8,586.67
19 $8,586.67 $454.52 $0.00 $48.55 $9,089.74
20 $9,089.74 $454.52 $0.00 $51.39 $9,595.65
21 $9,595.65 $454.52 $0.00 $54.26 $10,104.43
22 $10,104.43 $454.52 $0.00 $57.13 $10,616.08
23 $10,616.08 $454.52 $0.00 $60.02 $11,130.62
24 $11,130.62 $454.52 $0.00 $62.93 $11,648.07
25 $11,648.07 $454.52 $0.00 $65.86 $12,168.45
26 $12,168.45 $454.52 $0.00 $68.80 $12,691.77
27 $12,691.77 $454.52 $0.00 $71.76 $13,218.05
28 $13,218.05 $454.52 $0.00 $74.74 $13,747.31
29 $13,747.31 $454.52 $0.00 $77.73 $14,279.56
30 $14,279.56 $454.52 $0.00 $80.74 $14,814.82
31 $14,814.82 $454.52 $0.00 $83.77 $15,353.11
32 $15,353.11 $454.52 $0.00 $86.81 $15,894.44
33 $15,894.44 $454.52 $0.00 $89.87 $16,438.83
34 $16,438.83 $454.52 $0.00 $92.95 $16,986.30
35 $16,986.30 $454.52 $0.00 $96.04 $17,536.86
36 $17,536.86 $454.52 $0.00 $99.16 $18,090.54
37 $18,090.54 $454.52 $0.00 $102.29 $18,647.35
38 $18,647.35 $454.52 $0.00 $105.43 $19,207.30
39 $19,207.30 $454.52 $0.00 $108.60 $19,770.42
40 $19,770.42 $454.52 $0.00 $111.78 $20,336.72
41 $20,336.72 $454.52 $0.00 $114.99 $20,906.23
42 $20,906.23 $454.52 $0.00 $118.21 $21,478.96
43 $21,478.96 $454.52 $0.00 $121.45 $22,054.93
44 $22,054.93 $454.52 $0.00 $124.70 $22,634.15
45 $22,634.15 $454.52 $0.00 $127.98 $23,216.65
46 $23,216.65 $454.52 $0.00 $131.27 $23,802.44
47 $23,802.44 $454.52 $0.00 $134.58 $24,391.54
48 $24,391.54 $454.52 $0.00 $137.91 $24,983.97
49 $24,983.97 $454.52 $0.00 $141.26 $25,579.75
50 $25,579.75 $454.52 $0.00 $144.63 $26,178.90
51 $26,178.90 $454.52 $0.00 $148.02 $26,781.44
52 $26,781.44 $454.52 $0.00 $151.43 $27,387.39
53 $27,387.39 $454.52 $0.00 $154.85 $27,996.76
54 $27,996.76 $454.52 $0.00 $158.30 $28,609.58
55 $28,609.58 $454.52 $0.00 $161.76 $29,225.86
56 $29,225.86 $454.52 $0.00 $165.25 $29,845.63
57 $29,845.63 $454.52 $0.00 $168.75 $30,468.90
58 $30,468.90 $454.52 $0.00 $172.28 $31,095.70
59 $31,095.70 $454.52 $0.00 $175.82 $31,726.04
60 $31,726.04 $454.52 $0.00 $179.38 $32,359.94
61 $32,359.94 $454.52 $0.00 $182.97 $32,997.43
62 $32,997.43 $454.52 $0.00 $186.57 $33,638.52
63 $33,638.52 $454.52 $0.00 $190.20 $34,283.24
64 $34,283.24 $454.52 $0.00 $193.84 $34,931.60
65 $34,931.60 $454.52 $0.00 $197.51 $35,583.63
66 $35,583.63 $454.52 $0.00 $201.20 $36,239.35
67 $36,239.35 $454.52 $0.00 $204.90 $36,898.77
68 $36,898.77 $454.52 $0.00 $208.63 $37,561.92
69 $37,561.92 $454.52 $0.00 $212.38 $38,228.82
70 $38,228.82 $454.52 $0.00 $216.15 $38,899.49
71 $38,899.49 $454.52 $0.00 $219.94 $39,573.95
72 $39,573.95 $454.52 $0.00 $223.76 $40,252.23
73 $40,252.23 $454.52 $0.00 $227.59 $40,934.34
74 $40,934.34 $454.52 $0.00 $231.45 $41,620.31
75 $41,620.31 $454.52 $0.00 $235.33 $42,310.16
76 $42,310.16 $454.52 $0.00 $239.23 $43,003.91
77 $43,003.91 $454.52 $0.00 $243.15 $43,701.58
78 $43,701.58 $454.52 $0.00 $247.10 $44,403.20
79 $44,403.20 $454.52 $0.00 $251.06 $45,108.78
80 $45,108.78 $454.52 $0.00 $255.05 $45,818.35
81 $45,818.35 $454.52 $0.00 $259.06 $46,531.93
82 $46,531.93 $454.52 $0.00 $263.10 $47,249.55
83 $47,249.55 $454.52 $0.00 $267.16 $47,971.23
84 $47,971.23 $454.52 $0.00 $271.24 $48,696.99
85 $48,696.99 $454.52 $0.00 $275.34 $49,426.85
86 $49,426.85 $454.52 $0.00 $279.47 $50,160.84
87 $50,160.84 $454.52 $0.00 $283.62 $50,898.98
88 $50,898.98 $454.52 $0.00 $287.79 $51,641.29
89 $51,641.29 $454.52 $0.00 $291.99 $52,387.80
90 $52,387.80 $454.52 $0.00 $296.21 $53,138.53
91 $53,138.53 $454.52 $0.00 $300.45 $53,893.50
92 $53,893.50 $454.52 $0.00 $304.72 $54,652.74
93 $54,652.74 $454.52 $0.00 $309.01 $55,416.27
94 $55,416.27 $454.52 $0.00 $313.33 $56,184.12
95 $56,184.12 $454.52 $0.00 $317.67 $56,956.31
96 $56,956.31 $454.52 $0.00 $322.04 $57,732.87
97 $57,732.87 $454.52 $0.00 $326.43 $58,513.82
98 $58,513.82 $454.52 $0.00 $330.85 $59,299.19
99 $59,299.19 $454.52 $0.00 $335.29 $60,089.00
100 $60,089.00 $454.52 $0.00 $339.75 $60,883.27
101 $60,883.27 $454.52 $0.00 $344.24 $61,682.03
102 $61,682.03 $454.52 $0.00 $348.76 $62,485.31
103 $62,485.31 $454.52 $0.00 $353.30 $63,293.13
104 $63,293.13 $454.52 $0.00 $357.87 $64,105.52
105 $64,105.52 $454.52 $0.00 $362.46 $64,922.50
106 $64,922.50 $454.52 $0.00 $367.08 $65,744.10
107 $65,744.10 $454.52 $0.00 $371.73 $66,570.35
108 $66,570.35 $454.52 $0.00 $376.40 $67,401.27
109 $67,401.27 $454.52 $0.00 $381.10 $68,236.89
110 $68,236.89 $454.52 $0.00 $385.82 $69,077.23
111 $69,077.23 $454.52 $0.00 $390.57 $69,922.32
112 $69,922.32 $454.52 $0.00 $395.35 $70,772.19
113 $70,772.19 $454.52 $0.00 $400.16 $71,626.87
114 $71,626.87 $454.52 $0.00 $404.99 $72,486.38
115 $72,486.38 $454.52 $0.00 $409.85 $73,350.75
116 $73,350.75 $454.52 $0.00 $414.74 $74,220.01
117 $74,220.01 $454.52 $0.00 $419.65 $75,094.18
118 $75,094.18 $454.52 $0.00 $424.59 $75,973.29
119 $75,973.29 $454.52 $0.00 $429.56 $76,857.37
120 $76,857.37 $454.52 $0.00 $434.56 $77,746.45
121 $77,746.45 $454.52 $0.00 $439.59 $78,640.56
122 $78,640.56 $454.52 $0.00 $444.65 $79,539.73
123 $79,539.73 $454.52 $0.00 $449.73 $80,443.98
124 $80,443.98 $454.52 $0.00 $454.84 $81,353.34
125 $81,353.34 $454.52 $0.00 $459.98 $82,267.84
126 $82,267.84 $454.52 $0.00 $465.15 $83,187.51
127 $83,187.51 $454.52 $0.00 $470.35 $84,112.38
128 $84,112.38 $454.52 $0.00 $475.58 $85,042.48
129 $85,042.48 $454.52 $0.00 $480.84 $85,977.84
130 $85,977.84 $454.52 $0.00 $486.13 $86,918.49
131 $86,918.49 $454.52 $0.00 $491.45 $87,864.46
132 $87,864.46 $454.52 $0.00 $496.80 $88,815.78
133 $88,815.78 $454.52 $0.00 $502.18 $89,772.48
134 $89,772.48 $454.52 $0.00 $507.59 $90,734.59
135 $90,734.59 $454.52 $0.00 $513.03 $91,702.14
136 $91,702.14 $454.52 $0.00 $518.50 $92,675.16
137 $92,675.16 $454.52 $0.00 $524.00 $93,653.68
138 $93,653.68 $454.52 $0.00 $529.53 $94,637.73
139 $94,637.73 $454.52 $0.00 $535.10 $95,627.35
140 $95,627.35 $454.52 $0.00 $540.69 $96,622.56
141 $96,622.56 $454.52 $0.00 $546.32 $97,623.40
142 $97,623.40 $454.52 $0.00 $551.98 $98,629.90
143 $98,629.90 $454.52 $0.00 $557.67 $99,642.09
144 $99,642.09 $454.52 $0.00 $563.39 $100,660.00
145 $100,660.00 $454.52 $0.00 $569.15 $101,683.67
146 $101,683.67 $454.52 $0.00 $574.93 $102,713.12
147 $102,713.12 $454.52 $0.00 $580.75 $103,748.39
148 $103,748.39 $454.52 $0.00 $586.61 $104,789.52
149 $104,789.52 $454.52 $0.00 $592.50 $105,836.54
150 $105,836.54 $454.52 $0.00 $598.42 $106,889.48
151 $106,889.48 $454.52 $0.00 $604.37 $107,948.37
152 $107,948.37 $454.52 $0.00 $610.36 $109,013.25
153 $109,013.25 $454.52 $0.00 $616.38 $110,084.15
154 $110,084.15 $454.52 $0.00 $622.43 $111,161.10
155 $111,161.10 $454.52 $0.00 $628.52 $112,244.14
156 $112,244.14 $454.52 $0.00 $634.64 $113,333.30
157 $113,333.30 $454.52 $0.00 $640.80 $114,428.62
158 $114,428.62 $454.52 $0.00 $647.00 $115,530.14
159 $115,530.14 $454.52 $0.00 $653.22 $116,637.88
160 $116,637.88 $454.52 $0.00 $659.49 $117,751.89
161 $117,751.89 $454.52 $0.00 $665.79 $118,872.20
162 $118,872.20 $454.52 $0.00 $672.12 $119,998.84
163 $119,998.84 $454.52 $0.00 $678.49 $121,131.85
164 $121,131.85 $454.52 $0.00 $684.90 $122,271.27
165 $122,271.27 $454.52 $0.00 $691.34 $123,417.13
166 $123,417.13 $454.52 $0.00 $697.82 $124,569.47
167 $124,569.47 $454.52 $0.00 $704.33 $125,728.32
168 $125,728.32 $454.52 $0.00 $710.89 $126,893.73
169 $126,893.73 $454.52 $0.00 $717.48 $128,065.73
170 $128,065.73 $454.52 $0.00 $724.10 $129,244.35
171 $129,244.35 $454.52 $0.00 $730.77 $130,429.64
172 $130,429.64 $454.52 $0.00 $737.47 $131,621.63
173 $131,621.63 $454.52 $0.00 $744.21 $132,820.36
174 $132,820.36 $454.52 $0.00 $750.99 $134,025.87
175 $134,025.87 $454.52 $0.00 $757.80 $135,238.19
176 $135,238.19 $454.52 $0.00 $764.66 $136,457.37
177 $136,457.37 $454.52 $0.00 $771.55 $137,683.44
178 $137,683.44 $454.52 $0.00 $778.48 $138,916.44
179 $138,916.44 $454.52 $0.00 $785.45 $140,156.41
180 $140,156.41 $454.52 $0.00 $792.46 $141,403.39
181 $141,403.39 $454.52 $0.00 $799.52 $142,657.43
182 $142,657.43 $454.52 $0.00 $806.61 $143,918.56
183 $143,918.56 $454.52 $0.00 $813.74 $145,186.82
184 $145,186.82 $454.52 $0.00 $820.91 $146,462.25
185 $146,462.25 $454.52 $0.00 $828.12 $147,744.89
186 $147,744.89 $454.52 $0.00 $835.37 $149,034.78
187 $149,034.78 $454.52 $0.00 $842.66 $150,331.96
188 $150,331.96 $454.52 $0.00 $850.00 $151,636.48
189 $151,636.48 $454.52 $0.00 $857.37 $152,948.37
190 $152,948.37 $454.52 $0.00 $864.79 $154,267.68
191 $154,267.68 $454.52 $0.00 $872.25 $155,594.45
192 $155,594.45 $454.52 $0.00 $879.75 $156,928.72
193 $156,928.72 $454.52 $0.00 $887.30 $158,270.54
194 $158,270.54 $454.52 $0.00 $894.88 $159,619.94
195 $159,619.94 $454.52 $0.00 $902.51 $160,976.97
196 $160,976.97 $454.52 $0.00 $910.19 $162,341.68
197 $162,341.68 $454.52 $0.00 $917.90 $163,714.10
198 $163,714.10 $454.52 $0.00 $925.66 $165,094.28
199 $165,094.28 $454.52 $0.00 $933.47 $166,482.27
200 $166,482.27 $454.52 $0.00 $941.31 $167,878.10
201 $167,878.10 $454.52 $0.00 $949.21 $169,281.83
202 $169,281.83 $454.52 $0.00 $957.14 $170,693.49
203 $170,693.49 $454.52 $0.00 $965.13 $172,113.14
204 $172,113.14 $454.52 $0.00 $973.15 $173,540.81
205 $173,540.81 $454.52 $0.00 $981.22 $174,976.55
206 $174,976.55 $454.52 $0.00 $989.34 $176,420.41
207 $176,420.41 $454.52 $0.00 $997.51 $177,872.44
208 $177,872.44 $454.52 $0.00 $1,005.72 $179,332.68
209 $179,332.68 $454.52 $0.00 $1,013.97 $180,801.17
210 $180,801.17 $454.52 $0.00 $1,022.28 $182,277.97
211 $182,277.97 $454.52 $0.00 $1,030.63 $183,763.12
212 $183,763.12 $454.52 $0.00 $1,039.02 $185,256.66
213 $185,256.66 $454.52 $0.00 $1,047.47 $186,758.65
214 $186,758.65 $454.52 $0.00 $1,055.96 $188,269.13
215 $188,269.13 $454.52 $0.00 $1,064.50 $189,788.15
216 $189,788.15 $454.52 $0.00 $1,073.09 $191,315.76
217 $191,315.76 $454.52 $53,287.36 $1,081.73 $139,564.65
218 $139,564.65 $454.52 $0.00 $789.12 $140,808.29
219 $140,808.29 $454.52 $0.00 $796.15 $142,058.96
220 $142,058.96 $454.52 $0.00 $803.22 $143,316.70
221 $143,316.70 $454.52 $0.00 $810.33 $144,581.55
222 $144,581.55 $454.52 $0.00 $817.49 $145,853.56
223 $145,853.56 $454.52 $0.00 $824.68 $147,132.76
224 $147,132.76 $454.52 $0.00 $831.91 $148,419.19
225 $148,419.19 $454.52 $0.00 $839.18 $149,712.89
226 $149,712.89 $454.52 $0.00 $846.50 $151,013.91
227 $151,013.91 $454.52 $0.00 $853.85 $152,322.28
228 $152,322.28 $454.52 $0.00 $861.25 $153,638.05
229 $153,638.05 $454.52 $55,951.73 $868.69 $99,009.53
230 $99,009.53 $454.52 $0.00 $559.81 $100,023.86
231 $100,023.86 $454.52 $0.00 $565.55 $101,043.93
232 $101,043.93 $454.52 $0.00 $571.32 $102,069.77
233 $102,069.77 $454.52 $0.00 $577.12 $103,101.41
234 $103,101.41 $454.52 $0.00 $582.95 $104,138.88
235 $104,138.88 $454.52 $0.00 $588.82 $105,182.22
236 $105,182.22 $454.52 $0.00 $594.72 $106,231.46
237 $106,231.46 $454.52 $0.00 $600.65 $107,286.63
238 $107,286.63 $454.52 $0.00 $606.61 $108,347.76
239 $108,347.76 $454.52 $0.00 $612.61 $109,414.89
240 $109,414.89 $454.52 $0.00 $618.65 $110,488.06
241 $110,488.06 $454.52 $58,749.32 $624.72 $52,817.98
242 $52,817.98 $454.52 $0.00 $298.64 $53,571.14
243 $53,571.14 $454.52 $0.00 $302.90 $54,328.56
244 $54,328.56 $454.52 $0.00 $307.18 $55,090.26
245 $55,090.26 $454.52 $0.00 $311.49 $55,856.27
246 $55,856.27 $454.52 $0.00 $315.82 $56,626.61
247 $56,626.61 $454.52 $0.00 $320.18 $57,401.31
248 $57,401.31 $454.52 $0.00 $324.56 $58,180.39
249 $58,180.39 $454.52 $0.00 $328.96 $58,963.87
250 $58,963.87 $454.52 $0.00 $333.39 $59,751.78
251 $59,751.78 $454.52 $0.00 $337.85 $60,544.15
252 $60,544.15 $454.52 $0.00 $342.33 $61,341.00
253 $61,341.00 $0.00 $61,686.78 $346.83 $1.05