Estimated Annual Cost in 2042 | $88,190 |
Monthly savings required | $392 |
How much will it cost to send your child to Lower Columbia College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $176,380.75 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $391.82 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $25,210.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Lower Columbia College in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $391.82 | $0.00 | $0.00 | $391.82 |
2 | $391.82 | $391.82 | $0.00 | $2.22 | $785.86 |
3 | $785.86 | $391.82 | $0.00 | $4.44 | $1,182.12 |
4 | $1,182.12 | $391.82 | $0.00 | $6.68 | $1,580.62 |
5 | $1,580.62 | $391.82 | $0.00 | $8.94 | $1,981.38 |
6 | $1,981.38 | $391.82 | $0.00 | $11.20 | $2,384.40 |
7 | $2,384.40 | $391.82 | $0.00 | $13.48 | $2,789.70 |
8 | $2,789.70 | $391.82 | $0.00 | $15.77 | $3,197.29 |
9 | $3,197.29 | $391.82 | $0.00 | $18.08 | $3,607.19 |
10 | $3,607.19 | $391.82 | $0.00 | $20.40 | $4,019.41 |
11 | $4,019.41 | $391.82 | $0.00 | $22.73 | $4,433.96 |
12 | $4,433.96 | $391.82 | $0.00 | $25.07 | $4,850.85 |
13 | $4,850.85 | $391.82 | $0.00 | $27.43 | $5,270.10 |
14 | $5,270.10 | $391.82 | $0.00 | $29.80 | $5,691.72 |
15 | $5,691.72 | $391.82 | $0.00 | $32.18 | $6,115.72 |
16 | $6,115.72 | $391.82 | $0.00 | $34.58 | $6,542.12 |
17 | $6,542.12 | $391.82 | $0.00 | $36.99 | $6,970.93 |
18 | $6,970.93 | $391.82 | $0.00 | $39.41 | $7,402.16 |
19 | $7,402.16 | $391.82 | $0.00 | $41.85 | $7,835.83 |
20 | $7,835.83 | $391.82 | $0.00 | $44.30 | $8,271.95 |
21 | $8,271.95 | $391.82 | $0.00 | $46.77 | $8,710.54 |
22 | $8,710.54 | $391.82 | $0.00 | $49.25 | $9,151.61 |
23 | $9,151.61 | $391.82 | $0.00 | $51.74 | $9,595.17 |
24 | $9,595.17 | $391.82 | $0.00 | $54.25 | $10,041.24 |
25 | $10,041.24 | $391.82 | $0.00 | $56.77 | $10,489.83 |
26 | $10,489.83 | $391.82 | $0.00 | $59.31 | $10,940.96 |
27 | $10,940.96 | $391.82 | $0.00 | $61.86 | $11,394.64 |
28 | $11,394.64 | $391.82 | $0.00 | $64.43 | $11,850.89 |
29 | $11,850.89 | $391.82 | $0.00 | $67.01 | $12,309.72 |
30 | $12,309.72 | $391.82 | $0.00 | $69.60 | $12,771.14 |
31 | $12,771.14 | $391.82 | $0.00 | $72.21 | $13,235.17 |
32 | $13,235.17 | $391.82 | $0.00 | $74.83 | $13,701.82 |
33 | $13,701.82 | $391.82 | $0.00 | $77.47 | $14,171.11 |
34 | $14,171.11 | $391.82 | $0.00 | $80.13 | $14,643.06 |
35 | $14,643.06 | $391.82 | $0.00 | $82.79 | $15,117.67 |
36 | $15,117.67 | $391.82 | $0.00 | $85.48 | $15,594.97 |
37 | $15,594.97 | $391.82 | $0.00 | $88.18 | $16,074.97 |
38 | $16,074.97 | $391.82 | $0.00 | $90.89 | $16,557.68 |
39 | $16,557.68 | $391.82 | $0.00 | $93.62 | $17,043.12 |
40 | $17,043.12 | $391.82 | $0.00 | $96.36 | $17,531.30 |
41 | $17,531.30 | $391.82 | $0.00 | $99.12 | $18,022.24 |
42 | $18,022.24 | $391.82 | $0.00 | $101.90 | $18,515.96 |
43 | $18,515.96 | $391.82 | $0.00 | $104.69 | $19,012.47 |
44 | $19,012.47 | $391.82 | $0.00 | $107.50 | $19,511.79 |
45 | $19,511.79 | $391.82 | $0.00 | $110.32 | $20,013.93 |
46 | $20,013.93 | $391.82 | $0.00 | $113.16 | $20,518.91 |
47 | $20,518.91 | $391.82 | $0.00 | $116.02 | $21,026.75 |
48 | $21,026.75 | $391.82 | $0.00 | $118.89 | $21,537.46 |
49 | $21,537.46 | $391.82 | $0.00 | $121.78 | $22,051.06 |
50 | $22,051.06 | $391.82 | $0.00 | $124.68 | $22,567.56 |
51 | $22,567.56 | $391.82 | $0.00 | $127.60 | $23,086.98 |
52 | $23,086.98 | $391.82 | $0.00 | $130.54 | $23,609.34 |
53 | $23,609.34 | $391.82 | $0.00 | $133.49 | $24,134.65 |
54 | $24,134.65 | $391.82 | $0.00 | $136.46 | $24,662.93 |
55 | $24,662.93 | $391.82 | $0.00 | $139.45 | $25,194.20 |
56 | $25,194.20 | $391.82 | $0.00 | $142.45 | $25,728.47 |
57 | $25,728.47 | $391.82 | $0.00 | $145.47 | $26,265.76 |
58 | $26,265.76 | $391.82 | $0.00 | $148.51 | $26,806.09 |
59 | $26,806.09 | $391.82 | $0.00 | $151.57 | $27,349.48 |
60 | $27,349.48 | $391.82 | $0.00 | $154.64 | $27,895.94 |
61 | $27,895.94 | $391.82 | $0.00 | $157.73 | $28,445.49 |
62 | $28,445.49 | $391.82 | $0.00 | $160.83 | $28,998.14 |
63 | $28,998.14 | $391.82 | $0.00 | $163.96 | $29,553.92 |
64 | $29,553.92 | $391.82 | $0.00 | $167.10 | $30,112.84 |
65 | $30,112.84 | $391.82 | $0.00 | $170.26 | $30,674.92 |
66 | $30,674.92 | $391.82 | $0.00 | $173.44 | $31,240.18 |
67 | $31,240.18 | $391.82 | $0.00 | $176.64 | $31,808.64 |
68 | $31,808.64 | $391.82 | $0.00 | $179.85 | $32,380.31 |
69 | $32,380.31 | $391.82 | $0.00 | $183.08 | $32,955.21 |
70 | $32,955.21 | $391.82 | $0.00 | $186.33 | $33,533.36 |
71 | $33,533.36 | $391.82 | $0.00 | $189.60 | $34,114.78 |
72 | $34,114.78 | $391.82 | $0.00 | $192.89 | $34,699.49 |
73 | $34,699.49 | $391.82 | $0.00 | $196.20 | $35,287.51 |
74 | $35,287.51 | $391.82 | $0.00 | $199.52 | $35,878.85 |
75 | $35,878.85 | $391.82 | $0.00 | $202.86 | $36,473.53 |
76 | $36,473.53 | $391.82 | $0.00 | $206.23 | $37,071.58 |
77 | $37,071.58 | $391.82 | $0.00 | $209.61 | $37,673.01 |
78 | $37,673.01 | $391.82 | $0.00 | $213.01 | $38,277.84 |
79 | $38,277.84 | $391.82 | $0.00 | $216.43 | $38,886.09 |
80 | $38,886.09 | $391.82 | $0.00 | $219.87 | $39,497.78 |
81 | $39,497.78 | $391.82 | $0.00 | $223.33 | $40,112.93 |
82 | $40,112.93 | $391.82 | $0.00 | $226.80 | $40,731.55 |
83 | $40,731.55 | $391.82 | $0.00 | $230.30 | $41,353.67 |
84 | $41,353.67 | $391.82 | $0.00 | $233.82 | $41,979.31 |
85 | $41,979.31 | $391.82 | $0.00 | $237.36 | $42,608.49 |
86 | $42,608.49 | $391.82 | $0.00 | $240.91 | $43,241.22 |
87 | $43,241.22 | $391.82 | $0.00 | $244.49 | $43,877.53 |
88 | $43,877.53 | $391.82 | $0.00 | $248.09 | $44,517.44 |
89 | $44,517.44 | $391.82 | $0.00 | $251.71 | $45,160.97 |
90 | $45,160.97 | $391.82 | $0.00 | $255.35 | $45,808.14 |
91 | $45,808.14 | $391.82 | $0.00 | $259.01 | $46,458.97 |
92 | $46,458.97 | $391.82 | $0.00 | $262.69 | $47,113.48 |
93 | $47,113.48 | $391.82 | $0.00 | $266.39 | $47,771.69 |
94 | $47,771.69 | $391.82 | $0.00 | $270.11 | $48,433.62 |
95 | $48,433.62 | $391.82 | $0.00 | $273.85 | $49,099.29 |
96 | $49,099.29 | $391.82 | $0.00 | $277.61 | $49,768.72 |
97 | $49,768.72 | $391.82 | $0.00 | $281.40 | $50,441.94 |
98 | $50,441.94 | $391.82 | $0.00 | $285.21 | $51,118.97 |
99 | $51,118.97 | $391.82 | $0.00 | $289.03 | $51,799.82 |
100 | $51,799.82 | $391.82 | $0.00 | $292.88 | $52,484.52 |
101 | $52,484.52 | $391.82 | $0.00 | $296.76 | $53,173.10 |
102 | $53,173.10 | $391.82 | $0.00 | $300.65 | $53,865.57 |
103 | $53,865.57 | $391.82 | $0.00 | $304.56 | $54,561.95 |
104 | $54,561.95 | $391.82 | $0.00 | $308.50 | $55,262.27 |
105 | $55,262.27 | $391.82 | $0.00 | $312.46 | $55,966.55 |
106 | $55,966.55 | $391.82 | $0.00 | $316.44 | $56,674.81 |
107 | $56,674.81 | $391.82 | $0.00 | $320.45 | $57,387.08 |
108 | $57,387.08 | $391.82 | $0.00 | $324.47 | $58,103.37 |
109 | $58,103.37 | $391.82 | $0.00 | $328.52 | $58,823.71 |
110 | $58,823.71 | $391.82 | $0.00 | $332.60 | $59,548.13 |
111 | $59,548.13 | $391.82 | $0.00 | $336.69 | $60,276.64 |
112 | $60,276.64 | $391.82 | $0.00 | $340.81 | $61,009.27 |
113 | $61,009.27 | $391.82 | $0.00 | $344.96 | $61,746.05 |
114 | $61,746.05 | $391.82 | $0.00 | $349.12 | $62,486.99 |
115 | $62,486.99 | $391.82 | $0.00 | $353.31 | $63,232.12 |
116 | $63,232.12 | $391.82 | $0.00 | $357.52 | $63,981.46 |
117 | $63,981.46 | $391.82 | $0.00 | $361.76 | $64,735.04 |
118 | $64,735.04 | $391.82 | $0.00 | $366.02 | $65,492.88 |
119 | $65,492.88 | $391.82 | $0.00 | $370.31 | $66,255.01 |
120 | $66,255.01 | $391.82 | $0.00 | $374.62 | $67,021.45 |
121 | $67,021.45 | $391.82 | $0.00 | $378.95 | $67,792.22 |
122 | $67,792.22 | $391.82 | $0.00 | $383.31 | $68,567.35 |
123 | $68,567.35 | $391.82 | $0.00 | $387.69 | $69,346.86 |
124 | $69,346.86 | $391.82 | $0.00 | $392.10 | $70,130.78 |
125 | $70,130.78 | $391.82 | $0.00 | $396.53 | $70,919.13 |
126 | $70,919.13 | $391.82 | $0.00 | $400.99 | $71,711.94 |
127 | $71,711.94 | $391.82 | $0.00 | $405.47 | $72,509.23 |
128 | $72,509.23 | $391.82 | $0.00 | $409.98 | $73,311.03 |
129 | $73,311.03 | $391.82 | $0.00 | $414.51 | $74,117.36 |
130 | $74,117.36 | $391.82 | $0.00 | $419.07 | $74,928.25 |
131 | $74,928.25 | $391.82 | $0.00 | $423.66 | $75,743.73 |
132 | $75,743.73 | $391.82 | $0.00 | $428.27 | $76,563.82 |
133 | $76,563.82 | $391.82 | $0.00 | $432.90 | $77,388.54 |
134 | $77,388.54 | $391.82 | $0.00 | $437.57 | $78,217.93 |
135 | $78,217.93 | $391.82 | $0.00 | $442.26 | $79,052.01 |
136 | $79,052.01 | $391.82 | $0.00 | $446.97 | $79,890.80 |
137 | $79,890.80 | $391.82 | $0.00 | $451.71 | $80,734.33 |
138 | $80,734.33 | $391.82 | $0.00 | $456.48 | $81,582.63 |
139 | $81,582.63 | $391.82 | $0.00 | $461.28 | $82,435.73 |
140 | $82,435.73 | $391.82 | $0.00 | $466.10 | $83,293.65 |
141 | $83,293.65 | $391.82 | $0.00 | $470.95 | $84,156.42 |
142 | $84,156.42 | $391.82 | $0.00 | $475.83 | $85,024.07 |
143 | $85,024.07 | $391.82 | $0.00 | $480.74 | $85,896.63 |
144 | $85,896.63 | $391.82 | $0.00 | $485.67 | $86,774.12 |
145 | $86,774.12 | $391.82 | $0.00 | $490.63 | $87,656.57 |
146 | $87,656.57 | $391.82 | $0.00 | $495.62 | $88,544.01 |
147 | $88,544.01 | $391.82 | $0.00 | $500.64 | $89,436.47 |
148 | $89,436.47 | $391.82 | $0.00 | $505.69 | $90,333.98 |
149 | $90,333.98 | $391.82 | $0.00 | $510.76 | $91,236.56 |
150 | $91,236.56 | $391.82 | $0.00 | $515.86 | $92,144.24 |
151 | $92,144.24 | $391.82 | $0.00 | $521.00 | $93,057.06 |
152 | $93,057.06 | $391.82 | $0.00 | $526.16 | $93,975.04 |
153 | $93,975.04 | $391.82 | $0.00 | $531.35 | $94,898.21 |
154 | $94,898.21 | $391.82 | $0.00 | $536.57 | $95,826.60 |
155 | $95,826.60 | $391.82 | $0.00 | $541.82 | $96,760.24 |
156 | $96,760.24 | $391.82 | $0.00 | $547.10 | $97,699.16 |
157 | $97,699.16 | $391.82 | $0.00 | $552.41 | $98,643.39 |
158 | $98,643.39 | $391.82 | $0.00 | $557.74 | $99,592.95 |
159 | $99,592.95 | $391.82 | $0.00 | $563.11 | $100,547.88 |
160 | $100,547.88 | $391.82 | $0.00 | $568.51 | $101,508.21 |
161 | $101,508.21 | $391.82 | $0.00 | $573.94 | $102,473.97 |
162 | $102,473.97 | $391.82 | $0.00 | $579.40 | $103,445.19 |
163 | $103,445.19 | $391.82 | $0.00 | $584.89 | $104,421.90 |
164 | $104,421.90 | $391.82 | $0.00 | $590.42 | $105,404.14 |
165 | $105,404.14 | $391.82 | $0.00 | $595.97 | $106,391.93 |
166 | $106,391.93 | $391.82 | $0.00 | $601.56 | $107,385.31 |
167 | $107,385.31 | $391.82 | $0.00 | $607.17 | $108,384.30 |
168 | $108,384.30 | $391.82 | $0.00 | $612.82 | $109,388.94 |
169 | $109,388.94 | $391.82 | $0.00 | $618.50 | $110,399.26 |
170 | $110,399.26 | $391.82 | $0.00 | $624.21 | $111,415.29 |
171 | $111,415.29 | $391.82 | $0.00 | $629.96 | $112,437.07 |
172 | $112,437.07 | $391.82 | $0.00 | $635.74 | $113,464.63 |
173 | $113,464.63 | $391.82 | $0.00 | $641.55 | $114,498.00 |
174 | $114,498.00 | $391.82 | $0.00 | $647.39 | $115,537.21 |
175 | $115,537.21 | $391.82 | $0.00 | $653.26 | $116,582.29 |
176 | $116,582.29 | $391.82 | $0.00 | $659.17 | $117,633.28 |
177 | $117,633.28 | $391.82 | $0.00 | $665.12 | $118,690.22 |
178 | $118,690.22 | $391.82 | $0.00 | $671.09 | $119,753.13 |
179 | $119,753.13 | $391.82 | $0.00 | $677.10 | $120,822.05 |
180 | $120,822.05 | $391.82 | $0.00 | $683.15 | $121,897.02 |
181 | $121,897.02 | $391.82 | $0.00 | $689.22 | $122,978.06 |
182 | $122,978.06 | $391.82 | $0.00 | $695.34 | $124,065.22 |
183 | $124,065.22 | $391.82 | $0.00 | $701.48 | $125,158.52 |
184 | $125,158.52 | $391.82 | $0.00 | $707.66 | $126,258.00 |
185 | $126,258.00 | $391.82 | $0.00 | $713.88 | $127,363.70 |
186 | $127,363.70 | $391.82 | $0.00 | $720.13 | $128,475.65 |
187 | $128,475.65 | $391.82 | $0.00 | $726.42 | $129,593.89 |
188 | $129,593.89 | $391.82 | $0.00 | $732.74 | $130,718.45 |
189 | $130,718.45 | $391.82 | $0.00 | $739.10 | $131,849.37 |
190 | $131,849.37 | $391.82 | $0.00 | $745.50 | $132,986.69 |
191 | $132,986.69 | $391.82 | $0.00 | $751.93 | $134,130.44 |
192 | $134,130.44 | $391.82 | $0.00 | $758.39 | $135,280.65 |
193 | $135,280.65 | $391.82 | $0.00 | $764.90 | $136,437.37 |
194 | $136,437.37 | $391.82 | $0.00 | $771.44 | $137,600.63 |
195 | $137,600.63 | $391.82 | $0.00 | $778.01 | $138,770.46 |
196 | $138,770.46 | $391.82 | $0.00 | $784.63 | $139,946.91 |
197 | $139,946.91 | $391.82 | $0.00 | $791.28 | $141,130.01 |
198 | $141,130.01 | $391.82 | $0.00 | $797.97 | $142,319.80 |
199 | $142,319.80 | $391.82 | $0.00 | $804.70 | $143,516.32 |
200 | $143,516.32 | $391.82 | $0.00 | $811.46 | $144,719.60 |
201 | $144,719.60 | $391.82 | $0.00 | $818.27 | $145,929.69 |
202 | $145,929.69 | $391.82 | $0.00 | $825.11 | $147,146.62 |
203 | $147,146.62 | $391.82 | $0.00 | $831.99 | $148,370.43 |
204 | $148,370.43 | $391.82 | $0.00 | $838.91 | $149,601.16 |
205 | $149,601.16 | $391.82 | $0.00 | $845.87 | $150,838.85 |
206 | $150,838.85 | $391.82 | $0.00 | $852.86 | $152,083.53 |
207 | $152,083.53 | $391.82 | $0.00 | $859.90 | $153,335.25 |
208 | $153,335.25 | $391.82 | $0.00 | $866.98 | $154,594.05 |
209 | $154,594.05 | $391.82 | $0.00 | $874.10 | $155,859.97 |
210 | $155,859.97 | $391.82 | $0.00 | $881.25 | $157,133.04 |
211 | $157,133.04 | $391.82 | $0.00 | $888.45 | $158,413.31 |
212 | $158,413.31 | $391.82 | $0.00 | $895.69 | $159,700.82 |
213 | $159,700.82 | $391.82 | $0.00 | $902.97 | $160,995.61 |
214 | $160,995.61 | $391.82 | $0.00 | $910.29 | $162,297.72 |
215 | $162,297.72 | $391.82 | $0.00 | $917.65 | $163,607.19 |
216 | $163,607.19 | $391.82 | $0.00 | $925.06 | $164,924.07 |
217 | $164,924.07 | $391.82 | $85,208.09 | $932.50 | $81,040.30 |
218 | $81,040.30 | $391.82 | $0.00 | $458.21 | $81,890.33 |
219 | $81,890.33 | $391.82 | $0.00 | $463.02 | $82,745.17 |
220 | $82,745.17 | $391.82 | $0.00 | $467.85 | $83,604.84 |
221 | $83,604.84 | $391.82 | $0.00 | $472.71 | $84,469.37 |
222 | $84,469.37 | $391.82 | $0.00 | $477.60 | $85,338.79 |
223 | $85,338.79 | $391.82 | $0.00 | $482.52 | $86,213.13 |
224 | $86,213.13 | $391.82 | $0.00 | $487.46 | $87,092.41 |
225 | $87,092.41 | $391.82 | $0.00 | $492.43 | $87,976.66 |
226 | $87,976.66 | $391.82 | $0.00 | $497.43 | $88,865.91 |
227 | $88,865.91 | $391.82 | $0.00 | $502.46 | $89,760.19 |
228 | $89,760.19 | $391.82 | $0.00 | $507.52 | $90,659.53 |
229 | $90,659.53 | $0.00 | $91,172.66 | $512.60 | -$0.53 |