How much will it cost and what do you need to save?
Estimated Annual Cost in 2041 | $48,931 |
Monthly savings required | $217 |
How much will it cost to send your child to Lower Columbia College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $97,862.28 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $217.47 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $19,836.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 5% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Lower Columbia College in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $217.47 | $0.00 | $0.00 | $217.47 |
2 | $217.47 | $217.47 | $0.00 | $1.23 | $436.17 |
3 | $436.17 | $217.47 | $0.00 | $2.47 | $656.11 |
4 | $656.11 | $217.47 | $0.00 | $3.71 | $877.29 |
5 | $877.29 | $217.47 | $0.00 | $4.96 | $1,099.72 |
6 | $1,099.72 | $217.47 | $0.00 | $6.22 | $1,323.41 |
7 | $1,323.41 | $217.47 | $0.00 | $7.48 | $1,548.36 |
8 | $1,548.36 | $217.47 | $0.00 | $8.75 | $1,774.58 |
9 | $1,774.58 | $217.47 | $0.00 | $10.03 | $2,002.08 |
10 | $2,002.08 | $217.47 | $0.00 | $11.32 | $2,230.87 |
11 | $2,230.87 | $217.47 | $0.00 | $12.61 | $2,460.95 |
12 | $2,460.95 | $217.47 | $0.00 | $13.91 | $2,692.33 |
13 | $2,692.33 | $217.47 | $0.00 | $15.22 | $2,925.02 |
14 | $2,925.02 | $217.47 | $0.00 | $16.54 | $3,159.03 |
15 | $3,159.03 | $217.47 | $0.00 | $17.86 | $3,394.36 |
16 | $3,394.36 | $217.47 | $0.00 | $19.19 | $3,631.02 |
17 | $3,631.02 | $217.47 | $0.00 | $20.53 | $3,869.02 |
18 | $3,869.02 | $217.47 | $0.00 | $21.88 | $4,108.37 |
19 | $4,108.37 | $217.47 | $0.00 | $23.23 | $4,349.07 |
20 | $4,349.07 | $217.47 | $0.00 | $24.59 | $4,591.13 |
21 | $4,591.13 | $217.47 | $0.00 | $25.96 | $4,834.56 |
22 | $4,834.56 | $217.47 | $0.00 | $27.34 | $5,079.37 |
23 | $5,079.37 | $217.47 | $0.00 | $28.72 | $5,325.56 |
24 | $5,325.56 | $217.47 | $0.00 | $30.11 | $5,573.14 |
25 | $5,573.14 | $217.47 | $0.00 | $31.51 | $5,822.12 |
26 | $5,822.12 | $217.47 | $0.00 | $32.92 | $6,072.51 |
27 | $6,072.51 | $217.47 | $0.00 | $34.33 | $6,324.31 |
28 | $6,324.31 | $217.47 | $0.00 | $35.76 | $6,577.54 |
29 | $6,577.54 | $217.47 | $0.00 | $37.19 | $6,832.20 |
30 | $6,832.20 | $217.47 | $0.00 | $38.63 | $7,088.30 |
31 | $7,088.30 | $217.47 | $0.00 | $40.08 | $7,345.85 |
32 | $7,345.85 | $217.47 | $0.00 | $41.53 | $7,604.85 |
33 | $7,604.85 | $217.47 | $0.00 | $43.00 | $7,865.32 |
34 | $7,865.32 | $217.47 | $0.00 | $44.47 | $8,127.26 |
35 | $8,127.26 | $217.47 | $0.00 | $45.95 | $8,390.68 |
36 | $8,390.68 | $217.47 | $0.00 | $47.44 | $8,655.59 |
37 | $8,655.59 | $217.47 | $0.00 | $48.94 | $8,922.00 |
38 | $8,922.00 | $217.47 | $0.00 | $50.45 | $9,189.92 |
39 | $9,189.92 | $217.47 | $0.00 | $51.96 | $9,459.35 |
40 | $9,459.35 | $217.47 | $0.00 | $53.48 | $9,730.30 |
41 | $9,730.30 | $217.47 | $0.00 | $55.02 | $10,002.79 |
42 | $10,002.79 | $217.47 | $0.00 | $56.56 | $10,276.82 |
43 | $10,276.82 | $217.47 | $0.00 | $58.11 | $10,552.40 |
44 | $10,552.40 | $217.47 | $0.00 | $59.66 | $10,829.53 |
45 | $10,829.53 | $217.47 | $0.00 | $61.23 | $11,108.23 |
46 | $11,108.23 | $217.47 | $0.00 | $62.81 | $11,388.51 |
47 | $11,388.51 | $217.47 | $0.00 | $64.39 | $11,670.37 |
48 | $11,670.37 | $217.47 | $0.00 | $65.99 | $11,953.83 |
49 | $11,953.83 | $217.47 | $0.00 | $67.59 | $12,238.89 |
50 | $12,238.89 | $217.47 | $0.00 | $69.20 | $12,525.56 |
51 | $12,525.56 | $217.47 | $0.00 | $70.82 | $12,813.85 |
52 | $12,813.85 | $217.47 | $0.00 | $72.45 | $13,103.77 |
53 | $13,103.77 | $217.47 | $0.00 | $74.09 | $13,395.33 |
54 | $13,395.33 | $217.47 | $0.00 | $75.74 | $13,688.54 |
55 | $13,688.54 | $217.47 | $0.00 | $77.40 | $13,983.41 |
56 | $13,983.41 | $217.47 | $0.00 | $79.06 | $14,279.94 |
57 | $14,279.94 | $217.47 | $0.00 | $80.74 | $14,578.15 |
58 | $14,578.15 | $217.47 | $0.00 | $82.43 | $14,878.05 |
59 | $14,878.05 | $217.47 | $0.00 | $84.12 | $15,179.64 |
60 | $15,179.64 | $217.47 | $0.00 | $85.83 | $15,482.94 |
61 | $15,482.94 | $217.47 | $0.00 | $87.54 | $15,787.95 |
62 | $15,787.95 | $217.47 | $0.00 | $89.27 | $16,094.69 |
63 | $16,094.69 | $217.47 | $0.00 | $91.00 | $16,403.16 |
64 | $16,403.16 | $217.47 | $0.00 | $92.75 | $16,713.38 |
65 | $16,713.38 | $217.47 | $0.00 | $94.50 | $17,025.35 |
66 | $17,025.35 | $217.47 | $0.00 | $96.26 | $17,339.08 |
67 | $17,339.08 | $217.47 | $0.00 | $98.04 | $17,654.59 |
68 | $17,654.59 | $217.47 | $0.00 | $99.82 | $17,971.88 |
69 | $17,971.88 | $217.47 | $0.00 | $101.62 | $18,290.97 |
70 | $18,290.97 | $217.47 | $0.00 | $103.42 | $18,611.86 |
71 | $18,611.86 | $217.47 | $0.00 | $105.23 | $18,934.56 |
72 | $18,934.56 | $217.47 | $0.00 | $107.06 | $19,259.09 |
73 | $19,259.09 | $217.47 | $0.00 | $108.89 | $19,585.45 |
74 | $19,585.45 | $217.47 | $0.00 | $110.74 | $19,913.66 |
75 | $19,913.66 | $217.47 | $0.00 | $112.59 | $20,243.72 |
76 | $20,243.72 | $217.47 | $0.00 | $114.46 | $20,575.65 |
77 | $20,575.65 | $217.47 | $0.00 | $116.34 | $20,909.46 |
78 | $20,909.46 | $217.47 | $0.00 | $118.23 | $21,245.16 |
79 | $21,245.16 | $217.47 | $0.00 | $120.12 | $21,582.75 |
80 | $21,582.75 | $217.47 | $0.00 | $122.03 | $21,922.25 |
81 | $21,922.25 | $217.47 | $0.00 | $123.95 | $22,263.67 |
82 | $22,263.67 | $217.47 | $0.00 | $125.88 | $22,607.02 |
83 | $22,607.02 | $217.47 | $0.00 | $127.82 | $22,952.31 |
84 | $22,952.31 | $217.47 | $0.00 | $129.78 | $23,299.56 |
85 | $23,299.56 | $217.47 | $0.00 | $131.74 | $23,648.77 |
86 | $23,648.77 | $217.47 | $0.00 | $133.71 | $23,999.95 |
87 | $23,999.95 | $217.47 | $0.00 | $135.70 | $24,353.12 |
88 | $24,353.12 | $217.47 | $0.00 | $137.70 | $24,708.29 |
89 | $24,708.29 | $217.47 | $0.00 | $139.70 | $25,065.46 |
90 | $25,065.46 | $217.47 | $0.00 | $141.72 | $25,424.65 |
91 | $25,424.65 | $217.47 | $0.00 | $143.75 | $25,785.87 |
92 | $25,785.87 | $217.47 | $0.00 | $145.80 | $26,149.14 |
93 | $26,149.14 | $217.47 | $0.00 | $147.85 | $26,514.46 |
94 | $26,514.46 | $217.47 | $0.00 | $149.92 | $26,881.85 |
95 | $26,881.85 | $217.47 | $0.00 | $151.99 | $27,251.31 |
96 | $27,251.31 | $217.47 | $0.00 | $154.08 | $27,622.86 |
97 | $27,622.86 | $217.47 | $0.00 | $156.18 | $27,996.51 |
98 | $27,996.51 | $217.47 | $0.00 | $158.30 | $28,372.28 |
99 | $28,372.28 | $217.47 | $0.00 | $160.42 | $28,750.17 |
100 | $28,750.17 | $217.47 | $0.00 | $162.56 | $29,130.20 |
101 | $29,130.20 | $217.47 | $0.00 | $164.71 | $29,512.38 |
102 | $29,512.38 | $217.47 | $0.00 | $166.87 | $29,896.72 |
103 | $29,896.72 | $217.47 | $0.00 | $169.04 | $30,283.23 |
104 | $30,283.23 | $217.47 | $0.00 | $171.23 | $30,671.93 |
105 | $30,671.93 | $217.47 | $0.00 | $173.42 | $31,062.82 |
106 | $31,062.82 | $217.47 | $0.00 | $175.63 | $31,455.92 |
107 | $31,455.92 | $217.47 | $0.00 | $177.86 | $31,851.25 |
108 | $31,851.25 | $217.47 | $0.00 | $180.09 | $32,248.81 |
109 | $32,248.81 | $217.47 | $0.00 | $182.34 | $32,648.62 |
110 | $32,648.62 | $217.47 | $0.00 | $184.60 | $33,050.69 |
111 | $33,050.69 | $217.47 | $0.00 | $186.87 | $33,455.03 |
112 | $33,455.03 | $217.47 | $0.00 | $189.16 | $33,861.66 |
113 | $33,861.66 | $217.47 | $0.00 | $191.46 | $34,270.59 |
114 | $34,270.59 | $217.47 | $0.00 | $193.77 | $34,681.83 |
115 | $34,681.83 | $217.47 | $0.00 | $196.10 | $35,095.40 |
116 | $35,095.40 | $217.47 | $0.00 | $198.43 | $35,511.30 |
117 | $35,511.30 | $217.47 | $0.00 | $200.79 | $35,929.56 |
118 | $35,929.56 | $217.47 | $0.00 | $203.15 | $36,350.18 |
119 | $36,350.18 | $217.47 | $0.00 | $205.53 | $36,773.18 |
120 | $36,773.18 | $217.47 | $0.00 | $207.92 | $37,198.57 |
121 | $37,198.57 | $217.47 | $0.00 | $210.33 | $37,626.37 |
122 | $37,626.37 | $217.47 | $0.00 | $212.74 | $38,056.58 |
123 | $38,056.58 | $217.47 | $0.00 | $215.18 | $38,489.23 |
124 | $38,489.23 | $217.47 | $0.00 | $217.62 | $38,924.32 |
125 | $38,924.32 | $217.47 | $0.00 | $220.08 | $39,361.87 |
126 | $39,361.87 | $217.47 | $0.00 | $222.56 | $39,801.90 |
127 | $39,801.90 | $217.47 | $0.00 | $225.05 | $40,244.42 |
128 | $40,244.42 | $217.47 | $0.00 | $227.55 | $40,689.44 |
129 | $40,689.44 | $217.47 | $0.00 | $230.06 | $41,136.97 |
130 | $41,136.97 | $217.47 | $0.00 | $232.59 | $41,587.03 |
131 | $41,587.03 | $217.47 | $0.00 | $235.14 | $42,039.64 |
132 | $42,039.64 | $217.47 | $0.00 | $237.70 | $42,494.81 |
133 | $42,494.81 | $217.47 | $0.00 | $240.27 | $42,952.55 |
134 | $42,952.55 | $217.47 | $0.00 | $242.86 | $43,412.88 |
135 | $43,412.88 | $217.47 | $0.00 | $245.46 | $43,875.81 |
136 | $43,875.81 | $217.47 | $0.00 | $248.08 | $44,341.36 |
137 | $44,341.36 | $217.47 | $0.00 | $250.71 | $44,809.54 |
138 | $44,809.54 | $217.47 | $0.00 | $253.36 | $45,280.37 |
139 | $45,280.37 | $217.47 | $0.00 | $256.02 | $45,753.86 |
140 | $45,753.86 | $217.47 | $0.00 | $258.70 | $46,230.03 |
141 | $46,230.03 | $217.47 | $0.00 | $261.39 | $46,708.89 |
142 | $46,708.89 | $217.47 | $0.00 | $264.10 | $47,190.46 |
143 | $47,190.46 | $217.47 | $0.00 | $266.82 | $47,674.75 |
144 | $47,674.75 | $217.47 | $0.00 | $269.56 | $48,161.78 |
145 | $48,161.78 | $217.47 | $0.00 | $272.31 | $48,651.56 |
146 | $48,651.56 | $217.47 | $0.00 | $275.08 | $49,144.11 |
147 | $49,144.11 | $217.47 | $0.00 | $277.87 | $49,639.45 |
148 | $49,639.45 | $217.47 | $0.00 | $280.67 | $50,137.59 |
149 | $50,137.59 | $217.47 | $0.00 | $283.49 | $50,638.55 |
150 | $50,638.55 | $217.47 | $0.00 | $286.32 | $51,142.34 |
151 | $51,142.34 | $217.47 | $0.00 | $289.17 | $51,648.98 |
152 | $51,648.98 | $217.47 | $0.00 | $292.03 | $52,158.48 |
153 | $52,158.48 | $217.47 | $0.00 | $294.91 | $52,670.86 |
154 | $52,670.86 | $217.47 | $0.00 | $297.81 | $53,186.14 |
155 | $53,186.14 | $217.47 | $0.00 | $300.72 | $53,704.33 |
156 | $53,704.33 | $217.47 | $0.00 | $303.65 | $54,225.45 |
157 | $54,225.45 | $217.47 | $0.00 | $306.60 | $54,749.52 |
158 | $54,749.52 | $217.47 | $0.00 | $309.56 | $55,276.55 |
159 | $55,276.55 | $217.47 | $0.00 | $312.54 | $55,806.56 |
160 | $55,806.56 | $217.47 | $0.00 | $315.54 | $56,339.57 |
161 | $56,339.57 | $217.47 | $0.00 | $318.55 | $56,875.59 |
162 | $56,875.59 | $217.47 | $0.00 | $321.58 | $57,414.64 |
163 | $57,414.64 | $217.47 | $0.00 | $324.63 | $57,956.74 |
164 | $57,956.74 | $217.47 | $0.00 | $327.70 | $58,501.91 |
165 | $58,501.91 | $217.47 | $0.00 | $330.78 | $59,050.16 |
166 | $59,050.16 | $217.47 | $0.00 | $333.88 | $59,601.51 |
167 | $59,601.51 | $217.47 | $0.00 | $337.00 | $60,155.98 |
168 | $60,155.98 | $217.47 | $0.00 | $340.13 | $60,713.58 |
169 | $60,713.58 | $217.47 | $0.00 | $343.28 | $61,274.33 |
170 | $61,274.33 | $217.47 | $0.00 | $346.45 | $61,838.25 |
171 | $61,838.25 | $217.47 | $0.00 | $349.64 | $62,405.36 |
172 | $62,405.36 | $217.47 | $0.00 | $352.85 | $62,975.68 |
173 | $62,975.68 | $217.47 | $0.00 | $356.07 | $63,549.22 |
174 | $63,549.22 | $217.47 | $0.00 | $359.32 | $64,126.01 |
175 | $64,126.01 | $217.47 | $0.00 | $362.58 | $64,706.06 |
176 | $64,706.06 | $217.47 | $0.00 | $365.86 | $65,289.39 |
177 | $65,289.39 | $217.47 | $0.00 | $369.16 | $65,876.02 |
178 | $65,876.02 | $217.47 | $0.00 | $372.47 | $66,465.96 |
179 | $66,465.96 | $217.47 | $0.00 | $375.81 | $67,059.24 |
180 | $67,059.24 | $217.47 | $0.00 | $379.16 | $67,655.87 |
181 | $67,655.87 | $217.47 | $0.00 | $382.54 | $68,255.88 |
182 | $68,255.88 | $217.47 | $0.00 | $385.93 | $68,859.28 |
183 | $68,859.28 | $217.47 | $0.00 | $389.34 | $69,466.09 |
184 | $69,466.09 | $217.47 | $0.00 | $392.77 | $70,076.33 |
185 | $70,076.33 | $217.47 | $0.00 | $396.22 | $70,690.02 |
186 | $70,690.02 | $217.47 | $0.00 | $399.69 | $71,307.18 |
187 | $71,307.18 | $217.47 | $0.00 | $403.18 | $71,927.83 |
188 | $71,927.83 | $217.47 | $0.00 | $406.69 | $72,551.99 |
189 | $72,551.99 | $217.47 | $0.00 | $410.22 | $73,179.68 |
190 | $73,179.68 | $217.47 | $0.00 | $413.77 | $73,810.92 |
191 | $73,810.92 | $217.47 | $0.00 | $417.34 | $74,445.73 |
192 | $74,445.73 | $217.47 | $0.00 | $420.93 | $75,084.13 |
193 | $75,084.13 | $217.47 | $0.00 | $424.54 | $75,726.14 |
194 | $75,726.14 | $217.47 | $0.00 | $428.17 | $76,371.78 |
195 | $76,371.78 | $217.47 | $0.00 | $431.82 | $77,021.07 |
196 | $77,021.07 | $217.47 | $0.00 | $435.49 | $77,674.03 |
197 | $77,674.03 | $217.47 | $0.00 | $439.18 | $78,330.68 |
198 | $78,330.68 | $217.47 | $0.00 | $442.89 | $78,991.04 |
199 | $78,991.04 | $217.47 | $0.00 | $446.63 | $79,655.14 |
200 | $79,655.14 | $217.47 | $0.00 | $450.38 | $80,322.99 |
201 | $80,322.99 | $217.47 | $0.00 | $454.16 | $80,994.62 |
202 | $80,994.62 | $217.47 | $0.00 | $457.96 | $81,670.05 |
203 | $81,670.05 | $217.47 | $0.00 | $461.77 | $82,349.29 |
204 | $82,349.29 | $217.47 | $0.00 | $465.61 | $83,032.37 |
205 | $83,032.37 | $217.47 | $0.00 | $469.48 | $83,719.32 |
206 | $83,719.32 | $217.47 | $0.00 | $473.36 | $84,410.15 |
207 | $84,410.15 | $217.47 | $0.00 | $477.27 | $85,104.89 |
208 | $85,104.89 | $217.47 | $0.00 | $481.20 | $85,803.56 |
209 | $85,803.56 | $217.47 | $0.00 | $485.15 | $86,506.18 |
210 | $86,506.18 | $217.47 | $0.00 | $489.12 | $87,212.77 |
211 | $87,212.77 | $217.47 | $0.00 | $493.11 | $87,923.35 |
212 | $87,923.35 | $217.47 | $0.00 | $497.13 | $88,637.95 |
213 | $88,637.95 | $217.47 | $0.00 | $501.17 | $89,356.59 |
214 | $89,356.59 | $217.47 | $0.00 | $505.24 | $90,079.30 |
215 | $90,079.30 | $217.47 | $0.00 | $509.32 | $90,806.09 |
216 | $90,806.09 | $217.47 | $0.00 | $513.43 | $91,536.99 |
217 | $91,536.99 | $217.47 | $47,737.70 | $517.56 | $44,534.32 |
218 | $44,534.32 | $217.47 | $0.00 | $251.80 | $45,003.59 |
219 | $45,003.59 | $217.47 | $0.00 | $254.46 | $45,475.52 |
220 | $45,475.52 | $217.47 | $0.00 | $257.13 | $45,950.12 |
221 | $45,950.12 | $217.47 | $0.00 | $259.81 | $46,427.40 |
222 | $46,427.40 | $217.47 | $0.00 | $262.51 | $46,907.38 |
223 | $46,907.38 | $217.47 | $0.00 | $265.22 | $47,390.07 |
224 | $47,390.07 | $217.47 | $0.00 | $267.95 | $47,875.49 |
225 | $47,875.49 | $217.47 | $0.00 | $270.69 | $48,363.65 |
226 | $48,363.65 | $217.47 | $0.00 | $273.46 | $48,854.58 |
227 | $48,854.58 | $217.47 | $0.00 | $276.23 | $49,348.28 |
228 | $49,348.28 | $217.47 | $0.00 | $279.02 | $49,844.77 |
229 | $49,844.77 | $0.00 | $50,124.58 | $281.83 | $2.02 |