Student Loan Payment Calculator for Northwest College of Art

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $125,392.00 to attend Northwest College of Art. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

Northwest College of Art Student Loan Payments
Example Payments
Monthly Loan Payment$1,253.50
Amount Borrowed$125,392.00
Interest Rate3.73%
Term years
Number of Monthly Payments120
Total Interest Cost$25,028.59
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $150,420.59 to afford the $1,253.50 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a Northwest College of Art student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,253.50 $863.74 $389.76 $124,528.26
2 $1,253.50 $866.43 $387.08 $123,661.83
3 $1,253.50 $869.12 $384.38 $122,792.70
4 $1,253.50 $871.82 $381.68 $121,920.88
5 $1,253.50 $874.53 $378.97 $121,046.34
6 $1,253.50 $877.25 $376.25 $120,169.09
7 $1,253.50 $879.98 $373.53 $119,289.11
8 $1,253.50 $882.71 $370.79 $118,406.40
9 $1,253.50 $885.46 $368.05 $117,520.94
10 $1,253.50 $888.21 $365.29 $116,632.73
11 $1,253.50 $890.97 $362.53 $115,741.76
12 $1,253.50 $893.74 $359.76 $114,848.02
13 $1,253.50 $896.52 $356.99 $113,951.50
14 $1,253.50 $899.31 $354.20 $113,052.19
15 $1,253.50 $902.10 $351.40 $112,150.09
16 $1,253.50 $904.91 $348.60 $111,245.19
17 $1,253.50 $907.72 $345.79 $110,337.47
18 $1,253.50 $910.54 $342.97 $109,426.93
19 $1,253.50 $913.37 $340.14 $108,513.56
20 $1,253.50 $916.21 $337.30 $107,597.35
21 $1,253.50 $919.06 $334.45 $106,678.29
22 $1,253.50 $921.91 $331.59 $105,756.38
23 $1,253.50 $924.78 $328.73 $104,831.60
24 $1,253.50 $927.65 $325.85 $103,903.95
25 $1,253.50 $930.54 $322.97 $102,973.41
26 $1,253.50 $933.43 $320.08 $102,039.98
27 $1,253.50 $936.33 $317.17 $101,103.65
28 $1,253.50 $939.24 $314.26 $100,164.41
29 $1,253.50 $942.16 $311.34 $99,222.25
30 $1,253.50 $945.09 $308.42 $98,277.16
31 $1,253.50 $948.03 $305.48 $97,329.13
32 $1,253.50 $950.97 $302.53 $96,378.16
33 $1,253.50 $953.93 $299.58 $95,424.23
34 $1,253.50 $956.89 $296.61 $94,467.34
35 $1,253.50 $959.87 $293.64 $93,507.47
36 $1,253.50 $962.85 $290.65 $92,544.61
37 $1,253.50 $965.85 $287.66 $91,578.77
38 $1,253.50 $968.85 $284.66 $90,609.92
39 $1,253.50 $971.86 $281.65 $89,638.06
40 $1,253.50 $974.88 $278.62 $88,663.18
41 $1,253.50 $977.91 $275.59 $87,685.27
42 $1,253.50 $980.95 $272.56 $86,704.32
43 $1,253.50 $984.00 $269.51 $85,720.32
44 $1,253.50 $987.06 $266.45 $84,733.27
45 $1,253.50 $990.13 $263.38 $83,743.14
46 $1,253.50 $993.20 $260.30 $82,749.94
47 $1,253.50 $996.29 $257.21 $81,753.65
48 $1,253.50 $999.39 $254.12 $80,754.26
49 $1,253.50 $1,002.49 $251.01 $79,751.76
50 $1,253.50 $1,005.61 $247.90 $78,746.15
51 $1,253.50 $1,008.74 $244.77 $77,737.42
52 $1,253.50 $1,011.87 $241.63 $76,725.55
53 $1,253.50 $1,015.02 $238.49 $75,710.53
54 $1,253.50 $1,018.17 $235.33 $74,692.36
55 $1,253.50 $1,021.34 $232.17 $73,671.02
56 $1,253.50 $1,024.51 $228.99 $72,646.51
57 $1,253.50 $1,027.70 $225.81 $71,618.82
58 $1,253.50 $1,030.89 $222.62 $70,587.93
59 $1,253.50 $1,034.09 $219.41 $69,553.83
60 $1,253.50 $1,037.31 $216.20 $68,516.53
61 $1,253.50 $1,040.53 $212.97 $67,475.99
62 $1,253.50 $1,043.77 $209.74 $66,432.23
63 $1,253.50 $1,047.01 $206.49 $65,385.21
64 $1,253.50 $1,050.27 $203.24 $64,334.95
65 $1,253.50 $1,053.53 $199.97 $63,281.42
66 $1,253.50 $1,056.81 $196.70 $62,224.61
67 $1,253.50 $1,060.09 $193.41 $61,164.52
68 $1,253.50 $1,063.39 $190.12 $60,101.14
69 $1,253.50 $1,066.69 $186.81 $59,034.45
70 $1,253.50 $1,070.01 $183.50 $57,964.44
71 $1,253.50 $1,073.33 $180.17 $56,891.11
72 $1,253.50 $1,076.67 $176.84 $55,814.44
73 $1,253.50 $1,080.02 $173.49 $54,734.43
74 $1,253.50 $1,083.37 $170.13 $53,651.05
75 $1,253.50 $1,086.74 $166.77 $52,564.31
76 $1,253.50 $1,090.12 $163.39 $51,474.20
77 $1,253.50 $1,093.51 $160.00 $50,380.69
78 $1,253.50 $1,096.90 $156.60 $49,283.78
79 $1,253.50 $1,100.31 $153.19 $48,183.47
80 $1,253.50 $1,103.73 $149.77 $47,079.74
81 $1,253.50 $1,107.17 $146.34 $45,972.57
82 $1,253.50 $1,110.61 $142.90 $44,861.96
83 $1,253.50 $1,114.06 $139.45 $43,747.90
84 $1,253.50 $1,117.52 $135.98 $42,630.38
85 $1,253.50 $1,121.00 $132.51 $41,509.39
86 $1,253.50 $1,124.48 $129.03 $40,384.91
87 $1,253.50 $1,127.98 $125.53 $39,256.93
88 $1,253.50 $1,131.48 $122.02 $38,125.45
89 $1,253.50 $1,135.00 $118.51 $36,990.45
90 $1,253.50 $1,138.53 $114.98 $35,851.93
91 $1,253.50 $1,142.07 $111.44 $34,709.86
92 $1,253.50 $1,145.62 $107.89 $33,564.25
93 $1,253.50 $1,149.18 $104.33 $32,415.07
94 $1,253.50 $1,152.75 $100.76 $31,262.32
95 $1,253.50 $1,156.33 $97.17 $30,105.99
96 $1,253.50 $1,159.93 $93.58 $28,946.06
97 $1,253.50 $1,163.53 $89.97 $27,782.53
98 $1,253.50 $1,167.15 $86.36 $26,615.39
99 $1,253.50 $1,170.78 $82.73 $25,444.61
100 $1,253.50 $1,174.41 $79.09 $24,270.20
101 $1,253.50 $1,178.07 $75.44 $23,092.13
102 $1,253.50 $1,181.73 $71.78 $21,910.40
103 $1,253.50 $1,185.40 $68.10 $20,725.00
104 $1,253.50 $1,189.08 $64.42 $19,535.92
105 $1,253.50 $1,192.78 $60.72 $18,343.14
106 $1,253.50 $1,196.49 $57.02 $17,146.65
107 $1,253.50 $1,200.21 $53.30 $15,946.44
108 $1,253.50 $1,203.94 $49.57 $14,742.50
109 $1,253.50 $1,207.68 $45.82 $13,534.82
110 $1,253.50 $1,211.43 $42.07 $12,323.39
111 $1,253.50 $1,215.20 $38.31 $11,108.19
112 $1,253.50 $1,218.98 $34.53 $9,889.21
113 $1,253.50 $1,222.77 $30.74 $8,666.45
114 $1,253.50 $1,226.57 $26.94 $7,439.88
115 $1,253.50 $1,230.38 $23.13 $6,209.50
116 $1,253.50 $1,234.20 $19.30 $4,975.30
117 $1,253.50 $1,238.04 $15.46 $3,737.26
118 $1,253.50 $1,241.89 $11.62 $2,495.37
119 $1,253.50 $1,245.75 $7.76 $1,249.62
120 $1,253.50 $1,249.62 $3.88 $0.00