How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $45,470 |
| Monthly savings required | $202 |
How much will it cost to send your child to Pierce College at Fort Steilacoom in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $90,940.49 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $202.09 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,433.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Pierce College at Fort Steilacoom in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $202.09 | $0.00 | $0.00 | $202.09 |
| 2 | $202.09 | $202.09 | $0.00 | $1.14 | $405.32 |
| 3 | $405.32 | $202.09 | $0.00 | $2.29 | $609.70 |
| 4 | $609.70 | $202.09 | $0.00 | $3.45 | $815.24 |
| 5 | $815.24 | $202.09 | $0.00 | $4.61 | $1,021.94 |
| 6 | $1,021.94 | $202.09 | $0.00 | $5.78 | $1,229.81 |
| 7 | $1,229.81 | $202.09 | $0.00 | $6.95 | $1,438.85 |
| 8 | $1,438.85 | $202.09 | $0.00 | $8.14 | $1,649.08 |
| 9 | $1,649.08 | $202.09 | $0.00 | $9.32 | $1,860.49 |
| 10 | $1,860.49 | $202.09 | $0.00 | $10.52 | $2,073.10 |
| 11 | $2,073.10 | $202.09 | $0.00 | $11.72 | $2,286.91 |
| 12 | $2,286.91 | $202.09 | $0.00 | $12.93 | $2,501.93 |
| 13 | $2,501.93 | $202.09 | $0.00 | $14.15 | $2,718.17 |
| 14 | $2,718.17 | $202.09 | $0.00 | $15.37 | $2,935.63 |
| 15 | $2,935.63 | $202.09 | $0.00 | $16.60 | $3,154.32 |
| 16 | $3,154.32 | $202.09 | $0.00 | $17.83 | $3,374.24 |
| 17 | $3,374.24 | $202.09 | $0.00 | $19.08 | $3,595.41 |
| 18 | $3,595.41 | $202.09 | $0.00 | $20.33 | $3,817.83 |
| 19 | $3,817.83 | $202.09 | $0.00 | $21.59 | $4,041.51 |
| 20 | $4,041.51 | $202.09 | $0.00 | $22.85 | $4,266.45 |
| 21 | $4,266.45 | $202.09 | $0.00 | $24.12 | $4,492.66 |
| 22 | $4,492.66 | $202.09 | $0.00 | $25.40 | $4,720.15 |
| 23 | $4,720.15 | $202.09 | $0.00 | $26.69 | $4,948.93 |
| 24 | $4,948.93 | $202.09 | $0.00 | $27.98 | $5,179.00 |
| 25 | $5,179.00 | $202.09 | $0.00 | $29.28 | $5,410.37 |
| 26 | $5,410.37 | $202.09 | $0.00 | $30.59 | $5,643.05 |
| 27 | $5,643.05 | $202.09 | $0.00 | $31.91 | $5,877.05 |
| 28 | $5,877.05 | $202.09 | $0.00 | $33.23 | $6,112.37 |
| 29 | $6,112.37 | $202.09 | $0.00 | $34.56 | $6,349.02 |
| 30 | $6,349.02 | $202.09 | $0.00 | $35.90 | $6,587.01 |
| 31 | $6,587.01 | $202.09 | $0.00 | $37.24 | $6,826.34 |
| 32 | $6,826.34 | $202.09 | $0.00 | $38.60 | $7,067.03 |
| 33 | $7,067.03 | $202.09 | $0.00 | $39.96 | $7,309.08 |
| 34 | $7,309.08 | $202.09 | $0.00 | $41.33 | $7,552.50 |
| 35 | $7,552.50 | $202.09 | $0.00 | $42.70 | $7,797.29 |
| 36 | $7,797.29 | $202.09 | $0.00 | $44.09 | $8,043.47 |
| 37 | $8,043.47 | $202.09 | $0.00 | $45.48 | $8,291.04 |
| 38 | $8,291.04 | $202.09 | $0.00 | $46.88 | $8,540.01 |
| 39 | $8,540.01 | $202.09 | $0.00 | $48.29 | $8,790.39 |
| 40 | $8,790.39 | $202.09 | $0.00 | $49.70 | $9,042.18 |
| 41 | $9,042.18 | $202.09 | $0.00 | $51.13 | $9,295.40 |
| 42 | $9,295.40 | $202.09 | $0.00 | $52.56 | $9,550.05 |
| 43 | $9,550.05 | $202.09 | $0.00 | $54.00 | $9,806.14 |
| 44 | $9,806.14 | $202.09 | $0.00 | $55.45 | $10,063.68 |
| 45 | $10,063.68 | $202.09 | $0.00 | $56.90 | $10,322.67 |
| 46 | $10,322.67 | $202.09 | $0.00 | $58.37 | $10,583.13 |
| 47 | $10,583.13 | $202.09 | $0.00 | $59.84 | $10,845.06 |
| 48 | $10,845.06 | $202.09 | $0.00 | $61.32 | $11,108.47 |
| 49 | $11,108.47 | $202.09 | $0.00 | $62.81 | $11,373.37 |
| 50 | $11,373.37 | $202.09 | $0.00 | $64.31 | $11,639.77 |
| 51 | $11,639.77 | $202.09 | $0.00 | $65.81 | $11,907.67 |
| 52 | $11,907.67 | $202.09 | $0.00 | $67.33 | $12,177.09 |
| 53 | $12,177.09 | $202.09 | $0.00 | $68.85 | $12,448.03 |
| 54 | $12,448.03 | $202.09 | $0.00 | $70.38 | $12,720.50 |
| 55 | $12,720.50 | $202.09 | $0.00 | $71.92 | $12,994.51 |
| 56 | $12,994.51 | $202.09 | $0.00 | $73.47 | $13,270.07 |
| 57 | $13,270.07 | $202.09 | $0.00 | $75.03 | $13,547.19 |
| 58 | $13,547.19 | $202.09 | $0.00 | $76.60 | $13,825.88 |
| 59 | $13,825.88 | $202.09 | $0.00 | $78.17 | $14,106.14 |
| 60 | $14,106.14 | $202.09 | $0.00 | $79.76 | $14,387.99 |
| 61 | $14,387.99 | $202.09 | $0.00 | $81.35 | $14,671.43 |
| 62 | $14,671.43 | $202.09 | $0.00 | $82.95 | $14,956.47 |
| 63 | $14,956.47 | $202.09 | $0.00 | $84.57 | $15,243.13 |
| 64 | $15,243.13 | $202.09 | $0.00 | $86.19 | $15,531.41 |
| 65 | $15,531.41 | $202.09 | $0.00 | $87.82 | $15,821.32 |
| 66 | $15,821.32 | $202.09 | $0.00 | $89.46 | $16,112.87 |
| 67 | $16,112.87 | $202.09 | $0.00 | $91.10 | $16,406.06 |
| 68 | $16,406.06 | $202.09 | $0.00 | $92.76 | $16,700.91 |
| 69 | $16,700.91 | $202.09 | $0.00 | $94.43 | $16,997.43 |
| 70 | $16,997.43 | $202.09 | $0.00 | $96.11 | $17,295.63 |
| 71 | $17,295.63 | $202.09 | $0.00 | $97.79 | $17,595.51 |
| 72 | $17,595.51 | $202.09 | $0.00 | $99.49 | $17,897.09 |
| 73 | $17,897.09 | $202.09 | $0.00 | $101.19 | $18,200.37 |
| 74 | $18,200.37 | $202.09 | $0.00 | $102.91 | $18,505.37 |
| 75 | $18,505.37 | $202.09 | $0.00 | $104.63 | $18,812.09 |
| 76 | $18,812.09 | $202.09 | $0.00 | $106.37 | $19,120.55 |
| 77 | $19,120.55 | $202.09 | $0.00 | $108.11 | $19,430.75 |
| 78 | $19,430.75 | $202.09 | $0.00 | $109.86 | $19,742.70 |
| 79 | $19,742.70 | $202.09 | $0.00 | $111.63 | $20,056.42 |
| 80 | $20,056.42 | $202.09 | $0.00 | $113.40 | $20,371.91 |
| 81 | $20,371.91 | $202.09 | $0.00 | $115.19 | $20,689.19 |
| 82 | $20,689.19 | $202.09 | $0.00 | $116.98 | $21,008.26 |
| 83 | $21,008.26 | $202.09 | $0.00 | $118.78 | $21,329.13 |
| 84 | $21,329.13 | $202.09 | $0.00 | $120.60 | $21,651.82 |
| 85 | $21,651.82 | $202.09 | $0.00 | $122.42 | $21,976.33 |
| 86 | $21,976.33 | $202.09 | $0.00 | $124.26 | $22,302.68 |
| 87 | $22,302.68 | $202.09 | $0.00 | $126.10 | $22,630.87 |
| 88 | $22,630.87 | $202.09 | $0.00 | $127.96 | $22,960.92 |
| 89 | $22,960.92 | $202.09 | $0.00 | $129.82 | $23,292.83 |
| 90 | $23,292.83 | $202.09 | $0.00 | $131.70 | $23,626.62 |
| 91 | $23,626.62 | $202.09 | $0.00 | $133.59 | $23,962.30 |
| 92 | $23,962.30 | $202.09 | $0.00 | $135.49 | $24,299.88 |
| 93 | $24,299.88 | $202.09 | $0.00 | $137.40 | $24,639.37 |
| 94 | $24,639.37 | $202.09 | $0.00 | $139.31 | $24,980.77 |
| 95 | $24,980.77 | $202.09 | $0.00 | $141.24 | $25,324.10 |
| 96 | $25,324.10 | $202.09 | $0.00 | $143.19 | $25,669.38 |
| 97 | $25,669.38 | $202.09 | $0.00 | $145.14 | $26,016.61 |
| 98 | $26,016.61 | $202.09 | $0.00 | $147.10 | $26,365.80 |
| 99 | $26,365.80 | $202.09 | $0.00 | $149.08 | $26,716.97 |
| 100 | $26,716.97 | $202.09 | $0.00 | $151.06 | $27,070.12 |
| 101 | $27,070.12 | $202.09 | $0.00 | $153.06 | $27,425.27 |
| 102 | $27,425.27 | $202.09 | $0.00 | $155.07 | $27,782.43 |
| 103 | $27,782.43 | $202.09 | $0.00 | $157.09 | $28,141.61 |
| 104 | $28,141.61 | $202.09 | $0.00 | $159.12 | $28,502.82 |
| 105 | $28,502.82 | $202.09 | $0.00 | $161.16 | $28,866.07 |
| 106 | $28,866.07 | $202.09 | $0.00 | $163.21 | $29,231.37 |
| 107 | $29,231.37 | $202.09 | $0.00 | $165.28 | $29,598.74 |
| 108 | $29,598.74 | $202.09 | $0.00 | $167.36 | $29,968.19 |
| 109 | $29,968.19 | $202.09 | $0.00 | $169.44 | $30,339.72 |
| 110 | $30,339.72 | $202.09 | $0.00 | $171.55 | $30,713.36 |
| 111 | $30,713.36 | $202.09 | $0.00 | $173.66 | $31,089.11 |
| 112 | $31,089.11 | $202.09 | $0.00 | $175.78 | $31,466.98 |
| 113 | $31,466.98 | $202.09 | $0.00 | $177.92 | $31,846.99 |
| 114 | $31,846.99 | $202.09 | $0.00 | $180.07 | $32,229.15 |
| 115 | $32,229.15 | $202.09 | $0.00 | $182.23 | $32,613.47 |
| 116 | $32,613.47 | $202.09 | $0.00 | $184.40 | $32,999.96 |
| 117 | $32,999.96 | $202.09 | $0.00 | $186.59 | $33,388.64 |
| 118 | $33,388.64 | $202.09 | $0.00 | $188.78 | $33,779.51 |
| 119 | $33,779.51 | $202.09 | $0.00 | $190.99 | $34,172.59 |
| 120 | $34,172.59 | $202.09 | $0.00 | $193.22 | $34,567.90 |
| 121 | $34,567.90 | $202.09 | $0.00 | $195.45 | $34,965.44 |
| 122 | $34,965.44 | $202.09 | $0.00 | $197.70 | $35,365.23 |
| 123 | $35,365.23 | $202.09 | $0.00 | $199.96 | $35,767.28 |
| 124 | $35,767.28 | $202.09 | $0.00 | $202.23 | $36,171.60 |
| 125 | $36,171.60 | $202.09 | $0.00 | $204.52 | $36,578.21 |
| 126 | $36,578.21 | $202.09 | $0.00 | $206.82 | $36,987.12 |
| 127 | $36,987.12 | $202.09 | $0.00 | $209.13 | $37,398.34 |
| 128 | $37,398.34 | $202.09 | $0.00 | $211.46 | $37,811.89 |
| 129 | $37,811.89 | $202.09 | $0.00 | $213.79 | $38,227.77 |
| 130 | $38,227.77 | $202.09 | $0.00 | $216.15 | $38,646.01 |
| 131 | $38,646.01 | $202.09 | $0.00 | $218.51 | $39,066.61 |
| 132 | $39,066.61 | $202.09 | $0.00 | $220.89 | $39,489.59 |
| 133 | $39,489.59 | $202.09 | $0.00 | $223.28 | $39,914.96 |
| 134 | $39,914.96 | $202.09 | $0.00 | $225.68 | $40,342.73 |
| 135 | $40,342.73 | $202.09 | $0.00 | $228.10 | $40,772.92 |
| 136 | $40,772.92 | $202.09 | $0.00 | $230.54 | $41,205.55 |
| 137 | $41,205.55 | $202.09 | $0.00 | $232.98 | $41,640.62 |
| 138 | $41,640.62 | $202.09 | $0.00 | $235.44 | $42,078.15 |
| 139 | $42,078.15 | $202.09 | $0.00 | $237.92 | $42,518.16 |
| 140 | $42,518.16 | $202.09 | $0.00 | $240.40 | $42,960.65 |
| 141 | $42,960.65 | $202.09 | $0.00 | $242.91 | $43,405.65 |
| 142 | $43,405.65 | $202.09 | $0.00 | $245.42 | $43,853.16 |
| 143 | $43,853.16 | $202.09 | $0.00 | $247.95 | $44,303.20 |
| 144 | $44,303.20 | $202.09 | $0.00 | $250.50 | $44,755.79 |
| 145 | $44,755.79 | $202.09 | $0.00 | $253.06 | $45,210.94 |
| 146 | $45,210.94 | $202.09 | $0.00 | $255.63 | $45,668.66 |
| 147 | $45,668.66 | $202.09 | $0.00 | $258.22 | $46,128.97 |
| 148 | $46,128.97 | $202.09 | $0.00 | $260.82 | $46,591.88 |
| 149 | $46,591.88 | $202.09 | $0.00 | $263.44 | $47,057.41 |
| 150 | $47,057.41 | $202.09 | $0.00 | $266.07 | $47,525.57 |
| 151 | $47,525.57 | $202.09 | $0.00 | $268.72 | $47,996.38 |
| 152 | $47,996.38 | $202.09 | $0.00 | $271.38 | $48,469.85 |
| 153 | $48,469.85 | $202.09 | $0.00 | $274.06 | $48,946.00 |
| 154 | $48,946.00 | $202.09 | $0.00 | $276.75 | $49,424.84 |
| 155 | $49,424.84 | $202.09 | $0.00 | $279.46 | $49,906.39 |
| 156 | $49,906.39 | $202.09 | $0.00 | $282.18 | $50,390.66 |
| 157 | $50,390.66 | $202.09 | $0.00 | $284.92 | $50,877.67 |
| 158 | $50,877.67 | $202.09 | $0.00 | $287.67 | $51,367.43 |
| 159 | $51,367.43 | $202.09 | $0.00 | $290.44 | $51,859.96 |
| 160 | $51,859.96 | $202.09 | $0.00 | $293.22 | $52,355.27 |
| 161 | $52,355.27 | $202.09 | $0.00 | $296.02 | $52,853.38 |
| 162 | $52,853.38 | $202.09 | $0.00 | $298.84 | $53,354.31 |
| 163 | $53,354.31 | $202.09 | $0.00 | $301.67 | $53,858.07 |
| 164 | $53,858.07 | $202.09 | $0.00 | $304.52 | $54,364.68 |
| 165 | $54,364.68 | $202.09 | $0.00 | $307.39 | $54,874.16 |
| 166 | $54,874.16 | $202.09 | $0.00 | $310.27 | $55,386.52 |
| 167 | $55,386.52 | $202.09 | $0.00 | $313.16 | $55,901.77 |
| 168 | $55,901.77 | $202.09 | $0.00 | $316.08 | $56,419.94 |
| 169 | $56,419.94 | $202.09 | $0.00 | $319.01 | $56,941.04 |
| 170 | $56,941.04 | $202.09 | $0.00 | $321.95 | $57,465.08 |
| 171 | $57,465.08 | $202.09 | $0.00 | $324.92 | $57,992.09 |
| 172 | $57,992.09 | $202.09 | $0.00 | $327.90 | $58,522.08 |
| 173 | $58,522.08 | $202.09 | $0.00 | $330.89 | $59,055.06 |
| 174 | $59,055.06 | $202.09 | $0.00 | $333.91 | $59,591.06 |
| 175 | $59,591.06 | $202.09 | $0.00 | $336.94 | $60,130.09 |
| 176 | $60,130.09 | $202.09 | $0.00 | $339.98 | $60,672.16 |
| 177 | $60,672.16 | $202.09 | $0.00 | $343.05 | $61,217.30 |
| 178 | $61,217.30 | $202.09 | $0.00 | $346.13 | $61,765.52 |
| 179 | $61,765.52 | $202.09 | $0.00 | $349.23 | $62,316.84 |
| 180 | $62,316.84 | $202.09 | $0.00 | $352.35 | $62,871.28 |
| 181 | $62,871.28 | $202.09 | $0.00 | $355.48 | $63,428.85 |
| 182 | $63,428.85 | $202.09 | $0.00 | $358.64 | $63,989.58 |
| 183 | $63,989.58 | $202.09 | $0.00 | $361.81 | $64,553.48 |
| 184 | $64,553.48 | $202.09 | $0.00 | $364.99 | $65,120.56 |
| 185 | $65,120.56 | $202.09 | $0.00 | $368.20 | $65,690.85 |
| 186 | $65,690.85 | $202.09 | $0.00 | $371.43 | $66,264.37 |
| 187 | $66,264.37 | $202.09 | $0.00 | $374.67 | $66,841.13 |
| 188 | $66,841.13 | $202.09 | $0.00 | $377.93 | $67,421.15 |
| 189 | $67,421.15 | $202.09 | $0.00 | $381.21 | $68,004.45 |
| 190 | $68,004.45 | $202.09 | $0.00 | $384.51 | $68,591.05 |
| 191 | $68,591.05 | $202.09 | $0.00 | $387.82 | $69,180.96 |
| 192 | $69,180.96 | $202.09 | $0.00 | $391.16 | $69,774.21 |
| 193 | $69,774.21 | $202.09 | $0.00 | $394.51 | $70,370.81 |
| 194 | $70,370.81 | $202.09 | $0.00 | $397.89 | $70,970.79 |
| 195 | $70,970.79 | $202.09 | $0.00 | $401.28 | $71,574.16 |
| 196 | $71,574.16 | $202.09 | $0.00 | $404.69 | $72,180.94 |
| 197 | $72,180.94 | $202.09 | $0.00 | $408.12 | $72,791.15 |
| 198 | $72,791.15 | $202.09 | $0.00 | $411.57 | $73,404.81 |
| 199 | $73,404.81 | $202.09 | $0.00 | $415.04 | $74,021.94 |
| 200 | $74,021.94 | $202.09 | $0.00 | $418.53 | $74,642.56 |
| 201 | $74,642.56 | $202.09 | $0.00 | $422.04 | $75,266.69 |
| 202 | $75,266.69 | $202.09 | $0.00 | $425.57 | $75,894.35 |
| 203 | $75,894.35 | $202.09 | $0.00 | $429.12 | $76,525.56 |
| 204 | $76,525.56 | $202.09 | $0.00 | $432.69 | $77,160.34 |
| 205 | $77,160.34 | $202.09 | $0.00 | $436.28 | $77,798.71 |
| 206 | $77,798.71 | $202.09 | $0.00 | $439.89 | $78,440.69 |
| 207 | $78,440.69 | $202.09 | $0.00 | $443.52 | $79,086.30 |
| 208 | $79,086.30 | $202.09 | $0.00 | $447.17 | $79,735.56 |
| 209 | $79,735.56 | $202.09 | $0.00 | $450.84 | $80,388.49 |
| 210 | $80,388.49 | $202.09 | $0.00 | $454.53 | $81,045.11 |
| 211 | $81,045.11 | $202.09 | $0.00 | $458.24 | $81,705.44 |
| 212 | $81,705.44 | $202.09 | $0.00 | $461.97 | $82,369.50 |
| 213 | $82,369.50 | $202.09 | $0.00 | $465.73 | $83,037.32 |
| 214 | $83,037.32 | $202.09 | $0.00 | $469.51 | $83,708.92 |
| 215 | $83,708.92 | $202.09 | $0.00 | $473.30 | $84,384.31 |
| 216 | $84,384.31 | $202.09 | $0.00 | $477.12 | $85,063.52 |
| 217 | $85,063.52 | $202.09 | $44,361.21 | $480.96 | $41,385.36 |
| 218 | $41,385.36 | $202.09 | $0.00 | $234.00 | $41,821.45 |
| 219 | $41,821.45 | $202.09 | $0.00 | $236.46 | $42,260.00 |
| 220 | $42,260.00 | $202.09 | $0.00 | $238.94 | $42,701.03 |
| 221 | $42,701.03 | $202.09 | $0.00 | $241.44 | $43,144.56 |
| 222 | $43,144.56 | $202.09 | $0.00 | $243.95 | $43,590.60 |
| 223 | $43,590.60 | $202.09 | $0.00 | $246.47 | $44,039.16 |
| 224 | $44,039.16 | $202.09 | $0.00 | $249.00 | $44,490.25 |
| 225 | $44,490.25 | $202.09 | $0.00 | $251.55 | $44,943.89 |
| 226 | $44,943.89 | $202.09 | $0.00 | $254.12 | $45,400.10 |
| 227 | $45,400.10 | $202.09 | $0.00 | $256.70 | $45,858.89 |
| 228 | $45,858.89 | $202.09 | $0.00 | $259.29 | $46,320.27 |
| 229 | $46,320.27 | $0.00 | $46,579.27 | $261.90 | $2.90 |