Savings Plan and Future Cost Estimation for Whatcom Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$50,305
Monthly savings required$224

How much will it cost to send your child to Whatcom Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $100,610.28 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $223.57 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,393.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Whatcom Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $223.57 $0.00 $0.00 $223.57
2 $223.57 $223.57 $0.00 $1.26 $448.40
3 $448.40 $223.57 $0.00 $2.54 $674.51
4 $674.51 $223.57 $0.00 $3.81 $901.89
5 $901.89 $223.57 $0.00 $5.10 $1,130.56
6 $1,130.56 $223.57 $0.00 $6.39 $1,360.52
7 $1,360.52 $223.57 $0.00 $7.69 $1,591.78
8 $1,591.78 $223.57 $0.00 $9.00 $1,824.35
9 $1,824.35 $223.57 $0.00 $10.32 $2,058.24
10 $2,058.24 $223.57 $0.00 $11.64 $2,293.45
11 $2,293.45 $223.57 $0.00 $12.97 $2,529.99
12 $2,529.99 $223.57 $0.00 $14.30 $2,767.86
13 $2,767.86 $223.57 $0.00 $15.65 $3,007.08
14 $3,007.08 $223.57 $0.00 $17.00 $3,247.65
15 $3,247.65 $223.57 $0.00 $18.36 $3,489.58
16 $3,489.58 $223.57 $0.00 $19.73 $3,732.88
17 $3,732.88 $223.57 $0.00 $21.11 $3,977.56
18 $3,977.56 $223.57 $0.00 $22.49 $4,223.62
19 $4,223.62 $223.57 $0.00 $23.88 $4,471.07
20 $4,471.07 $223.57 $0.00 $25.28 $4,719.92
21 $4,719.92 $223.57 $0.00 $26.69 $4,970.18
22 $4,970.18 $223.57 $0.00 $28.10 $5,221.85
23 $5,221.85 $223.57 $0.00 $29.53 $5,474.95
24 $5,474.95 $223.57 $0.00 $30.96 $5,729.48
25 $5,729.48 $223.57 $0.00 $32.40 $5,985.45
26 $5,985.45 $223.57 $0.00 $33.84 $6,242.86
27 $6,242.86 $223.57 $0.00 $35.30 $6,501.73
28 $6,501.73 $223.57 $0.00 $36.76 $6,762.06
29 $6,762.06 $223.57 $0.00 $38.23 $7,023.86
30 $7,023.86 $223.57 $0.00 $39.71 $7,287.14
31 $7,287.14 $223.57 $0.00 $41.20 $7,551.91
32 $7,551.91 $223.57 $0.00 $42.70 $7,818.18
33 $7,818.18 $223.57 $0.00 $44.21 $8,085.96
34 $8,085.96 $223.57 $0.00 $45.72 $8,355.25
35 $8,355.25 $223.57 $0.00 $47.24 $8,626.06
36 $8,626.06 $223.57 $0.00 $48.77 $8,898.40
37 $8,898.40 $223.57 $0.00 $50.31 $9,172.28
38 $9,172.28 $223.57 $0.00 $51.86 $9,447.71
39 $9,447.71 $223.57 $0.00 $53.42 $9,724.70
40 $9,724.70 $223.57 $0.00 $54.98 $10,003.25
41 $10,003.25 $223.57 $0.00 $56.56 $10,283.38
42 $10,283.38 $223.57 $0.00 $58.14 $10,565.09
43 $10,565.09 $223.57 $0.00 $59.74 $10,848.40
44 $10,848.40 $223.57 $0.00 $61.34 $11,133.31
45 $11,133.31 $223.57 $0.00 $62.95 $11,419.83
46 $11,419.83 $223.57 $0.00 $64.57 $11,707.97
47 $11,707.97 $223.57 $0.00 $66.20 $11,997.74
48 $11,997.74 $223.57 $0.00 $67.84 $12,289.15
49 $12,289.15 $223.57 $0.00 $69.48 $12,582.20
50 $12,582.20 $223.57 $0.00 $71.14 $12,876.91
51 $12,876.91 $223.57 $0.00 $72.81 $13,173.29
52 $13,173.29 $223.57 $0.00 $74.48 $13,471.34
53 $13,471.34 $223.57 $0.00 $76.17 $13,771.08
54 $13,771.08 $223.57 $0.00 $77.86 $14,072.51
55 $14,072.51 $223.57 $0.00 $79.57 $14,375.65
56 $14,375.65 $223.57 $0.00 $81.28 $14,680.50
57 $14,680.50 $223.57 $0.00 $83.01 $14,987.08
58 $14,987.08 $223.57 $0.00 $84.74 $15,295.39
59 $15,295.39 $223.57 $0.00 $86.48 $15,605.44
60 $15,605.44 $223.57 $0.00 $88.24 $15,917.25
61 $15,917.25 $223.57 $0.00 $90.00 $16,230.82
62 $16,230.82 $223.57 $0.00 $91.77 $16,546.16
63 $16,546.16 $223.57 $0.00 $93.55 $16,863.28
64 $16,863.28 $223.57 $0.00 $95.35 $17,182.20
65 $17,182.20 $223.57 $0.00 $97.15 $17,502.92
66 $17,502.92 $223.57 $0.00 $98.96 $17,825.45
67 $17,825.45 $223.57 $0.00 $100.79 $18,149.81
68 $18,149.81 $223.57 $0.00 $102.62 $18,476.00
69 $18,476.00 $223.57 $0.00 $104.47 $18,804.04
70 $18,804.04 $223.57 $0.00 $106.32 $19,133.93
71 $19,133.93 $223.57 $0.00 $108.19 $19,465.69
72 $19,465.69 $223.57 $0.00 $110.06 $19,799.32
73 $19,799.32 $223.57 $0.00 $111.95 $20,134.84
74 $20,134.84 $223.57 $0.00 $113.85 $20,472.26
75 $20,472.26 $223.57 $0.00 $115.75 $20,811.58
76 $20,811.58 $223.57 $0.00 $117.67 $21,152.82
77 $21,152.82 $223.57 $0.00 $119.60 $21,495.99
78 $21,495.99 $223.57 $0.00 $121.54 $21,841.10
79 $21,841.10 $223.57 $0.00 $123.49 $22,188.16
80 $22,188.16 $223.57 $0.00 $125.46 $22,537.19
81 $22,537.19 $223.57 $0.00 $127.43 $22,888.19
82 $22,888.19 $223.57 $0.00 $129.41 $23,241.17
83 $23,241.17 $223.57 $0.00 $131.41 $23,596.15
84 $23,596.15 $223.57 $0.00 $133.42 $23,953.14
85 $23,953.14 $223.57 $0.00 $135.43 $24,312.14
86 $24,312.14 $223.57 $0.00 $137.46 $24,673.17
87 $24,673.17 $223.57 $0.00 $139.51 $25,036.25
88 $25,036.25 $223.57 $0.00 $141.56 $25,401.38
89 $25,401.38 $223.57 $0.00 $143.62 $25,768.57
90 $25,768.57 $223.57 $0.00 $145.70 $26,137.84
91 $26,137.84 $223.57 $0.00 $147.79 $26,509.20
92 $26,509.20 $223.57 $0.00 $149.89 $26,882.66
93 $26,882.66 $223.57 $0.00 $152.00 $27,258.23
94 $27,258.23 $223.57 $0.00 $154.12 $27,635.92
95 $27,635.92 $223.57 $0.00 $156.26 $28,015.75
96 $28,015.75 $223.57 $0.00 $158.41 $28,397.73
97 $28,397.73 $223.57 $0.00 $160.56 $28,781.86
98 $28,781.86 $223.57 $0.00 $162.74 $29,168.17
99 $29,168.17 $223.57 $0.00 $164.92 $29,556.66
100 $29,556.66 $223.57 $0.00 $167.12 $29,947.35
101 $29,947.35 $223.57 $0.00 $169.33 $30,340.25
102 $30,340.25 $223.57 $0.00 $171.55 $30,735.37
103 $30,735.37 $223.57 $0.00 $173.78 $31,132.72
104 $31,132.72 $223.57 $0.00 $176.03 $31,532.32
105 $31,532.32 $223.57 $0.00 $178.29 $31,934.18
106 $31,934.18 $223.57 $0.00 $180.56 $32,338.31
107 $32,338.31 $223.57 $0.00 $182.85 $32,744.73
108 $32,744.73 $223.57 $0.00 $185.14 $33,153.44
109 $33,153.44 $223.57 $0.00 $187.45 $33,564.46
110 $33,564.46 $223.57 $0.00 $189.78 $33,977.81
111 $33,977.81 $223.57 $0.00 $192.12 $34,393.50
112 $34,393.50 $223.57 $0.00 $194.47 $34,811.54
113 $34,811.54 $223.57 $0.00 $196.83 $35,231.94
114 $35,231.94 $223.57 $0.00 $199.21 $35,654.72
115 $35,654.72 $223.57 $0.00 $201.60 $36,079.89
116 $36,079.89 $223.57 $0.00 $204.00 $36,507.46
117 $36,507.46 $223.57 $0.00 $206.42 $36,937.45
118 $36,937.45 $223.57 $0.00 $208.85 $37,369.87
119 $37,369.87 $223.57 $0.00 $211.29 $37,804.73
120 $37,804.73 $223.57 $0.00 $213.75 $38,242.05
121 $38,242.05 $223.57 $0.00 $216.23 $38,681.85
122 $38,681.85 $223.57 $0.00 $218.71 $39,124.13
123 $39,124.13 $223.57 $0.00 $221.21 $39,568.91
124 $39,568.91 $223.57 $0.00 $223.73 $40,016.21
125 $40,016.21 $223.57 $0.00 $226.26 $40,466.04
126 $40,466.04 $223.57 $0.00 $228.80 $40,918.41
127 $40,918.41 $223.57 $0.00 $231.36 $41,373.34
128 $41,373.34 $223.57 $0.00 $233.93 $41,830.84
129 $41,830.84 $223.57 $0.00 $236.52 $42,290.93
130 $42,290.93 $223.57 $0.00 $239.12 $42,753.62
131 $42,753.62 $223.57 $0.00 $241.74 $43,218.93
132 $43,218.93 $223.57 $0.00 $244.37 $43,686.87
133 $43,686.87 $223.57 $0.00 $247.01 $44,157.45
134 $44,157.45 $223.57 $0.00 $249.67 $44,630.69
135 $44,630.69 $223.57 $0.00 $252.35 $45,106.61
136 $45,106.61 $223.57 $0.00 $255.04 $45,585.22
137 $45,585.22 $223.57 $0.00 $257.75 $46,066.54
138 $46,066.54 $223.57 $0.00 $260.47 $46,550.58
139 $46,550.58 $223.57 $0.00 $263.20 $47,037.35
140 $47,037.35 $223.57 $0.00 $265.96 $47,526.88
141 $47,526.88 $223.57 $0.00 $268.72 $48,019.17
142 $48,019.17 $223.57 $0.00 $271.51 $48,514.25
143 $48,514.25 $223.57 $0.00 $274.31 $49,012.13
144 $49,012.13 $223.57 $0.00 $277.12 $49,512.82
145 $49,512.82 $223.57 $0.00 $279.95 $50,016.34
146 $50,016.34 $223.57 $0.00 $282.80 $50,522.71
147 $50,522.71 $223.57 $0.00 $285.66 $51,031.94
148 $51,031.94 $223.57 $0.00 $288.54 $51,544.05
149 $51,544.05 $223.57 $0.00 $291.44 $52,059.06
150 $52,059.06 $223.57 $0.00 $294.35 $52,576.98
151 $52,576.98 $223.57 $0.00 $297.28 $53,097.83
152 $53,097.83 $223.57 $0.00 $300.22 $53,621.62
153 $53,621.62 $223.57 $0.00 $303.18 $54,148.37
154 $54,148.37 $223.57 $0.00 $306.16 $54,678.10
155 $54,678.10 $223.57 $0.00 $309.16 $55,210.83
156 $55,210.83 $223.57 $0.00 $312.17 $55,746.57
157 $55,746.57 $223.57 $0.00 $315.20 $56,285.34
158 $56,285.34 $223.57 $0.00 $318.25 $56,827.16
159 $56,827.16 $223.57 $0.00 $321.31 $57,372.04
160 $57,372.04 $223.57 $0.00 $324.39 $57,920.00
161 $57,920.00 $223.57 $0.00 $327.49 $58,471.06
162 $58,471.06 $223.57 $0.00 $330.60 $59,025.23
163 $59,025.23 $223.57 $0.00 $333.74 $59,582.54
164 $59,582.54 $223.57 $0.00 $336.89 $60,143.00
165 $60,143.00 $223.57 $0.00 $340.06 $60,706.63
166 $60,706.63 $223.57 $0.00 $343.24 $61,273.44
167 $61,273.44 $223.57 $0.00 $346.45 $61,843.46
168 $61,843.46 $223.57 $0.00 $349.67 $62,416.70
169 $62,416.70 $223.57 $0.00 $352.91 $62,993.18
170 $62,993.18 $223.57 $0.00 $356.17 $63,572.92
171 $63,572.92 $223.57 $0.00 $359.45 $64,155.94
172 $64,155.94 $223.57 $0.00 $362.75 $64,742.26
173 $64,742.26 $223.57 $0.00 $366.06 $65,331.89
174 $65,331.89 $223.57 $0.00 $369.40 $65,924.86
175 $65,924.86 $223.57 $0.00 $372.75 $66,521.18
176 $66,521.18 $223.57 $0.00 $376.12 $67,120.87
177 $67,120.87 $223.57 $0.00 $379.51 $67,723.95
178 $67,723.95 $223.57 $0.00 $382.92 $68,330.44
179 $68,330.44 $223.57 $0.00 $386.35 $68,940.36
180 $68,940.36 $223.57 $0.00 $389.80 $69,553.73
181 $69,553.73 $223.57 $0.00 $393.27 $70,170.57
182 $70,170.57 $223.57 $0.00 $396.75 $70,790.89
183 $70,790.89 $223.57 $0.00 $400.26 $71,414.72
184 $71,414.72 $223.57 $0.00 $403.79 $72,042.08
185 $72,042.08 $223.57 $0.00 $407.34 $72,672.99
186 $72,672.99 $223.57 $0.00 $410.90 $73,307.46
187 $73,307.46 $223.57 $0.00 $414.49 $73,945.52
188 $73,945.52 $223.57 $0.00 $418.10 $74,587.19
189 $74,587.19 $223.57 $0.00 $421.73 $75,232.49
190 $75,232.49 $223.57 $0.00 $425.38 $75,881.44
191 $75,881.44 $223.57 $0.00 $429.04 $76,534.05
192 $76,534.05 $223.57 $0.00 $432.73 $77,190.35
193 $77,190.35 $223.57 $0.00 $436.45 $77,850.37
194 $77,850.37 $223.57 $0.00 $440.18 $78,514.12
195 $78,514.12 $223.57 $0.00 $443.93 $79,181.62
196 $79,181.62 $223.57 $0.00 $447.70 $79,852.89
197 $79,852.89 $223.57 $0.00 $451.50 $80,527.96
198 $80,527.96 $223.57 $0.00 $455.32 $81,206.85
199 $81,206.85 $223.57 $0.00 $459.16 $81,889.58
200 $81,889.58 $223.57 $0.00 $463.02 $82,576.17
201 $82,576.17 $223.57 $0.00 $466.90 $83,266.64
202 $83,266.64 $223.57 $0.00 $470.80 $83,961.01
203 $83,961.01 $223.57 $0.00 $474.73 $84,659.31
204 $84,659.31 $223.57 $0.00 $478.68 $85,361.56
205 $85,361.56 $223.57 $0.00 $482.65 $86,067.78
206 $86,067.78 $223.57 $0.00 $486.64 $86,777.99
207 $86,777.99 $223.57 $0.00 $490.66 $87,492.22
208 $87,492.22 $223.57 $0.00 $494.69 $88,210.48
209 $88,210.48 $223.57 $0.00 $498.75 $88,932.80
210 $88,932.80 $223.57 $0.00 $502.84 $89,659.21
211 $89,659.21 $223.57 $0.00 $506.95 $90,389.73
212 $90,389.73 $223.57 $0.00 $511.08 $91,124.38
213 $91,124.38 $223.57 $0.00 $515.23 $91,863.18
214 $91,863.18 $223.57 $0.00 $519.41 $92,606.16
215 $92,606.16 $223.57 $0.00 $523.61 $93,353.34
216 $93,353.34 $223.57 $0.00 $527.83 $94,104.74
217 $94,104.74 $223.57 $49,078.19 $532.08 $45,782.20
218 $45,782.20 $223.57 $0.00 $258.86 $46,264.63
219 $46,264.63 $223.57 $0.00 $261.59 $46,749.79
220 $46,749.79 $223.57 $0.00 $264.33 $47,237.69
221 $47,237.69 $223.57 $0.00 $267.09 $47,728.35
222 $47,728.35 $223.57 $0.00 $269.86 $48,221.78
223 $48,221.78 $223.57 $0.00 $272.65 $48,718.00
224 $48,718.00 $223.57 $0.00 $275.46 $49,217.03
225 $49,217.03 $223.57 $0.00 $278.28 $49,718.88
226 $49,718.88 $223.57 $0.00 $281.12 $50,223.57
227 $50,223.57 $223.57 $0.00 $283.97 $50,731.11
228 $50,731.11 $223.57 $0.00 $286.84 $51,241.52
229 $51,241.52 $0.00 $51,532.10 $289.73 ($0.85)