How much will it cost and what do you need to save?
Estimated Annual Cost in 2041 | $65,461 |
Monthly savings required | $291 |
How much will it cost to send your child to West Virginia Junior College Charleston in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $130,922.13 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $290.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $26,537.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 5% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford West Virginia Junior College Charleston in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $290.92 | $0.00 | $0.00 | $290.92 |
2 | $290.92 | $290.92 | $0.00 | $1.64 | $583.48 |
3 | $583.48 | $290.92 | $0.00 | $3.30 | $877.70 |
4 | $877.70 | $290.92 | $0.00 | $4.96 | $1,173.58 |
5 | $1,173.58 | $290.92 | $0.00 | $6.64 | $1,471.14 |
6 | $1,471.14 | $290.92 | $0.00 | $8.32 | $1,770.38 |
7 | $1,770.38 | $290.92 | $0.00 | $10.01 | $2,071.31 |
8 | $2,071.31 | $290.92 | $0.00 | $11.71 | $2,373.94 |
9 | $2,373.94 | $290.92 | $0.00 | $13.42 | $2,678.28 |
10 | $2,678.28 | $290.92 | $0.00 | $15.14 | $2,984.34 |
11 | $2,984.34 | $290.92 | $0.00 | $16.87 | $3,292.13 |
12 | $3,292.13 | $290.92 | $0.00 | $18.61 | $3,601.66 |
13 | $3,601.66 | $290.92 | $0.00 | $20.36 | $3,912.94 |
14 | $3,912.94 | $290.92 | $0.00 | $22.12 | $4,225.98 |
15 | $4,225.98 | $290.92 | $0.00 | $23.89 | $4,540.79 |
16 | $4,540.79 | $290.92 | $0.00 | $25.67 | $4,857.38 |
17 | $4,857.38 | $290.92 | $0.00 | $27.46 | $5,175.76 |
18 | $5,175.76 | $290.92 | $0.00 | $29.26 | $5,495.94 |
19 | $5,495.94 | $290.92 | $0.00 | $31.07 | $5,817.93 |
20 | $5,817.93 | $290.92 | $0.00 | $32.90 | $6,141.75 |
21 | $6,141.75 | $290.92 | $0.00 | $34.73 | $6,467.40 |
22 | $6,467.40 | $290.92 | $0.00 | $36.57 | $6,794.89 |
23 | $6,794.89 | $290.92 | $0.00 | $38.42 | $7,124.23 |
24 | $7,124.23 | $290.92 | $0.00 | $40.28 | $7,455.43 |
25 | $7,455.43 | $290.92 | $0.00 | $42.15 | $7,788.50 |
26 | $7,788.50 | $290.92 | $0.00 | $44.04 | $8,123.46 |
27 | $8,123.46 | $290.92 | $0.00 | $45.93 | $8,460.31 |
28 | $8,460.31 | $290.92 | $0.00 | $47.84 | $8,799.07 |
29 | $8,799.07 | $290.92 | $0.00 | $49.75 | $9,139.74 |
30 | $9,139.74 | $290.92 | $0.00 | $51.68 | $9,482.34 |
31 | $9,482.34 | $290.92 | $0.00 | $53.61 | $9,826.87 |
32 | $9,826.87 | $290.92 | $0.00 | $55.56 | $10,173.35 |
33 | $10,173.35 | $290.92 | $0.00 | $57.52 | $10,521.79 |
34 | $10,521.79 | $290.92 | $0.00 | $59.49 | $10,872.20 |
35 | $10,872.20 | $290.92 | $0.00 | $61.47 | $11,224.59 |
36 | $11,224.59 | $290.92 | $0.00 | $63.47 | $11,578.98 |
37 | $11,578.98 | $290.92 | $0.00 | $65.47 | $11,935.37 |
38 | $11,935.37 | $290.92 | $0.00 | $67.48 | $12,293.77 |
39 | $12,293.77 | $290.92 | $0.00 | $69.51 | $12,654.20 |
40 | $12,654.20 | $290.92 | $0.00 | $71.55 | $13,016.67 |
41 | $13,016.67 | $290.92 | $0.00 | $73.60 | $13,381.19 |
42 | $13,381.19 | $290.92 | $0.00 | $75.66 | $13,747.77 |
43 | $13,747.77 | $290.92 | $0.00 | $77.73 | $14,116.42 |
44 | $14,116.42 | $290.92 | $0.00 | $79.82 | $14,487.16 |
45 | $14,487.16 | $290.92 | $0.00 | $81.91 | $14,859.99 |
46 | $14,859.99 | $290.92 | $0.00 | $84.02 | $15,234.93 |
47 | $15,234.93 | $290.92 | $0.00 | $86.14 | $15,611.99 |
48 | $15,611.99 | $290.92 | $0.00 | $88.27 | $15,991.18 |
49 | $15,991.18 | $290.92 | $0.00 | $90.42 | $16,372.52 |
50 | $16,372.52 | $290.92 | $0.00 | $92.57 | $16,756.01 |
51 | $16,756.01 | $290.92 | $0.00 | $94.74 | $17,141.67 |
52 | $17,141.67 | $290.92 | $0.00 | $96.92 | $17,529.51 |
53 | $17,529.51 | $290.92 | $0.00 | $99.11 | $17,919.54 |
54 | $17,919.54 | $290.92 | $0.00 | $101.32 | $18,311.78 |
55 | $18,311.78 | $290.92 | $0.00 | $103.54 | $18,706.24 |
56 | $18,706.24 | $290.92 | $0.00 | $105.77 | $19,102.93 |
57 | $19,102.93 | $290.92 | $0.00 | $108.01 | $19,501.86 |
58 | $19,501.86 | $290.92 | $0.00 | $110.27 | $19,903.05 |
59 | $19,903.05 | $290.92 | $0.00 | $112.53 | $20,306.50 |
60 | $20,306.50 | $290.92 | $0.00 | $114.82 | $20,712.24 |
61 | $20,712.24 | $290.92 | $0.00 | $117.11 | $21,120.27 |
62 | $21,120.27 | $290.92 | $0.00 | $119.42 | $21,530.61 |
63 | $21,530.61 | $290.92 | $0.00 | $121.74 | $21,943.27 |
64 | $21,943.27 | $290.92 | $0.00 | $124.07 | $22,358.26 |
65 | $22,358.26 | $290.92 | $0.00 | $126.42 | $22,775.60 |
66 | $22,775.60 | $290.92 | $0.00 | $128.78 | $23,195.30 |
67 | $23,195.30 | $290.92 | $0.00 | $131.15 | $23,617.37 |
68 | $23,617.37 | $290.92 | $0.00 | $133.54 | $24,041.83 |
69 | $24,041.83 | $290.92 | $0.00 | $135.94 | $24,468.69 |
70 | $24,468.69 | $290.92 | $0.00 | $138.35 | $24,897.96 |
71 | $24,897.96 | $290.92 | $0.00 | $140.78 | $25,329.66 |
72 | $25,329.66 | $290.92 | $0.00 | $143.22 | $25,763.80 |
73 | $25,763.80 | $290.92 | $0.00 | $145.67 | $26,200.39 |
74 | $26,200.39 | $290.92 | $0.00 | $148.14 | $26,639.45 |
75 | $26,639.45 | $290.92 | $0.00 | $150.62 | $27,080.99 |
76 | $27,080.99 | $290.92 | $0.00 | $153.12 | $27,525.03 |
77 | $27,525.03 | $290.92 | $0.00 | $155.63 | $27,971.58 |
78 | $27,971.58 | $290.92 | $0.00 | $158.16 | $28,420.66 |
79 | $28,420.66 | $290.92 | $0.00 | $160.69 | $28,872.27 |
80 | $28,872.27 | $290.92 | $0.00 | $163.25 | $29,326.44 |
81 | $29,326.44 | $290.92 | $0.00 | $165.82 | $29,783.18 |
82 | $29,783.18 | $290.92 | $0.00 | $168.40 | $30,242.50 |
83 | $30,242.50 | $290.92 | $0.00 | $171.00 | $30,704.42 |
84 | $30,704.42 | $290.92 | $0.00 | $173.61 | $31,168.95 |
85 | $31,168.95 | $290.92 | $0.00 | $176.23 | $31,636.10 |
86 | $31,636.10 | $290.92 | $0.00 | $178.88 | $32,105.90 |
87 | $32,105.90 | $290.92 | $0.00 | $181.53 | $32,578.35 |
88 | $32,578.35 | $290.92 | $0.00 | $184.20 | $33,053.47 |
89 | $33,053.47 | $290.92 | $0.00 | $186.89 | $33,531.28 |
90 | $33,531.28 | $290.92 | $0.00 | $189.59 | $34,011.79 |
91 | $34,011.79 | $290.92 | $0.00 | $192.31 | $34,495.02 |
92 | $34,495.02 | $290.92 | $0.00 | $195.04 | $34,980.98 |
93 | $34,980.98 | $290.92 | $0.00 | $197.79 | $35,469.69 |
94 | $35,469.69 | $290.92 | $0.00 | $200.55 | $35,961.16 |
95 | $35,961.16 | $290.92 | $0.00 | $203.33 | $36,455.41 |
96 | $36,455.41 | $290.92 | $0.00 | $206.12 | $36,952.45 |
97 | $36,952.45 | $290.92 | $0.00 | $208.93 | $37,452.30 |
98 | $37,452.30 | $290.92 | $0.00 | $211.76 | $37,954.98 |
99 | $37,954.98 | $290.92 | $0.00 | $214.60 | $38,460.50 |
100 | $38,460.50 | $290.92 | $0.00 | $217.46 | $38,968.88 |
101 | $38,968.88 | $290.92 | $0.00 | $220.34 | $39,480.14 |
102 | $39,480.14 | $290.92 | $0.00 | $223.23 | $39,994.29 |
103 | $39,994.29 | $290.92 | $0.00 | $226.13 | $40,511.34 |
104 | $40,511.34 | $290.92 | $0.00 | $229.06 | $41,031.32 |
105 | $41,031.32 | $290.92 | $0.00 | $232.00 | $41,554.24 |
106 | $41,554.24 | $290.92 | $0.00 | $234.95 | $42,080.11 |
107 | $42,080.11 | $290.92 | $0.00 | $237.93 | $42,608.96 |
108 | $42,608.96 | $290.92 | $0.00 | $240.92 | $43,140.80 |
109 | $43,140.80 | $290.92 | $0.00 | $243.92 | $43,675.64 |
110 | $43,675.64 | $290.92 | $0.00 | $246.95 | $44,213.51 |
111 | $44,213.51 | $290.92 | $0.00 | $249.99 | $44,754.42 |
112 | $44,754.42 | $290.92 | $0.00 | $253.05 | $45,298.39 |
113 | $45,298.39 | $290.92 | $0.00 | $256.12 | $45,845.43 |
114 | $45,845.43 | $290.92 | $0.00 | $259.22 | $46,395.57 |
115 | $46,395.57 | $290.92 | $0.00 | $262.33 | $46,948.82 |
116 | $46,948.82 | $290.92 | $0.00 | $265.46 | $47,505.20 |
117 | $47,505.20 | $290.92 | $0.00 | $268.60 | $48,064.72 |
118 | $48,064.72 | $290.92 | $0.00 | $271.76 | $48,627.40 |
119 | $48,627.40 | $290.92 | $0.00 | $274.95 | $49,193.27 |
120 | $49,193.27 | $290.92 | $0.00 | $278.15 | $49,762.34 |
121 | $49,762.34 | $290.92 | $0.00 | $281.36 | $50,334.62 |
122 | $50,334.62 | $290.92 | $0.00 | $284.60 | $50,910.14 |
123 | $50,910.14 | $290.92 | $0.00 | $287.85 | $51,488.91 |
124 | $51,488.91 | $290.92 | $0.00 | $291.13 | $52,070.96 |
125 | $52,070.96 | $290.92 | $0.00 | $294.42 | $52,656.30 |
126 | $52,656.30 | $290.92 | $0.00 | $297.73 | $53,244.95 |
127 | $53,244.95 | $290.92 | $0.00 | $301.05 | $53,836.92 |
128 | $53,836.92 | $290.92 | $0.00 | $304.40 | $54,432.24 |
129 | $54,432.24 | $290.92 | $0.00 | $307.77 | $55,030.93 |
130 | $55,030.93 | $290.92 | $0.00 | $311.15 | $55,633.00 |
131 | $55,633.00 | $290.92 | $0.00 | $314.56 | $56,238.48 |
132 | $56,238.48 | $290.92 | $0.00 | $317.98 | $56,847.38 |
133 | $56,847.38 | $290.92 | $0.00 | $321.42 | $57,459.72 |
134 | $57,459.72 | $290.92 | $0.00 | $324.89 | $58,075.53 |
135 | $58,075.53 | $290.92 | $0.00 | $328.37 | $58,694.82 |
136 | $58,694.82 | $290.92 | $0.00 | $331.87 | $59,317.61 |
137 | $59,317.61 | $290.92 | $0.00 | $335.39 | $59,943.92 |
138 | $59,943.92 | $290.92 | $0.00 | $338.93 | $60,573.77 |
139 | $60,573.77 | $290.92 | $0.00 | $342.49 | $61,207.18 |
140 | $61,207.18 | $290.92 | $0.00 | $346.07 | $61,844.17 |
141 | $61,844.17 | $290.92 | $0.00 | $349.68 | $62,484.77 |
142 | $62,484.77 | $290.92 | $0.00 | $353.30 | $63,128.99 |
143 | $63,128.99 | $290.92 | $0.00 | $356.94 | $63,776.85 |
144 | $63,776.85 | $290.92 | $0.00 | $360.60 | $64,428.37 |
145 | $64,428.37 | $290.92 | $0.00 | $364.29 | $65,083.58 |
146 | $65,083.58 | $290.92 | $0.00 | $367.99 | $65,742.49 |
147 | $65,742.49 | $290.92 | $0.00 | $371.72 | $66,405.13 |
148 | $66,405.13 | $290.92 | $0.00 | $375.46 | $67,071.51 |
149 | $67,071.51 | $290.92 | $0.00 | $379.23 | $67,741.66 |
150 | $67,741.66 | $290.92 | $0.00 | $383.02 | $68,415.60 |
151 | $68,415.60 | $290.92 | $0.00 | $386.83 | $69,093.35 |
152 | $69,093.35 | $290.92 | $0.00 | $390.66 | $69,774.93 |
153 | $69,774.93 | $290.92 | $0.00 | $394.52 | $70,460.37 |
154 | $70,460.37 | $290.92 | $0.00 | $398.39 | $71,149.68 |
155 | $71,149.68 | $290.92 | $0.00 | $402.29 | $71,842.89 |
156 | $71,842.89 | $290.92 | $0.00 | $406.21 | $72,540.02 |
157 | $72,540.02 | $290.92 | $0.00 | $410.15 | $73,241.09 |
158 | $73,241.09 | $290.92 | $0.00 | $414.12 | $73,946.13 |
159 | $73,946.13 | $290.92 | $0.00 | $418.10 | $74,655.15 |
160 | $74,655.15 | $290.92 | $0.00 | $422.11 | $75,368.18 |
161 | $75,368.18 | $290.92 | $0.00 | $426.14 | $76,085.24 |
162 | $76,085.24 | $290.92 | $0.00 | $430.20 | $76,806.36 |
163 | $76,806.36 | $290.92 | $0.00 | $434.27 | $77,531.55 |
164 | $77,531.55 | $290.92 | $0.00 | $438.37 | $78,260.84 |
165 | $78,260.84 | $290.92 | $0.00 | $442.50 | $78,994.26 |
166 | $78,994.26 | $290.92 | $0.00 | $446.65 | $79,731.83 |
167 | $79,731.83 | $290.92 | $0.00 | $450.82 | $80,473.57 |
168 | $80,473.57 | $290.92 | $0.00 | $455.01 | $81,219.50 |
169 | $81,219.50 | $290.92 | $0.00 | $459.23 | $81,969.65 |
170 | $81,969.65 | $290.92 | $0.00 | $463.47 | $82,724.04 |
171 | $82,724.04 | $290.92 | $0.00 | $467.73 | $83,482.69 |
172 | $83,482.69 | $290.92 | $0.00 | $472.02 | $84,245.63 |
173 | $84,245.63 | $290.92 | $0.00 | $476.34 | $85,012.89 |
174 | $85,012.89 | $290.92 | $0.00 | $480.68 | $85,784.49 |
175 | $85,784.49 | $290.92 | $0.00 | $485.04 | $86,560.45 |
176 | $86,560.45 | $290.92 | $0.00 | $489.43 | $87,340.80 |
177 | $87,340.80 | $290.92 | $0.00 | $493.84 | $88,125.56 |
178 | $88,125.56 | $290.92 | $0.00 | $498.27 | $88,914.75 |
179 | $88,914.75 | $290.92 | $0.00 | $502.74 | $89,708.41 |
180 | $89,708.41 | $290.92 | $0.00 | $507.22 | $90,506.55 |
181 | $90,506.55 | $290.92 | $0.00 | $511.74 | $91,309.21 |
182 | $91,309.21 | $290.92 | $0.00 | $516.28 | $92,116.41 |
183 | $92,116.41 | $290.92 | $0.00 | $520.84 | $92,928.17 |
184 | $92,928.17 | $290.92 | $0.00 | $525.43 | $93,744.52 |
185 | $93,744.52 | $290.92 | $0.00 | $530.05 | $94,565.49 |
186 | $94,565.49 | $290.92 | $0.00 | $534.69 | $95,391.10 |
187 | $95,391.10 | $290.92 | $0.00 | $539.36 | $96,221.38 |
188 | $96,221.38 | $290.92 | $0.00 | $544.05 | $97,056.35 |
189 | $97,056.35 | $290.92 | $0.00 | $548.77 | $97,896.04 |
190 | $97,896.04 | $290.92 | $0.00 | $553.52 | $98,740.48 |
191 | $98,740.48 | $290.92 | $0.00 | $558.29 | $99,589.69 |
192 | $99,589.69 | $290.92 | $0.00 | $563.09 | $100,443.70 |
193 | $100,443.70 | $290.92 | $0.00 | $567.92 | $101,302.54 |
194 | $101,302.54 | $290.92 | $0.00 | $572.78 | $102,166.24 |
195 | $102,166.24 | $290.92 | $0.00 | $577.66 | $103,034.82 |
196 | $103,034.82 | $290.92 | $0.00 | $582.57 | $103,908.31 |
197 | $103,908.31 | $290.92 | $0.00 | $587.51 | $104,786.74 |
198 | $104,786.74 | $290.92 | $0.00 | $592.48 | $105,670.14 |
199 | $105,670.14 | $290.92 | $0.00 | $597.47 | $106,558.53 |
200 | $106,558.53 | $290.92 | $0.00 | $602.50 | $107,451.95 |
201 | $107,451.95 | $290.92 | $0.00 | $607.55 | $108,350.42 |
202 | $108,350.42 | $290.92 | $0.00 | $612.63 | $109,253.97 |
203 | $109,253.97 | $290.92 | $0.00 | $617.74 | $110,162.63 |
204 | $110,162.63 | $290.92 | $0.00 | $622.88 | $111,076.43 |
205 | $111,076.43 | $290.92 | $0.00 | $628.04 | $111,995.39 |
206 | $111,995.39 | $290.92 | $0.00 | $633.24 | $112,919.55 |
207 | $112,919.55 | $290.92 | $0.00 | $638.46 | $113,848.93 |
208 | $113,848.93 | $290.92 | $0.00 | $643.72 | $114,783.57 |
209 | $114,783.57 | $290.92 | $0.00 | $649.00 | $115,723.49 |
210 | $115,723.49 | $290.92 | $0.00 | $654.32 | $116,668.73 |
211 | $116,668.73 | $290.92 | $0.00 | $659.66 | $117,619.31 |
212 | $117,619.31 | $290.92 | $0.00 | $665.04 | $118,575.27 |
213 | $118,575.27 | $290.92 | $0.00 | $670.44 | $119,536.63 |
214 | $119,536.63 | $290.92 | $0.00 | $675.88 | $120,503.43 |
215 | $120,503.43 | $290.92 | $0.00 | $681.34 | $121,475.69 |
216 | $121,475.69 | $290.92 | $0.00 | $686.84 | $122,453.45 |
217 | $122,453.45 | $290.92 | $63,864.45 | $692.37 | $59,572.29 |
218 | $59,572.29 | $290.92 | $0.00 | $336.83 | $60,200.04 |
219 | $60,200.04 | $290.92 | $0.00 | $340.38 | $60,831.34 |
220 | $60,831.34 | $290.92 | $0.00 | $343.95 | $61,466.21 |
221 | $61,466.21 | $290.92 | $0.00 | $347.54 | $62,104.67 |
222 | $62,104.67 | $290.92 | $0.00 | $351.15 | $62,746.74 |
223 | $62,746.74 | $290.92 | $0.00 | $354.78 | $63,392.44 |
224 | $63,392.44 | $290.92 | $0.00 | $358.43 | $64,041.79 |
225 | $64,041.79 | $290.92 | $0.00 | $362.10 | $64,694.81 |
226 | $64,694.81 | $290.92 | $0.00 | $365.79 | $65,351.52 |
227 | $65,351.52 | $290.92 | $0.00 | $369.51 | $66,011.95 |
228 | $66,011.95 | $290.92 | $0.00 | $373.24 | $66,676.11 |
229 | $66,676.11 | $0.00 | $67,057.68 | $377.00 | ($4.57) |