Estimated Annual Cost in 2042 | $99,780 |
Monthly savings required | $443 |
How much will it cost to send your child to West Virginia Junior College Morgantown in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $199,560.02 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $443.32 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $28,523.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford West Virginia Junior College Morgantown in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $443.32 | $0.00 | $0.00 | $443.32 |
2 | $443.32 | $443.32 | $0.00 | $2.51 | $889.15 |
3 | $889.15 | $443.32 | $0.00 | $5.03 | $1,337.50 |
4 | $1,337.50 | $443.32 | $0.00 | $7.56 | $1,788.38 |
5 | $1,788.38 | $443.32 | $0.00 | $10.11 | $2,241.81 |
6 | $2,241.81 | $443.32 | $0.00 | $12.68 | $2,697.81 |
7 | $2,697.81 | $443.32 | $0.00 | $15.25 | $3,156.38 |
8 | $3,156.38 | $443.32 | $0.00 | $17.85 | $3,617.55 |
9 | $3,617.55 | $443.32 | $0.00 | $20.45 | $4,081.32 |
10 | $4,081.32 | $443.32 | $0.00 | $23.08 | $4,547.72 |
11 | $4,547.72 | $443.32 | $0.00 | $25.71 | $5,016.75 |
12 | $5,016.75 | $443.32 | $0.00 | $28.37 | $5,488.44 |
13 | $5,488.44 | $443.32 | $0.00 | $31.03 | $5,962.79 |
14 | $5,962.79 | $443.32 | $0.00 | $33.71 | $6,439.82 |
15 | $6,439.82 | $443.32 | $0.00 | $36.41 | $6,919.55 |
16 | $6,919.55 | $443.32 | $0.00 | $39.12 | $7,401.99 |
17 | $7,401.99 | $443.32 | $0.00 | $41.85 | $7,887.16 |
18 | $7,887.16 | $443.32 | $0.00 | $44.60 | $8,375.08 |
19 | $8,375.08 | $443.32 | $0.00 | $47.35 | $8,865.75 |
20 | $8,865.75 | $443.32 | $0.00 | $50.13 | $9,359.20 |
21 | $9,359.20 | $443.32 | $0.00 | $52.92 | $9,855.44 |
22 | $9,855.44 | $443.32 | $0.00 | $55.72 | $10,354.48 |
23 | $10,354.48 | $443.32 | $0.00 | $58.55 | $10,856.35 |
24 | $10,856.35 | $443.32 | $0.00 | $61.38 | $11,361.05 |
25 | $11,361.05 | $443.32 | $0.00 | $64.24 | $11,868.61 |
26 | $11,868.61 | $443.32 | $0.00 | $67.11 | $12,379.04 |
27 | $12,379.04 | $443.32 | $0.00 | $69.99 | $12,892.35 |
28 | $12,892.35 | $443.32 | $0.00 | $72.90 | $13,408.57 |
29 | $13,408.57 | $443.32 | $0.00 | $75.81 | $13,927.70 |
30 | $13,927.70 | $443.32 | $0.00 | $78.75 | $14,449.77 |
31 | $14,449.77 | $443.32 | $0.00 | $81.70 | $14,974.79 |
32 | $14,974.79 | $443.32 | $0.00 | $84.67 | $15,502.78 |
33 | $15,502.78 | $443.32 | $0.00 | $87.65 | $16,033.75 |
34 | $16,033.75 | $443.32 | $0.00 | $90.66 | $16,567.73 |
35 | $16,567.73 | $443.32 | $0.00 | $93.68 | $17,104.73 |
36 | $17,104.73 | $443.32 | $0.00 | $96.71 | $17,644.76 |
37 | $17,644.76 | $443.32 | $0.00 | $99.77 | $18,187.85 |
38 | $18,187.85 | $443.32 | $0.00 | $102.84 | $18,734.01 |
39 | $18,734.01 | $443.32 | $0.00 | $105.92 | $19,283.25 |
40 | $19,283.25 | $443.32 | $0.00 | $109.03 | $19,835.60 |
41 | $19,835.60 | $443.32 | $0.00 | $112.15 | $20,391.07 |
42 | $20,391.07 | $443.32 | $0.00 | $115.29 | $20,949.68 |
43 | $20,949.68 | $443.32 | $0.00 | $118.45 | $21,511.45 |
44 | $21,511.45 | $443.32 | $0.00 | $121.63 | $22,076.40 |
45 | $22,076.40 | $443.32 | $0.00 | $124.82 | $22,644.54 |
46 | $22,644.54 | $443.32 | $0.00 | $128.04 | $23,215.90 |
47 | $23,215.90 | $443.32 | $0.00 | $131.27 | $23,790.49 |
48 | $23,790.49 | $443.32 | $0.00 | $134.51 | $24,368.32 |
49 | $24,368.32 | $443.32 | $0.00 | $137.78 | $24,949.42 |
50 | $24,949.42 | $443.32 | $0.00 | $141.07 | $25,533.81 |
51 | $25,533.81 | $443.32 | $0.00 | $144.37 | $26,121.50 |
52 | $26,121.50 | $443.32 | $0.00 | $147.69 | $26,712.51 |
53 | $26,712.51 | $443.32 | $0.00 | $151.04 | $27,306.87 |
54 | $27,306.87 | $443.32 | $0.00 | $154.40 | $27,904.59 |
55 | $27,904.59 | $443.32 | $0.00 | $157.78 | $28,505.69 |
56 | $28,505.69 | $443.32 | $0.00 | $161.18 | $29,110.19 |
57 | $29,110.19 | $443.32 | $0.00 | $164.59 | $29,718.10 |
58 | $29,718.10 | $443.32 | $0.00 | $168.03 | $30,329.45 |
59 | $30,329.45 | $443.32 | $0.00 | $171.49 | $30,944.26 |
60 | $30,944.26 | $443.32 | $0.00 | $174.96 | $31,562.54 |
61 | $31,562.54 | $443.32 | $0.00 | $178.46 | $32,184.32 |
62 | $32,184.32 | $443.32 | $0.00 | $181.97 | $32,809.61 |
63 | $32,809.61 | $443.32 | $0.00 | $185.51 | $33,438.44 |
64 | $33,438.44 | $443.32 | $0.00 | $189.07 | $34,070.83 |
65 | $34,070.83 | $443.32 | $0.00 | $192.64 | $34,706.79 |
66 | $34,706.79 | $443.32 | $0.00 | $196.24 | $35,346.35 |
67 | $35,346.35 | $443.32 | $0.00 | $199.85 | $35,989.52 |
68 | $35,989.52 | $443.32 | $0.00 | $203.49 | $36,636.33 |
69 | $36,636.33 | $443.32 | $0.00 | $207.15 | $37,286.80 |
70 | $37,286.80 | $443.32 | $0.00 | $210.82 | $37,940.94 |
71 | $37,940.94 | $443.32 | $0.00 | $214.52 | $38,598.78 |
72 | $38,598.78 | $443.32 | $0.00 | $218.24 | $39,260.34 |
73 | $39,260.34 | $443.32 | $0.00 | $221.98 | $39,925.64 |
74 | $39,925.64 | $443.32 | $0.00 | $225.75 | $40,594.71 |
75 | $40,594.71 | $443.32 | $0.00 | $229.53 | $41,267.56 |
76 | $41,267.56 | $443.32 | $0.00 | $233.33 | $41,944.21 |
77 | $41,944.21 | $443.32 | $0.00 | $237.16 | $42,624.69 |
78 | $42,624.69 | $443.32 | $0.00 | $241.01 | $43,309.02 |
79 | $43,309.02 | $443.32 | $0.00 | $244.88 | $43,997.22 |
80 | $43,997.22 | $443.32 | $0.00 | $248.77 | $44,689.31 |
81 | $44,689.31 | $443.32 | $0.00 | $252.68 | $45,385.31 |
82 | $45,385.31 | $443.32 | $0.00 | $256.62 | $46,085.25 |
83 | $46,085.25 | $443.32 | $0.00 | $260.57 | $46,789.14 |
84 | $46,789.14 | $443.32 | $0.00 | $264.55 | $47,497.01 |
85 | $47,497.01 | $443.32 | $0.00 | $268.56 | $48,208.89 |
86 | $48,208.89 | $443.32 | $0.00 | $272.58 | $48,924.79 |
87 | $48,924.79 | $443.32 | $0.00 | $276.63 | $49,644.74 |
88 | $49,644.74 | $443.32 | $0.00 | $280.70 | $50,368.76 |
89 | $50,368.76 | $443.32 | $0.00 | $284.79 | $51,096.87 |
90 | $51,096.87 | $443.32 | $0.00 | $288.91 | $51,829.10 |
91 | $51,829.10 | $443.32 | $0.00 | $293.05 | $52,565.47 |
92 | $52,565.47 | $443.32 | $0.00 | $297.21 | $53,306.00 |
93 | $53,306.00 | $443.32 | $0.00 | $301.40 | $54,050.72 |
94 | $54,050.72 | $443.32 | $0.00 | $305.61 | $54,799.65 |
95 | $54,799.65 | $443.32 | $0.00 | $309.85 | $55,552.82 |
96 | $55,552.82 | $443.32 | $0.00 | $314.10 | $56,310.24 |
97 | $56,310.24 | $443.32 | $0.00 | $318.39 | $57,071.95 |
98 | $57,071.95 | $443.32 | $0.00 | $322.69 | $57,837.96 |
99 | $57,837.96 | $443.32 | $0.00 | $327.02 | $58,608.30 |
100 | $58,608.30 | $443.32 | $0.00 | $331.38 | $59,383.00 |
101 | $59,383.00 | $443.32 | $0.00 | $335.76 | $60,162.08 |
102 | $60,162.08 | $443.32 | $0.00 | $340.17 | $60,945.57 |
103 | $60,945.57 | $443.32 | $0.00 | $344.60 | $61,733.49 |
104 | $61,733.49 | $443.32 | $0.00 | $349.05 | $62,525.86 |
105 | $62,525.86 | $443.32 | $0.00 | $353.53 | $63,322.71 |
106 | $63,322.71 | $443.32 | $0.00 | $358.04 | $64,124.07 |
107 | $64,124.07 | $443.32 | $0.00 | $362.57 | $64,929.96 |
108 | $64,929.96 | $443.32 | $0.00 | $367.12 | $65,740.40 |
109 | $65,740.40 | $443.32 | $0.00 | $371.71 | $66,555.43 |
110 | $66,555.43 | $443.32 | $0.00 | $376.31 | $67,375.06 |
111 | $67,375.06 | $443.32 | $0.00 | $380.95 | $68,199.33 |
112 | $68,199.33 | $443.32 | $0.00 | $385.61 | $69,028.26 |
113 | $69,028.26 | $443.32 | $0.00 | $390.30 | $69,861.88 |
114 | $69,861.88 | $443.32 | $0.00 | $395.01 | $70,700.21 |
115 | $70,700.21 | $443.32 | $0.00 | $399.75 | $71,543.28 |
116 | $71,543.28 | $443.32 | $0.00 | $404.52 | $72,391.12 |
117 | $72,391.12 | $443.32 | $0.00 | $409.31 | $73,243.75 |
118 | $73,243.75 | $443.32 | $0.00 | $414.13 | $74,101.20 |
119 | $74,101.20 | $443.32 | $0.00 | $418.98 | $74,963.50 |
120 | $74,963.50 | $443.32 | $0.00 | $423.85 | $75,830.67 |
121 | $75,830.67 | $443.32 | $0.00 | $428.76 | $76,702.75 |
122 | $76,702.75 | $443.32 | $0.00 | $433.69 | $77,579.76 |
123 | $77,579.76 | $443.32 | $0.00 | $438.65 | $78,461.73 |
124 | $78,461.73 | $443.32 | $0.00 | $443.63 | $79,348.68 |
125 | $79,348.68 | $443.32 | $0.00 | $448.65 | $80,240.65 |
126 | $80,240.65 | $443.32 | $0.00 | $453.69 | $81,137.66 |
127 | $81,137.66 | $443.32 | $0.00 | $458.76 | $82,039.74 |
128 | $82,039.74 | $443.32 | $0.00 | $463.86 | $82,946.92 |
129 | $82,946.92 | $443.32 | $0.00 | $468.99 | $83,859.23 |
130 | $83,859.23 | $443.32 | $0.00 | $474.15 | $84,776.70 |
131 | $84,776.70 | $443.32 | $0.00 | $479.34 | $85,699.36 |
132 | $85,699.36 | $443.32 | $0.00 | $484.56 | $86,627.24 |
133 | $86,627.24 | $443.32 | $0.00 | $489.80 | $87,560.36 |
134 | $87,560.36 | $443.32 | $0.00 | $495.08 | $88,498.76 |
135 | $88,498.76 | $443.32 | $0.00 | $500.38 | $89,442.46 |
136 | $89,442.46 | $443.32 | $0.00 | $505.72 | $90,391.50 |
137 | $90,391.50 | $443.32 | $0.00 | $511.09 | $91,345.91 |
138 | $91,345.91 | $443.32 | $0.00 | $516.48 | $92,305.71 |
139 | $92,305.71 | $443.32 | $0.00 | $521.91 | $93,270.94 |
140 | $93,270.94 | $443.32 | $0.00 | $527.37 | $94,241.63 |
141 | $94,241.63 | $443.32 | $0.00 | $532.86 | $95,217.81 |
142 | $95,217.81 | $443.32 | $0.00 | $538.38 | $96,199.51 |
143 | $96,199.51 | $443.32 | $0.00 | $543.93 | $97,186.76 |
144 | $97,186.76 | $443.32 | $0.00 | $549.51 | $98,179.59 |
145 | $98,179.59 | $443.32 | $0.00 | $555.12 | $99,178.03 |
146 | $99,178.03 | $443.32 | $0.00 | $560.77 | $100,182.12 |
147 | $100,182.12 | $443.32 | $0.00 | $566.44 | $101,191.88 |
148 | $101,191.88 | $443.32 | $0.00 | $572.15 | $102,207.35 |
149 | $102,207.35 | $443.32 | $0.00 | $577.90 | $103,228.57 |
150 | $103,228.57 | $443.32 | $0.00 | $583.67 | $104,255.56 |
151 | $104,255.56 | $443.32 | $0.00 | $589.48 | $105,288.36 |
152 | $105,288.36 | $443.32 | $0.00 | $595.32 | $106,327.00 |
153 | $106,327.00 | $443.32 | $0.00 | $601.19 | $107,371.51 |
154 | $107,371.51 | $443.32 | $0.00 | $607.09 | $108,421.92 |
155 | $108,421.92 | $443.32 | $0.00 | $613.03 | $109,478.27 |
156 | $109,478.27 | $443.32 | $0.00 | $619.01 | $110,540.60 |
157 | $110,540.60 | $443.32 | $0.00 | $625.01 | $111,608.93 |
158 | $111,608.93 | $443.32 | $0.00 | $631.05 | $112,683.30 |
159 | $112,683.30 | $443.32 | $0.00 | $637.13 | $113,763.75 |
160 | $113,763.75 | $443.32 | $0.00 | $643.24 | $114,850.31 |
161 | $114,850.31 | $443.32 | $0.00 | $649.38 | $115,943.01 |
162 | $115,943.01 | $443.32 | $0.00 | $655.56 | $117,041.89 |
163 | $117,041.89 | $443.32 | $0.00 | $661.77 | $118,146.98 |
164 | $118,146.98 | $443.32 | $0.00 | $668.02 | $119,258.32 |
165 | $119,258.32 | $443.32 | $0.00 | $674.30 | $120,375.94 |
166 | $120,375.94 | $443.32 | $0.00 | $680.62 | $121,499.88 |
167 | $121,499.88 | $443.32 | $0.00 | $686.98 | $122,630.18 |
168 | $122,630.18 | $443.32 | $0.00 | $693.37 | $123,766.87 |
169 | $123,766.87 | $443.32 | $0.00 | $699.80 | $124,909.99 |
170 | $124,909.99 | $443.32 | $0.00 | $706.26 | $126,059.57 |
171 | $126,059.57 | $443.32 | $0.00 | $712.76 | $127,215.65 |
172 | $127,215.65 | $443.32 | $0.00 | $719.30 | $128,378.27 |
173 | $128,378.27 | $443.32 | $0.00 | $725.87 | $129,547.46 |
174 | $129,547.46 | $443.32 | $0.00 | $732.48 | $130,723.26 |
175 | $130,723.26 | $443.32 | $0.00 | $739.13 | $131,905.71 |
176 | $131,905.71 | $443.32 | $0.00 | $745.81 | $133,094.84 |
177 | $133,094.84 | $443.32 | $0.00 | $752.54 | $134,290.70 |
178 | $134,290.70 | $443.32 | $0.00 | $759.30 | $135,493.32 |
179 | $135,493.32 | $443.32 | $0.00 | $766.10 | $136,702.74 |
180 | $136,702.74 | $443.32 | $0.00 | $772.94 | $137,919.00 |
181 | $137,919.00 | $443.32 | $0.00 | $779.81 | $139,142.13 |
182 | $139,142.13 | $443.32 | $0.00 | $786.73 | $140,372.18 |
183 | $140,372.18 | $443.32 | $0.00 | $793.68 | $141,609.18 |
184 | $141,609.18 | $443.32 | $0.00 | $800.68 | $142,853.18 |
185 | $142,853.18 | $443.32 | $0.00 | $807.71 | $144,104.21 |
186 | $144,104.21 | $443.32 | $0.00 | $814.79 | $145,362.32 |
187 | $145,362.32 | $443.32 | $0.00 | $821.90 | $146,627.54 |
188 | $146,627.54 | $443.32 | $0.00 | $829.05 | $147,899.91 |
189 | $147,899.91 | $443.32 | $0.00 | $836.25 | $149,179.48 |
190 | $149,179.48 | $443.32 | $0.00 | $843.48 | $150,466.28 |
191 | $150,466.28 | $443.32 | $0.00 | $850.76 | $151,760.36 |
192 | $151,760.36 | $443.32 | $0.00 | $858.08 | $153,061.76 |
193 | $153,061.76 | $443.32 | $0.00 | $865.43 | $154,370.51 |
194 | $154,370.51 | $443.32 | $0.00 | $872.83 | $155,686.66 |
195 | $155,686.66 | $443.32 | $0.00 | $880.28 | $157,010.26 |
196 | $157,010.26 | $443.32 | $0.00 | $887.76 | $158,341.34 |
197 | $158,341.34 | $443.32 | $0.00 | $895.28 | $159,679.94 |
198 | $159,679.94 | $443.32 | $0.00 | $902.85 | $161,026.11 |
199 | $161,026.11 | $443.32 | $0.00 | $910.47 | $162,379.90 |
200 | $162,379.90 | $443.32 | $0.00 | $918.12 | $163,741.34 |
201 | $163,741.34 | $443.32 | $0.00 | $925.82 | $165,110.48 |
202 | $165,110.48 | $443.32 | $0.00 | $933.56 | $166,487.36 |
203 | $166,487.36 | $443.32 | $0.00 | $941.34 | $167,872.02 |
204 | $167,872.02 | $443.32 | $0.00 | $949.17 | $169,264.51 |
205 | $169,264.51 | $443.32 | $0.00 | $957.05 | $170,664.88 |
206 | $170,664.88 | $443.32 | $0.00 | $964.96 | $172,073.16 |
207 | $172,073.16 | $443.32 | $0.00 | $972.93 | $173,489.41 |
208 | $173,489.41 | $443.32 | $0.00 | $980.93 | $174,913.66 |
209 | $174,913.66 | $443.32 | $0.00 | $988.99 | $176,345.97 |
210 | $176,345.97 | $443.32 | $0.00 | $997.09 | $177,786.38 |
211 | $177,786.38 | $443.32 | $0.00 | $1,005.23 | $179,234.93 |
212 | $179,234.93 | $443.32 | $0.00 | $1,013.42 | $180,691.67 |
213 | $180,691.67 | $443.32 | $0.00 | $1,021.66 | $182,156.65 |
214 | $182,156.65 | $443.32 | $0.00 | $1,029.94 | $183,629.91 |
215 | $183,629.91 | $443.32 | $0.00 | $1,038.27 | $185,111.50 |
216 | $185,111.50 | $443.32 | $0.00 | $1,046.65 | $186,601.47 |
217 | $186,601.47 | $443.32 | $96,405.81 | $1,055.07 | $91,694.05 |
218 | $91,694.05 | $443.32 | $0.00 | $518.45 | $92,655.82 |
219 | $92,655.82 | $443.32 | $0.00 | $523.89 | $93,623.03 |
220 | $93,623.03 | $443.32 | $0.00 | $529.36 | $94,595.71 |
221 | $94,595.71 | $443.32 | $0.00 | $534.86 | $95,573.89 |
222 | $95,573.89 | $443.32 | $0.00 | $540.39 | $96,557.60 |
223 | $96,557.60 | $443.32 | $0.00 | $545.95 | $97,546.87 |
224 | $97,546.87 | $443.32 | $0.00 | $551.54 | $98,541.73 |
225 | $98,541.73 | $443.32 | $0.00 | $557.17 | $99,542.22 |
226 | $99,542.22 | $443.32 | $0.00 | $562.83 | $100,548.37 |
227 | $100,548.37 | $443.32 | $0.00 | $568.52 | $101,560.21 |
228 | $101,560.21 | $443.32 | $0.00 | $574.24 | $102,577.77 |
229 | $102,577.77 | $0.00 | $103,154.21 | $579.99 | $3.55 |