Savings Plan and Future Cost Estimation for West Virginia Northern Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$31,602
Monthly savings required$140

How much will it cost to send your child to West Virginia Northern Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $63,203.96 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $140.45 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$12,811.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford West Virginia Northern Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $140.45 $0.00 $0.00 $140.45
2 $140.45 $140.45 $0.00 $0.79 $281.69
3 $281.69 $140.45 $0.00 $1.59 $423.73
4 $423.73 $140.45 $0.00 $2.40 $566.58
5 $566.58 $140.45 $0.00 $3.20 $710.23
6 $710.23 $140.45 $0.00 $4.02 $854.70
7 $854.70 $140.45 $0.00 $4.83 $999.98
8 $999.98 $140.45 $0.00 $5.65 $1,146.08
9 $1,146.08 $140.45 $0.00 $6.48 $1,293.01
10 $1,293.01 $140.45 $0.00 $7.31 $1,440.77
11 $1,440.77 $140.45 $0.00 $8.15 $1,589.37
12 $1,589.37 $140.45 $0.00 $8.99 $1,738.81
13 $1,738.81 $140.45 $0.00 $9.83 $1,889.09
14 $1,889.09 $140.45 $0.00 $10.68 $2,040.22
15 $2,040.22 $140.45 $0.00 $11.54 $2,192.21
16 $2,192.21 $140.45 $0.00 $12.40 $2,345.06
17 $2,345.06 $140.45 $0.00 $13.26 $2,498.77
18 $2,498.77 $140.45 $0.00 $14.13 $2,653.35
19 $2,653.35 $140.45 $0.00 $15.00 $2,808.80
20 $2,808.80 $140.45 $0.00 $15.88 $2,965.13
21 $2,965.13 $140.45 $0.00 $16.77 $3,122.35
22 $3,122.35 $140.45 $0.00 $17.65 $3,280.45
23 $3,280.45 $140.45 $0.00 $18.55 $3,439.45
24 $3,439.45 $140.45 $0.00 $19.45 $3,599.35
25 $3,599.35 $140.45 $0.00 $20.35 $3,760.15
26 $3,760.15 $140.45 $0.00 $21.26 $3,921.86
27 $3,921.86 $140.45 $0.00 $22.17 $4,084.48
28 $4,084.48 $140.45 $0.00 $23.09 $4,248.02
29 $4,248.02 $140.45 $0.00 $24.02 $4,412.49
30 $4,412.49 $140.45 $0.00 $24.95 $4,577.89
31 $4,577.89 $140.45 $0.00 $25.88 $4,744.22
32 $4,744.22 $140.45 $0.00 $26.82 $4,911.49
33 $4,911.49 $140.45 $0.00 $27.77 $5,079.71
34 $5,079.71 $140.45 $0.00 $28.72 $5,248.88
35 $5,248.88 $140.45 $0.00 $29.68 $5,419.01
36 $5,419.01 $140.45 $0.00 $30.64 $5,590.10
37 $5,590.10 $140.45 $0.00 $31.61 $5,762.16
38 $5,762.16 $140.45 $0.00 $32.58 $5,935.19
39 $5,935.19 $140.45 $0.00 $33.56 $6,109.20
40 $6,109.20 $140.45 $0.00 $34.54 $6,284.19
41 $6,284.19 $140.45 $0.00 $35.53 $6,460.17
42 $6,460.17 $140.45 $0.00 $36.53 $6,637.15
43 $6,637.15 $140.45 $0.00 $37.53 $6,815.13
44 $6,815.13 $140.45 $0.00 $38.53 $6,994.11
45 $6,994.11 $140.45 $0.00 $39.55 $7,174.11
46 $7,174.11 $140.45 $0.00 $40.56 $7,355.12
47 $7,355.12 $140.45 $0.00 $41.59 $7,537.16
48 $7,537.16 $140.45 $0.00 $42.62 $7,720.23
49 $7,720.23 $140.45 $0.00 $43.65 $7,904.33
50 $7,904.33 $140.45 $0.00 $44.69 $8,089.47
51 $8,089.47 $140.45 $0.00 $45.74 $8,275.66
52 $8,275.66 $140.45 $0.00 $46.79 $8,462.90
53 $8,462.90 $140.45 $0.00 $47.85 $8,651.20
54 $8,651.20 $140.45 $0.00 $48.92 $8,840.57
55 $8,840.57 $140.45 $0.00 $49.99 $9,031.01
56 $9,031.01 $140.45 $0.00 $51.06 $9,222.52
57 $9,222.52 $140.45 $0.00 $52.15 $9,415.12
58 $9,415.12 $140.45 $0.00 $53.23 $9,608.80
59 $9,608.80 $140.45 $0.00 $54.33 $9,803.58
60 $9,803.58 $140.45 $0.00 $55.43 $9,999.46
61 $9,999.46 $140.45 $0.00 $56.54 $10,196.45
62 $10,196.45 $140.45 $0.00 $57.65 $10,394.55
63 $10,394.55 $140.45 $0.00 $58.77 $10,593.77
64 $10,593.77 $140.45 $0.00 $59.90 $10,794.12
65 $10,794.12 $140.45 $0.00 $61.03 $10,995.60
66 $10,995.60 $140.45 $0.00 $62.17 $11,198.22
67 $11,198.22 $140.45 $0.00 $63.32 $11,401.99
68 $11,401.99 $140.45 $0.00 $64.47 $11,606.91
69 $11,606.91 $140.45 $0.00 $65.63 $11,812.99
70 $11,812.99 $140.45 $0.00 $66.79 $12,020.23
71 $12,020.23 $140.45 $0.00 $67.96 $12,228.64
72 $12,228.64 $140.45 $0.00 $69.14 $12,438.23
73 $12,438.23 $140.45 $0.00 $70.33 $12,649.01
74 $12,649.01 $140.45 $0.00 $71.52 $12,860.98
75 $12,860.98 $140.45 $0.00 $72.72 $13,074.15
76 $13,074.15 $140.45 $0.00 $73.92 $13,288.52
77 $13,288.52 $140.45 $0.00 $75.14 $13,504.11
78 $13,504.11 $140.45 $0.00 $76.35 $13,720.91
79 $13,720.91 $140.45 $0.00 $77.58 $13,938.94
80 $13,938.94 $140.45 $0.00 $78.81 $14,158.20
81 $14,158.20 $140.45 $0.00 $80.05 $14,378.70
82 $14,378.70 $140.45 $0.00 $81.30 $14,600.45
83 $14,600.45 $140.45 $0.00 $82.55 $14,823.45
84 $14,823.45 $140.45 $0.00 $83.81 $15,047.71
85 $15,047.71 $140.45 $0.00 $85.08 $15,273.24
86 $15,273.24 $140.45 $0.00 $86.36 $15,500.05
87 $15,500.05 $140.45 $0.00 $87.64 $15,728.14
88 $15,728.14 $140.45 $0.00 $88.93 $15,957.52
89 $15,957.52 $140.45 $0.00 $90.23 $16,188.20
90 $16,188.20 $140.45 $0.00 $91.53 $16,420.18
91 $16,420.18 $140.45 $0.00 $92.84 $16,653.47
92 $16,653.47 $140.45 $0.00 $94.16 $16,888.08
93 $16,888.08 $140.45 $0.00 $95.49 $17,124.02
94 $17,124.02 $140.45 $0.00 $96.82 $17,361.29
95 $17,361.29 $140.45 $0.00 $98.16 $17,599.90
96 $17,599.90 $140.45 $0.00 $99.51 $17,839.86
97 $17,839.86 $140.45 $0.00 $100.87 $18,081.18
98 $18,081.18 $140.45 $0.00 $102.23 $18,323.86
99 $18,323.86 $140.45 $0.00 $103.61 $18,567.92
100 $18,567.92 $140.45 $0.00 $104.99 $18,813.36
101 $18,813.36 $140.45 $0.00 $106.37 $19,060.18
102 $19,060.18 $140.45 $0.00 $107.77 $19,308.40
103 $19,308.40 $140.45 $0.00 $109.17 $19,558.02
104 $19,558.02 $140.45 $0.00 $110.58 $19,809.05
105 $19,809.05 $140.45 $0.00 $112.00 $20,061.50
106 $20,061.50 $140.45 $0.00 $113.43 $20,315.38
107 $20,315.38 $140.45 $0.00 $114.87 $20,570.70
108 $20,570.70 $140.45 $0.00 $116.31 $20,827.46
109 $20,827.46 $140.45 $0.00 $117.76 $21,085.67
110 $21,085.67 $140.45 $0.00 $119.22 $21,345.34
111 $21,345.34 $140.45 $0.00 $120.69 $21,606.48
112 $21,606.48 $140.45 $0.00 $122.17 $21,869.10
113 $21,869.10 $140.45 $0.00 $123.65 $22,133.20
114 $22,133.20 $140.45 $0.00 $125.14 $22,398.79
115 $22,398.79 $140.45 $0.00 $126.65 $22,665.89
116 $22,665.89 $140.45 $0.00 $128.16 $22,934.50
117 $22,934.50 $140.45 $0.00 $129.67 $23,204.62
118 $23,204.62 $140.45 $0.00 $131.20 $23,476.27
119 $23,476.27 $140.45 $0.00 $132.74 $23,749.46
120 $23,749.46 $140.45 $0.00 $134.28 $24,024.19
121 $24,024.19 $140.45 $0.00 $135.84 $24,300.48
122 $24,300.48 $140.45 $0.00 $137.40 $24,578.33
123 $24,578.33 $140.45 $0.00 $138.97 $24,857.75
124 $24,857.75 $140.45 $0.00 $140.55 $25,138.75
125 $25,138.75 $140.45 $0.00 $142.14 $25,421.34
126 $25,421.34 $140.45 $0.00 $143.74 $25,705.53
127 $25,705.53 $140.45 $0.00 $145.34 $25,991.32
128 $25,991.32 $140.45 $0.00 $146.96 $26,278.73
129 $26,278.73 $140.45 $0.00 $148.58 $26,567.76
130 $26,567.76 $140.45 $0.00 $150.22 $26,858.43
131 $26,858.43 $140.45 $0.00 $151.86 $27,150.74
132 $27,150.74 $140.45 $0.00 $153.51 $27,444.70
133 $27,444.70 $140.45 $0.00 $155.18 $27,740.33
134 $27,740.33 $140.45 $0.00 $156.85 $28,037.63
135 $28,037.63 $140.45 $0.00 $158.53 $28,336.61
136 $28,336.61 $140.45 $0.00 $160.22 $28,637.28
137 $28,637.28 $140.45 $0.00 $161.92 $28,939.65
138 $28,939.65 $140.45 $0.00 $163.63 $29,243.73
139 $29,243.73 $140.45 $0.00 $165.35 $29,549.53
140 $29,549.53 $140.45 $0.00 $167.08 $29,857.06
141 $29,857.06 $140.45 $0.00 $168.82 $30,166.33
142 $30,166.33 $140.45 $0.00 $170.56 $30,477.34
143 $30,477.34 $140.45 $0.00 $172.32 $30,790.11
144 $30,790.11 $140.45 $0.00 $174.09 $31,104.65
145 $31,104.65 $140.45 $0.00 $175.87 $31,420.97
146 $31,420.97 $140.45 $0.00 $177.66 $31,739.08
147 $31,739.08 $140.45 $0.00 $179.46 $32,058.99
148 $32,058.99 $140.45 $0.00 $181.27 $32,380.71
149 $32,380.71 $140.45 $0.00 $183.09 $32,704.25
150 $32,704.25 $140.45 $0.00 $184.91 $33,029.61
151 $33,029.61 $140.45 $0.00 $186.75 $33,356.81
152 $33,356.81 $140.45 $0.00 $188.60 $33,685.86
153 $33,685.86 $140.45 $0.00 $190.46 $34,016.77
154 $34,016.77 $140.45 $0.00 $192.34 $34,349.56
155 $34,349.56 $140.45 $0.00 $194.22 $34,684.23
156 $34,684.23 $140.45 $0.00 $196.11 $35,020.79
157 $35,020.79 $140.45 $0.00 $198.01 $35,359.25
158 $35,359.25 $140.45 $0.00 $199.93 $35,699.63
159 $35,699.63 $140.45 $0.00 $201.85 $36,041.93
160 $36,041.93 $140.45 $0.00 $203.79 $36,386.17
161 $36,386.17 $140.45 $0.00 $205.73 $36,732.35
162 $36,732.35 $140.45 $0.00 $207.69 $37,080.49
163 $37,080.49 $140.45 $0.00 $209.66 $37,430.60
164 $37,430.60 $140.45 $0.00 $211.64 $37,782.69
165 $37,782.69 $140.45 $0.00 $213.63 $38,136.77
166 $38,136.77 $140.45 $0.00 $215.63 $38,492.85
167 $38,492.85 $140.45 $0.00 $217.64 $38,850.94
168 $38,850.94 $140.45 $0.00 $219.67 $39,211.06
169 $39,211.06 $140.45 $0.00 $221.71 $39,573.22
170 $39,573.22 $140.45 $0.00 $223.75 $39,937.42
171 $39,937.42 $140.45 $0.00 $225.81 $40,303.68
172 $40,303.68 $140.45 $0.00 $227.88 $40,672.01
173 $40,672.01 $140.45 $0.00 $229.97 $41,042.43
174 $41,042.43 $140.45 $0.00 $232.06 $41,414.94
175 $41,414.94 $140.45 $0.00 $234.17 $41,789.56
176 $41,789.56 $140.45 $0.00 $236.28 $42,166.29
177 $42,166.29 $140.45 $0.00 $238.41 $42,545.15
178 $42,545.15 $140.45 $0.00 $240.56 $42,926.16
179 $42,926.16 $140.45 $0.00 $242.71 $43,309.32
180 $43,309.32 $140.45 $0.00 $244.88 $43,694.65
181 $43,694.65 $140.45 $0.00 $247.06 $44,082.16
182 $44,082.16 $140.45 $0.00 $249.25 $44,471.86
183 $44,471.86 $140.45 $0.00 $251.45 $44,863.76
184 $44,863.76 $140.45 $0.00 $253.67 $45,257.88
185 $45,257.88 $140.45 $0.00 $255.89 $45,654.22
186 $45,654.22 $140.45 $0.00 $258.14 $46,052.81
187 $46,052.81 $140.45 $0.00 $260.39 $46,453.65
188 $46,453.65 $140.45 $0.00 $262.66 $46,856.76
189 $46,856.76 $140.45 $0.00 $264.93 $47,262.14
190 $47,262.14 $140.45 $0.00 $267.23 $47,669.82
191 $47,669.82 $140.45 $0.00 $269.53 $48,079.80
192 $48,079.80 $140.45 $0.00 $271.85 $48,492.10
193 $48,492.10 $140.45 $0.00 $274.18 $48,906.73
194 $48,906.73 $140.45 $0.00 $276.53 $49,323.71
195 $49,323.71 $140.45 $0.00 $278.88 $49,743.04
196 $49,743.04 $140.45 $0.00 $281.25 $50,164.74
197 $50,164.74 $140.45 $0.00 $283.64 $50,588.83
198 $50,588.83 $140.45 $0.00 $286.04 $51,015.32
199 $51,015.32 $140.45 $0.00 $288.45 $51,444.22
200 $51,444.22 $140.45 $0.00 $290.87 $51,875.54
201 $51,875.54 $140.45 $0.00 $293.31 $52,309.30
202 $52,309.30 $140.45 $0.00 $295.76 $52,745.51
203 $52,745.51 $140.45 $0.00 $298.23 $53,184.19
204 $53,184.19 $140.45 $0.00 $300.71 $53,625.35
205 $53,625.35 $140.45 $0.00 $303.21 $54,069.01
206 $54,069.01 $140.45 $0.00 $305.71 $54,515.17
207 $54,515.17 $140.45 $0.00 $308.24 $54,963.86
208 $54,963.86 $140.45 $0.00 $310.77 $55,415.08
209 $55,415.08 $140.45 $0.00 $313.32 $55,868.85
210 $55,868.85 $140.45 $0.00 $315.89 $56,325.19
211 $56,325.19 $140.45 $0.00 $318.47 $56,784.11
212 $56,784.11 $140.45 $0.00 $321.07 $57,245.63
213 $57,245.63 $140.45 $0.00 $323.68 $57,709.76
214 $57,709.76 $140.45 $0.00 $326.30 $58,176.51
215 $58,176.51 $140.45 $0.00 $328.94 $58,645.90
216 $58,645.90 $140.45 $0.00 $331.59 $59,117.94
217 $59,117.94 $140.45 $30,831.20 $334.26 $28,761.45
218 $28,761.45 $140.45 $0.00 $162.62 $29,064.52
219 $29,064.52 $140.45 $0.00 $164.34 $29,369.31
220 $29,369.31 $140.45 $0.00 $166.06 $29,675.82
221 $29,675.82 $140.45 $0.00 $167.79 $29,984.06
222 $29,984.06 $140.45 $0.00 $169.53 $30,294.04
223 $30,294.04 $140.45 $0.00 $171.29 $30,605.78
224 $30,605.78 $140.45 $0.00 $173.05 $30,919.28
225 $30,919.28 $140.45 $0.00 $174.82 $31,234.55
226 $31,234.55 $140.45 $0.00 $176.60 $31,551.60
227 $31,551.60 $140.45 $0.00 $178.40 $31,870.45
228 $31,870.45 $140.45 $0.00 $180.20 $32,191.10
229 $32,191.10 $0.00 $32,372.76 $182.01 $0.35