How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $59,322 |
| Monthly savings required | $470 |
How much will it cost to send your child to West Virginia University Institute of Technology in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $237,288.85 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $469.58 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $22,876.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford West Virginia University Institute of Technology in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $469.58 | $0.00 | $0.00 | $469.58 |
| 2 | $469.58 | $469.58 | $0.00 | $2.66 | $941.82 |
| 3 | $941.82 | $469.58 | $0.00 | $5.33 | $1,416.73 |
| 4 | $1,416.73 | $469.58 | $0.00 | $8.01 | $1,894.32 |
| 5 | $1,894.32 | $469.58 | $0.00 | $10.71 | $2,374.61 |
| 6 | $2,374.61 | $469.58 | $0.00 | $13.43 | $2,857.62 |
| 7 | $2,857.62 | $469.58 | $0.00 | $16.16 | $3,343.36 |
| 8 | $3,343.36 | $469.58 | $0.00 | $18.90 | $3,831.84 |
| 9 | $3,831.84 | $469.58 | $0.00 | $21.67 | $4,323.09 |
| 10 | $4,323.09 | $469.58 | $0.00 | $24.44 | $4,817.11 |
| 11 | $4,817.11 | $469.58 | $0.00 | $27.24 | $5,313.93 |
| 12 | $5,313.93 | $469.58 | $0.00 | $30.05 | $5,813.56 |
| 13 | $5,813.56 | $469.58 | $0.00 | $32.87 | $6,316.01 |
| 14 | $6,316.01 | $469.58 | $0.00 | $35.71 | $6,821.30 |
| 15 | $6,821.30 | $469.58 | $0.00 | $38.57 | $7,329.45 |
| 16 | $7,329.45 | $469.58 | $0.00 | $41.44 | $7,840.47 |
| 17 | $7,840.47 | $469.58 | $0.00 | $44.33 | $8,354.38 |
| 18 | $8,354.38 | $469.58 | $0.00 | $47.24 | $8,871.20 |
| 19 | $8,871.20 | $469.58 | $0.00 | $50.16 | $9,390.94 |
| 20 | $9,390.94 | $469.58 | $0.00 | $53.10 | $9,913.62 |
| 21 | $9,913.62 | $469.58 | $0.00 | $56.05 | $10,439.25 |
| 22 | $10,439.25 | $469.58 | $0.00 | $59.03 | $10,967.86 |
| 23 | $10,967.86 | $469.58 | $0.00 | $62.01 | $11,499.45 |
| 24 | $11,499.45 | $469.58 | $0.00 | $65.02 | $12,034.05 |
| 25 | $12,034.05 | $469.58 | $0.00 | $68.04 | $12,571.67 |
| 26 | $12,571.67 | $469.58 | $0.00 | $71.08 | $13,112.33 |
| 27 | $13,112.33 | $469.58 | $0.00 | $74.14 | $13,656.05 |
| 28 | $13,656.05 | $469.58 | $0.00 | $77.21 | $14,202.84 |
| 29 | $14,202.84 | $469.58 | $0.00 | $80.30 | $14,752.72 |
| 30 | $14,752.72 | $469.58 | $0.00 | $83.41 | $15,305.71 |
| 31 | $15,305.71 | $469.58 | $0.00 | $86.54 | $15,861.83 |
| 32 | $15,861.83 | $469.58 | $0.00 | $89.69 | $16,421.10 |
| 33 | $16,421.10 | $469.58 | $0.00 | $92.85 | $16,983.53 |
| 34 | $16,983.53 | $469.58 | $0.00 | $96.03 | $17,549.14 |
| 35 | $17,549.14 | $469.58 | $0.00 | $99.23 | $18,117.95 |
| 36 | $18,117.95 | $469.58 | $0.00 | $102.44 | $18,689.97 |
| 37 | $18,689.97 | $469.58 | $0.00 | $105.68 | $19,265.23 |
| 38 | $19,265.23 | $469.58 | $0.00 | $108.93 | $19,843.74 |
| 39 | $19,843.74 | $469.58 | $0.00 | $112.20 | $20,425.52 |
| 40 | $20,425.52 | $469.58 | $0.00 | $115.49 | $21,010.59 |
| 41 | $21,010.59 | $469.58 | $0.00 | $118.80 | $21,598.97 |
| 42 | $21,598.97 | $469.58 | $0.00 | $122.12 | $22,190.67 |
| 43 | $22,190.67 | $469.58 | $0.00 | $125.47 | $22,785.72 |
| 44 | $22,785.72 | $469.58 | $0.00 | $128.83 | $23,384.13 |
| 45 | $23,384.13 | $469.58 | $0.00 | $132.22 | $23,985.93 |
| 46 | $23,985.93 | $469.58 | $0.00 | $135.62 | $24,591.13 |
| 47 | $24,591.13 | $469.58 | $0.00 | $139.04 | $25,199.75 |
| 48 | $25,199.75 | $469.58 | $0.00 | $142.48 | $25,811.81 |
| 49 | $25,811.81 | $469.58 | $0.00 | $145.94 | $26,427.33 |
| 50 | $26,427.33 | $469.58 | $0.00 | $149.42 | $27,046.33 |
| 51 | $27,046.33 | $469.58 | $0.00 | $152.92 | $27,668.83 |
| 52 | $27,668.83 | $469.58 | $0.00 | $156.44 | $28,294.85 |
| 53 | $28,294.85 | $469.58 | $0.00 | $159.98 | $28,924.41 |
| 54 | $28,924.41 | $469.58 | $0.00 | $163.54 | $29,557.53 |
| 55 | $29,557.53 | $469.58 | $0.00 | $167.12 | $30,194.23 |
| 56 | $30,194.23 | $469.58 | $0.00 | $170.72 | $30,834.53 |
| 57 | $30,834.53 | $469.58 | $0.00 | $174.34 | $31,478.45 |
| 58 | $31,478.45 | $469.58 | $0.00 | $177.98 | $32,126.01 |
| 59 | $32,126.01 | $469.58 | $0.00 | $181.65 | $32,777.24 |
| 60 | $32,777.24 | $469.58 | $0.00 | $185.33 | $33,432.15 |
| 61 | $33,432.15 | $469.58 | $0.00 | $189.03 | $34,090.76 |
| 62 | $34,090.76 | $469.58 | $0.00 | $192.75 | $34,753.09 |
| 63 | $34,753.09 | $469.58 | $0.00 | $196.50 | $35,419.17 |
| 64 | $35,419.17 | $469.58 | $0.00 | $200.27 | $36,089.02 |
| 65 | $36,089.02 | $469.58 | $0.00 | $204.05 | $36,762.65 |
| 66 | $36,762.65 | $469.58 | $0.00 | $207.86 | $37,440.09 |
| 67 | $37,440.09 | $469.58 | $0.00 | $211.69 | $38,121.36 |
| 68 | $38,121.36 | $469.58 | $0.00 | $215.54 | $38,806.48 |
| 69 | $38,806.48 | $469.58 | $0.00 | $219.42 | $39,495.48 |
| 70 | $39,495.48 | $469.58 | $0.00 | $223.31 | $40,188.37 |
| 71 | $40,188.37 | $469.58 | $0.00 | $227.23 | $40,885.18 |
| 72 | $40,885.18 | $469.58 | $0.00 | $231.17 | $41,585.93 |
| 73 | $41,585.93 | $469.58 | $0.00 | $235.13 | $42,290.64 |
| 74 | $42,290.64 | $469.58 | $0.00 | $239.12 | $42,999.34 |
| 75 | $42,999.34 | $469.58 | $0.00 | $243.12 | $43,712.04 |
| 76 | $43,712.04 | $469.58 | $0.00 | $247.15 | $44,428.77 |
| 77 | $44,428.77 | $469.58 | $0.00 | $251.21 | $45,149.56 |
| 78 | $45,149.56 | $469.58 | $0.00 | $255.28 | $45,874.42 |
| 79 | $45,874.42 | $469.58 | $0.00 | $259.38 | $46,603.38 |
| 80 | $46,603.38 | $469.58 | $0.00 | $263.50 | $47,336.46 |
| 81 | $47,336.46 | $469.58 | $0.00 | $267.65 | $48,073.69 |
| 82 | $48,073.69 | $469.58 | $0.00 | $271.82 | $48,815.09 |
| 83 | $48,815.09 | $469.58 | $0.00 | $276.01 | $49,560.68 |
| 84 | $49,560.68 | $469.58 | $0.00 | $280.22 | $50,310.48 |
| 85 | $50,310.48 | $469.58 | $0.00 | $284.46 | $51,064.52 |
| 86 | $51,064.52 | $469.58 | $0.00 | $288.73 | $51,822.83 |
| 87 | $51,822.83 | $469.58 | $0.00 | $293.01 | $52,585.42 |
| 88 | $52,585.42 | $469.58 | $0.00 | $297.33 | $53,352.33 |
| 89 | $53,352.33 | $469.58 | $0.00 | $301.66 | $54,123.57 |
| 90 | $54,123.57 | $469.58 | $0.00 | $306.02 | $54,899.17 |
| 91 | $54,899.17 | $469.58 | $0.00 | $310.41 | $55,679.16 |
| 92 | $55,679.16 | $469.58 | $0.00 | $314.82 | $56,463.56 |
| 93 | $56,463.56 | $469.58 | $0.00 | $319.25 | $57,252.39 |
| 94 | $57,252.39 | $469.58 | $0.00 | $323.71 | $58,045.68 |
| 95 | $58,045.68 | $469.58 | $0.00 | $328.20 | $58,843.46 |
| 96 | $58,843.46 | $469.58 | $0.00 | $332.71 | $59,645.75 |
| 97 | $59,645.75 | $469.58 | $0.00 | $337.25 | $60,452.58 |
| 98 | $60,452.58 | $469.58 | $0.00 | $341.81 | $61,263.97 |
| 99 | $61,263.97 | $469.58 | $0.00 | $346.40 | $62,079.95 |
| 100 | $62,079.95 | $469.58 | $0.00 | $351.01 | $62,900.54 |
| 101 | $62,900.54 | $469.58 | $0.00 | $355.65 | $63,725.77 |
| 102 | $63,725.77 | $469.58 | $0.00 | $360.31 | $64,555.66 |
| 103 | $64,555.66 | $469.58 | $0.00 | $365.01 | $65,390.25 |
| 104 | $65,390.25 | $469.58 | $0.00 | $369.73 | $66,229.56 |
| 105 | $66,229.56 | $469.58 | $0.00 | $374.47 | $67,073.61 |
| 106 | $67,073.61 | $469.58 | $0.00 | $379.24 | $67,922.43 |
| 107 | $67,922.43 | $469.58 | $0.00 | $384.04 | $68,776.05 |
| 108 | $68,776.05 | $469.58 | $0.00 | $388.87 | $69,634.50 |
| 109 | $69,634.50 | $469.58 | $0.00 | $393.72 | $70,497.80 |
| 110 | $70,497.80 | $469.58 | $0.00 | $398.60 | $71,365.98 |
| 111 | $71,365.98 | $469.58 | $0.00 | $403.51 | $72,239.07 |
| 112 | $72,239.07 | $469.58 | $0.00 | $408.45 | $73,117.10 |
| 113 | $73,117.10 | $469.58 | $0.00 | $413.41 | $74,000.09 |
| 114 | $74,000.09 | $469.58 | $0.00 | $418.41 | $74,888.08 |
| 115 | $74,888.08 | $469.58 | $0.00 | $423.43 | $75,781.09 |
| 116 | $75,781.09 | $469.58 | $0.00 | $428.48 | $76,679.15 |
| 117 | $76,679.15 | $469.58 | $0.00 | $433.56 | $77,582.29 |
| 118 | $77,582.29 | $469.58 | $0.00 | $438.66 | $78,490.53 |
| 119 | $78,490.53 | $469.58 | $0.00 | $443.80 | $79,403.91 |
| 120 | $79,403.91 | $469.58 | $0.00 | $448.96 | $80,322.45 |
| 121 | $80,322.45 | $469.58 | $0.00 | $454.15 | $81,246.18 |
| 122 | $81,246.18 | $469.58 | $0.00 | $459.38 | $82,175.14 |
| 123 | $82,175.14 | $469.58 | $0.00 | $464.63 | $83,109.35 |
| 124 | $83,109.35 | $469.58 | $0.00 | $469.91 | $84,048.84 |
| 125 | $84,048.84 | $469.58 | $0.00 | $475.22 | $84,993.64 |
| 126 | $84,993.64 | $469.58 | $0.00 | $480.57 | $85,943.79 |
| 127 | $85,943.79 | $469.58 | $0.00 | $485.94 | $86,899.31 |
| 128 | $86,899.31 | $469.58 | $0.00 | $491.34 | $87,860.23 |
| 129 | $87,860.23 | $469.58 | $0.00 | $496.77 | $88,826.58 |
| 130 | $88,826.58 | $469.58 | $0.00 | $502.24 | $89,798.40 |
| 131 | $89,798.40 | $469.58 | $0.00 | $507.73 | $90,775.71 |
| 132 | $90,775.71 | $469.58 | $0.00 | $513.26 | $91,758.55 |
| 133 | $91,758.55 | $469.58 | $0.00 | $518.82 | $92,746.95 |
| 134 | $92,746.95 | $469.58 | $0.00 | $524.40 | $93,740.93 |
| 135 | $93,740.93 | $469.58 | $0.00 | $530.02 | $94,740.53 |
| 136 | $94,740.53 | $469.58 | $0.00 | $535.68 | $95,745.79 |
| 137 | $95,745.79 | $469.58 | $0.00 | $541.36 | $96,756.73 |
| 138 | $96,756.73 | $469.58 | $0.00 | $547.08 | $97,773.39 |
| 139 | $97,773.39 | $469.58 | $0.00 | $552.82 | $98,795.79 |
| 140 | $98,795.79 | $469.58 | $0.00 | $558.61 | $99,823.98 |
| 141 | $99,823.98 | $469.58 | $0.00 | $564.42 | $100,857.98 |
| 142 | $100,857.98 | $469.58 | $0.00 | $570.27 | $101,897.83 |
| 143 | $101,897.83 | $469.58 | $0.00 | $576.15 | $102,943.56 |
| 144 | $102,943.56 | $469.58 | $0.00 | $582.06 | $103,995.20 |
| 145 | $103,995.20 | $469.58 | $0.00 | $588.00 | $105,052.78 |
| 146 | $105,052.78 | $469.58 | $0.00 | $593.98 | $106,116.34 |
| 147 | $106,116.34 | $469.58 | $0.00 | $600.00 | $107,185.92 |
| 148 | $107,185.92 | $469.58 | $0.00 | $606.04 | $108,261.54 |
| 149 | $108,261.54 | $469.58 | $0.00 | $612.13 | $109,343.25 |
| 150 | $109,343.25 | $469.58 | $0.00 | $618.24 | $110,431.07 |
| 151 | $110,431.07 | $469.58 | $0.00 | $624.39 | $111,525.04 |
| 152 | $111,525.04 | $469.58 | $0.00 | $630.58 | $112,625.20 |
| 153 | $112,625.20 | $469.58 | $0.00 | $636.80 | $113,731.58 |
| 154 | $113,731.58 | $469.58 | $0.00 | $643.05 | $114,844.21 |
| 155 | $114,844.21 | $469.58 | $0.00 | $649.35 | $115,963.14 |
| 156 | $115,963.14 | $469.58 | $0.00 | $655.67 | $117,088.39 |
| 157 | $117,088.39 | $469.58 | $0.00 | $662.03 | $118,220.00 |
| 158 | $118,220.00 | $469.58 | $0.00 | $668.43 | $119,358.01 |
| 159 | $119,358.01 | $469.58 | $0.00 | $674.87 | $120,502.46 |
| 160 | $120,502.46 | $469.58 | $0.00 | $681.34 | $121,653.38 |
| 161 | $121,653.38 | $469.58 | $0.00 | $687.85 | $122,810.81 |
| 162 | $122,810.81 | $469.58 | $0.00 | $694.39 | $123,974.78 |
| 163 | $123,974.78 | $469.58 | $0.00 | $700.97 | $125,145.33 |
| 164 | $125,145.33 | $469.58 | $0.00 | $707.59 | $126,322.50 |
| 165 | $126,322.50 | $469.58 | $0.00 | $714.25 | $127,506.33 |
| 166 | $127,506.33 | $469.58 | $0.00 | $720.94 | $128,696.85 |
| 167 | $128,696.85 | $469.58 | $0.00 | $727.67 | $129,894.10 |
| 168 | $129,894.10 | $469.58 | $0.00 | $734.44 | $131,098.12 |
| 169 | $131,098.12 | $469.58 | $0.00 | $741.25 | $132,308.95 |
| 170 | $132,308.95 | $469.58 | $0.00 | $748.09 | $133,526.62 |
| 171 | $133,526.62 | $469.58 | $0.00 | $754.98 | $134,751.18 |
| 172 | $134,751.18 | $469.58 | $0.00 | $761.90 | $135,982.66 |
| 173 | $135,982.66 | $469.58 | $0.00 | $768.87 | $137,221.11 |
| 174 | $137,221.11 | $469.58 | $0.00 | $775.87 | $138,466.56 |
| 175 | $138,466.56 | $469.58 | $0.00 | $782.91 | $139,719.05 |
| 176 | $139,719.05 | $469.58 | $0.00 | $789.99 | $140,978.62 |
| 177 | $140,978.62 | $469.58 | $0.00 | $797.11 | $142,245.31 |
| 178 | $142,245.31 | $469.58 | $0.00 | $804.28 | $143,519.17 |
| 179 | $143,519.17 | $469.58 | $0.00 | $811.48 | $144,800.23 |
| 180 | $144,800.23 | $469.58 | $0.00 | $818.72 | $146,088.53 |
| 181 | $146,088.53 | $469.58 | $0.00 | $826.01 | $147,384.12 |
| 182 | $147,384.12 | $469.58 | $0.00 | $833.33 | $148,687.03 |
| 183 | $148,687.03 | $469.58 | $0.00 | $840.70 | $149,997.31 |
| 184 | $149,997.31 | $469.58 | $0.00 | $848.11 | $151,315.00 |
| 185 | $151,315.00 | $469.58 | $0.00 | $855.56 | $152,640.14 |
| 186 | $152,640.14 | $469.58 | $0.00 | $863.05 | $153,972.77 |
| 187 | $153,972.77 | $469.58 | $0.00 | $870.58 | $155,312.93 |
| 188 | $155,312.93 | $469.58 | $0.00 | $878.16 | $156,660.67 |
| 189 | $156,660.67 | $469.58 | $0.00 | $885.78 | $158,016.03 |
| 190 | $158,016.03 | $469.58 | $0.00 | $893.45 | $159,379.06 |
| 191 | $159,379.06 | $469.58 | $0.00 | $901.15 | $160,749.79 |
| 192 | $160,749.79 | $469.58 | $0.00 | $908.90 | $162,128.27 |
| 193 | $162,128.27 | $469.58 | $0.00 | $916.70 | $163,514.55 |
| 194 | $163,514.55 | $469.58 | $0.00 | $924.54 | $164,908.67 |
| 195 | $164,908.67 | $469.58 | $0.00 | $932.42 | $166,310.67 |
| 196 | $166,310.67 | $469.58 | $0.00 | $940.34 | $167,720.59 |
| 197 | $167,720.59 | $469.58 | $0.00 | $948.32 | $169,138.49 |
| 198 | $169,138.49 | $469.58 | $0.00 | $956.33 | $170,564.40 |
| 199 | $170,564.40 | $469.58 | $0.00 | $964.40 | $171,998.38 |
| 200 | $171,998.38 | $469.58 | $0.00 | $972.50 | $173,440.46 |
| 201 | $173,440.46 | $469.58 | $0.00 | $980.66 | $174,890.70 |
| 202 | $174,890.70 | $469.58 | $0.00 | $988.86 | $176,349.14 |
| 203 | $176,349.14 | $469.58 | $0.00 | $997.10 | $177,815.82 |
| 204 | $177,815.82 | $469.58 | $0.00 | $1,005.40 | $179,290.80 |
| 205 | $179,290.80 | $469.58 | $0.00 | $1,013.74 | $180,774.12 |
| 206 | $180,774.12 | $469.58 | $0.00 | $1,022.12 | $182,265.82 |
| 207 | $182,265.82 | $469.58 | $0.00 | $1,030.56 | $183,765.96 |
| 208 | $183,765.96 | $469.58 | $0.00 | $1,039.04 | $185,274.58 |
| 209 | $185,274.58 | $469.58 | $0.00 | $1,047.57 | $186,791.73 |
| 210 | $186,791.73 | $469.58 | $0.00 | $1,056.15 | $188,317.46 |
| 211 | $188,317.46 | $469.58 | $0.00 | $1,064.77 | $189,851.81 |
| 212 | $189,851.81 | $469.58 | $0.00 | $1,073.45 | $191,394.84 |
| 213 | $191,394.84 | $469.58 | $0.00 | $1,082.17 | $192,946.59 |
| 214 | $192,946.59 | $469.58 | $0.00 | $1,090.95 | $194,507.12 |
| 215 | $194,507.12 | $469.58 | $0.00 | $1,099.77 | $196,076.47 |
| 216 | $196,076.47 | $469.58 | $0.00 | $1,108.64 | $197,654.69 |
| 217 | $197,654.69 | $469.58 | $55,053.82 | $1,117.57 | $144,188.02 |
| 218 | $144,188.02 | $469.58 | $0.00 | $815.26 | $145,472.86 |
| 219 | $145,472.86 | $469.58 | $0.00 | $822.52 | $146,764.96 |
| 220 | $146,764.96 | $469.58 | $0.00 | $829.83 | $148,064.37 |
| 221 | $148,064.37 | $469.58 | $0.00 | $837.18 | $149,371.13 |
| 222 | $149,371.13 | $469.58 | $0.00 | $844.57 | $150,685.28 |
| 223 | $150,685.28 | $469.58 | $0.00 | $852.00 | $152,006.86 |
| 224 | $152,006.86 | $469.58 | $0.00 | $859.47 | $153,335.91 |
| 225 | $153,335.91 | $469.58 | $0.00 | $866.98 | $154,672.47 |
| 226 | $154,672.47 | $469.58 | $0.00 | $874.54 | $156,016.59 |
| 227 | $156,016.59 | $469.58 | $0.00 | $882.14 | $157,368.31 |
| 228 | $157,368.31 | $469.58 | $0.00 | $889.78 | $158,727.67 |
| 229 | $158,727.67 | $469.58 | $57,806.51 | $897.47 | $102,288.21 |
| 230 | $102,288.21 | $469.58 | $0.00 | $578.35 | $103,336.14 |
| 231 | $103,336.14 | $469.58 | $0.00 | $584.28 | $104,390.00 |
| 232 | $104,390.00 | $469.58 | $0.00 | $590.24 | $105,449.82 |
| 233 | $105,449.82 | $469.58 | $0.00 | $596.23 | $106,515.63 |
| 234 | $106,515.63 | $469.58 | $0.00 | $602.25 | $107,587.46 |
| 235 | $107,587.46 | $469.58 | $0.00 | $608.32 | $108,665.36 |
| 236 | $108,665.36 | $469.58 | $0.00 | $614.41 | $109,749.35 |
| 237 | $109,749.35 | $469.58 | $0.00 | $620.54 | $110,839.47 |
| 238 | $110,839.47 | $469.58 | $0.00 | $626.70 | $111,935.75 |
| 239 | $111,935.75 | $469.58 | $0.00 | $632.90 | $113,038.23 |
| 240 | $113,038.23 | $469.58 | $0.00 | $639.13 | $114,146.94 |
| 241 | $114,146.94 | $469.58 | $60,696.84 | $645.40 | $54,565.08 |
| 242 | $54,565.08 | $469.58 | $0.00 | $308.52 | $55,343.18 |
| 243 | $55,343.18 | $469.58 | $0.00 | $312.92 | $56,125.68 |
| 244 | $56,125.68 | $469.58 | $0.00 | $317.34 | $56,912.60 |
| 245 | $56,912.60 | $469.58 | $0.00 | $321.79 | $57,703.97 |
| 246 | $57,703.97 | $469.58 | $0.00 | $326.27 | $58,499.82 |
| 247 | $58,499.82 | $469.58 | $0.00 | $330.77 | $59,300.17 |
| 248 | $59,300.17 | $469.58 | $0.00 | $335.29 | $60,105.04 |
| 249 | $60,105.04 | $469.58 | $0.00 | $339.84 | $60,914.46 |
| 250 | $60,914.46 | $469.58 | $0.00 | $344.42 | $61,728.46 |
| 251 | $61,728.46 | $469.58 | $0.00 | $349.02 | $62,547.06 |
| 252 | $62,547.06 | $469.58 | $0.00 | $353.65 | $63,370.29 |
| 253 | $63,370.29 | $0.00 | $63,731.68 | $358.30 | ($3.09) |