How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $58,819 |
| Monthly savings required | $466 |
How much will it cost to send your child to Bryant and Stratton College Milwaukee in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $235,276.52 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $465.61 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $22,682.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Bryant and Stratton College Milwaukee in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $465.61 | $0.00 | $0.00 | $465.61 |
| 2 | $465.61 | $465.61 | $0.00 | $2.63 | $933.85 |
| 3 | $933.85 | $465.61 | $0.00 | $5.28 | $1,404.74 |
| 4 | $1,404.74 | $465.61 | $0.00 | $7.94 | $1,878.29 |
| 5 | $1,878.29 | $465.61 | $0.00 | $10.62 | $2,354.52 |
| 6 | $2,354.52 | $465.61 | $0.00 | $13.31 | $2,833.44 |
| 7 | $2,833.44 | $465.61 | $0.00 | $16.02 | $3,315.07 |
| 8 | $3,315.07 | $465.61 | $0.00 | $18.74 | $3,799.42 |
| 9 | $3,799.42 | $465.61 | $0.00 | $21.48 | $4,286.51 |
| 10 | $4,286.51 | $465.61 | $0.00 | $24.24 | $4,776.36 |
| 11 | $4,776.36 | $465.61 | $0.00 | $27.01 | $5,268.98 |
| 12 | $5,268.98 | $465.61 | $0.00 | $29.79 | $5,764.38 |
| 13 | $5,764.38 | $465.61 | $0.00 | $32.59 | $6,262.58 |
| 14 | $6,262.58 | $465.61 | $0.00 | $35.41 | $6,763.60 |
| 15 | $6,763.60 | $465.61 | $0.00 | $38.24 | $7,267.45 |
| 16 | $7,267.45 | $465.61 | $0.00 | $41.09 | $7,774.15 |
| 17 | $7,774.15 | $465.61 | $0.00 | $43.96 | $8,283.72 |
| 18 | $8,283.72 | $465.61 | $0.00 | $46.84 | $8,796.17 |
| 19 | $8,796.17 | $465.61 | $0.00 | $49.73 | $9,311.51 |
| 20 | $9,311.51 | $465.61 | $0.00 | $52.65 | $9,829.77 |
| 21 | $9,829.77 | $465.61 | $0.00 | $55.58 | $10,350.96 |
| 22 | $10,350.96 | $465.61 | $0.00 | $58.53 | $10,875.10 |
| 23 | $10,875.10 | $465.61 | $0.00 | $61.49 | $11,402.20 |
| 24 | $11,402.20 | $465.61 | $0.00 | $64.47 | $11,932.28 |
| 25 | $11,932.28 | $465.61 | $0.00 | $67.47 | $12,465.36 |
| 26 | $12,465.36 | $465.61 | $0.00 | $70.48 | $13,001.45 |
| 27 | $13,001.45 | $465.61 | $0.00 | $73.51 | $13,540.57 |
| 28 | $13,540.57 | $465.61 | $0.00 | $76.56 | $14,082.74 |
| 29 | $14,082.74 | $465.61 | $0.00 | $79.63 | $14,627.98 |
| 30 | $14,627.98 | $465.61 | $0.00 | $82.71 | $15,176.30 |
| 31 | $15,176.30 | $465.61 | $0.00 | $85.81 | $15,727.72 |
| 32 | $15,727.72 | $465.61 | $0.00 | $88.93 | $16,282.26 |
| 33 | $16,282.26 | $465.61 | $0.00 | $92.06 | $16,839.93 |
| 34 | $16,839.93 | $465.61 | $0.00 | $95.22 | $17,400.76 |
| 35 | $17,400.76 | $465.61 | $0.00 | $98.39 | $17,964.76 |
| 36 | $17,964.76 | $465.61 | $0.00 | $101.58 | $18,531.95 |
| 37 | $18,531.95 | $465.61 | $0.00 | $104.78 | $19,102.34 |
| 38 | $19,102.34 | $465.61 | $0.00 | $108.01 | $19,675.96 |
| 39 | $19,675.96 | $465.61 | $0.00 | $111.25 | $20,252.82 |
| 40 | $20,252.82 | $465.61 | $0.00 | $114.51 | $20,832.94 |
| 41 | $20,832.94 | $465.61 | $0.00 | $117.79 | $21,416.34 |
| 42 | $21,416.34 | $465.61 | $0.00 | $121.09 | $22,003.04 |
| 43 | $22,003.04 | $465.61 | $0.00 | $124.41 | $22,593.06 |
| 44 | $22,593.06 | $465.61 | $0.00 | $127.74 | $23,186.41 |
| 45 | $23,186.41 | $465.61 | $0.00 | $131.10 | $23,783.12 |
| 46 | $23,783.12 | $465.61 | $0.00 | $134.47 | $24,383.20 |
| 47 | $24,383.20 | $465.61 | $0.00 | $137.87 | $24,986.68 |
| 48 | $24,986.68 | $465.61 | $0.00 | $141.28 | $25,593.57 |
| 49 | $25,593.57 | $465.61 | $0.00 | $144.71 | $26,203.89 |
| 50 | $26,203.89 | $465.61 | $0.00 | $148.16 | $26,817.66 |
| 51 | $26,817.66 | $465.61 | $0.00 | $151.63 | $27,434.90 |
| 52 | $27,434.90 | $465.61 | $0.00 | $155.12 | $28,055.63 |
| 53 | $28,055.63 | $465.61 | $0.00 | $158.63 | $28,679.87 |
| 54 | $28,679.87 | $465.61 | $0.00 | $162.16 | $29,307.64 |
| 55 | $29,307.64 | $465.61 | $0.00 | $165.71 | $29,938.96 |
| 56 | $29,938.96 | $465.61 | $0.00 | $169.28 | $30,573.85 |
| 57 | $30,573.85 | $465.61 | $0.00 | $172.87 | $31,212.33 |
| 58 | $31,212.33 | $465.61 | $0.00 | $176.48 | $31,854.42 |
| 59 | $31,854.42 | $465.61 | $0.00 | $180.11 | $32,500.14 |
| 60 | $32,500.14 | $465.61 | $0.00 | $183.76 | $33,149.51 |
| 61 | $33,149.51 | $465.61 | $0.00 | $187.43 | $33,802.55 |
| 62 | $33,802.55 | $465.61 | $0.00 | $191.12 | $34,459.28 |
| 63 | $34,459.28 | $465.61 | $0.00 | $194.84 | $35,119.73 |
| 64 | $35,119.73 | $465.61 | $0.00 | $198.57 | $35,783.91 |
| 65 | $35,783.91 | $465.61 | $0.00 | $202.33 | $36,451.85 |
| 66 | $36,451.85 | $465.61 | $0.00 | $206.10 | $37,123.56 |
| 67 | $37,123.56 | $465.61 | $0.00 | $209.90 | $37,799.07 |
| 68 | $37,799.07 | $465.61 | $0.00 | $213.72 | $38,478.40 |
| 69 | $38,478.40 | $465.61 | $0.00 | $217.56 | $39,161.57 |
| 70 | $39,161.57 | $465.61 | $0.00 | $221.43 | $39,848.61 |
| 71 | $39,848.61 | $465.61 | $0.00 | $225.31 | $40,539.53 |
| 72 | $40,539.53 | $465.61 | $0.00 | $229.22 | $41,234.36 |
| 73 | $41,234.36 | $465.61 | $0.00 | $233.15 | $41,933.12 |
| 74 | $41,933.12 | $465.61 | $0.00 | $237.10 | $42,635.83 |
| 75 | $42,635.83 | $465.61 | $0.00 | $241.07 | $43,342.51 |
| 76 | $43,342.51 | $465.61 | $0.00 | $245.06 | $44,053.18 |
| 77 | $44,053.18 | $465.61 | $0.00 | $249.08 | $44,767.87 |
| 78 | $44,767.87 | $465.61 | $0.00 | $253.12 | $45,486.60 |
| 79 | $45,486.60 | $465.61 | $0.00 | $257.19 | $46,209.40 |
| 80 | $46,209.40 | $465.61 | $0.00 | $261.27 | $46,936.28 |
| 81 | $46,936.28 | $465.61 | $0.00 | $265.38 | $47,667.27 |
| 82 | $47,667.27 | $465.61 | $0.00 | $269.52 | $48,402.40 |
| 83 | $48,402.40 | $465.61 | $0.00 | $273.67 | $49,141.68 |
| 84 | $49,141.68 | $465.61 | $0.00 | $277.85 | $49,885.14 |
| 85 | $49,885.14 | $465.61 | $0.00 | $282.06 | $50,632.81 |
| 86 | $50,632.81 | $465.61 | $0.00 | $286.29 | $51,384.71 |
| 87 | $51,384.71 | $465.61 | $0.00 | $290.54 | $52,140.86 |
| 88 | $52,140.86 | $465.61 | $0.00 | $294.81 | $52,901.28 |
| 89 | $52,901.28 | $465.61 | $0.00 | $299.11 | $53,666.00 |
| 90 | $53,666.00 | $465.61 | $0.00 | $303.44 | $54,435.05 |
| 91 | $54,435.05 | $465.61 | $0.00 | $307.78 | $55,208.44 |
| 92 | $55,208.44 | $465.61 | $0.00 | $312.16 | $55,986.21 |
| 93 | $55,986.21 | $465.61 | $0.00 | $316.55 | $56,768.37 |
| 94 | $56,768.37 | $465.61 | $0.00 | $320.98 | $57,554.96 |
| 95 | $57,554.96 | $465.61 | $0.00 | $325.42 | $58,345.99 |
| 96 | $58,345.99 | $465.61 | $0.00 | $329.90 | $59,141.50 |
| 97 | $59,141.50 | $465.61 | $0.00 | $334.39 | $59,941.50 |
| 98 | $59,941.50 | $465.61 | $0.00 | $338.92 | $60,746.03 |
| 99 | $60,746.03 | $465.61 | $0.00 | $343.47 | $61,555.11 |
| 100 | $61,555.11 | $465.61 | $0.00 | $348.04 | $62,368.76 |
| 101 | $62,368.76 | $465.61 | $0.00 | $352.64 | $63,187.01 |
| 102 | $63,187.01 | $465.61 | $0.00 | $357.27 | $64,009.89 |
| 103 | $64,009.89 | $465.61 | $0.00 | $361.92 | $64,837.42 |
| 104 | $64,837.42 | $465.61 | $0.00 | $366.60 | $65,669.63 |
| 105 | $65,669.63 | $465.61 | $0.00 | $371.31 | $66,506.55 |
| 106 | $66,506.55 | $465.61 | $0.00 | $376.04 | $67,348.20 |
| 107 | $67,348.20 | $465.61 | $0.00 | $380.80 | $68,194.61 |
| 108 | $68,194.61 | $465.61 | $0.00 | $385.58 | $69,045.80 |
| 109 | $69,045.80 | $465.61 | $0.00 | $390.39 | $69,901.80 |
| 110 | $69,901.80 | $465.61 | $0.00 | $395.23 | $70,762.64 |
| 111 | $70,762.64 | $465.61 | $0.00 | $400.10 | $71,628.35 |
| 112 | $71,628.35 | $465.61 | $0.00 | $405.00 | $72,498.96 |
| 113 | $72,498.96 | $465.61 | $0.00 | $409.92 | $73,374.49 |
| 114 | $73,374.49 | $465.61 | $0.00 | $414.87 | $74,254.97 |
| 115 | $74,254.97 | $465.61 | $0.00 | $419.85 | $75,140.43 |
| 116 | $75,140.43 | $465.61 | $0.00 | $424.85 | $76,030.89 |
| 117 | $76,030.89 | $465.61 | $0.00 | $429.89 | $76,926.39 |
| 118 | $76,926.39 | $465.61 | $0.00 | $434.95 | $77,826.95 |
| 119 | $77,826.95 | $465.61 | $0.00 | $440.04 | $78,732.60 |
| 120 | $78,732.60 | $465.61 | $0.00 | $445.17 | $79,643.38 |
| 121 | $79,643.38 | $465.61 | $0.00 | $450.32 | $80,559.31 |
| 122 | $80,559.31 | $465.61 | $0.00 | $455.49 | $81,480.41 |
| 123 | $81,480.41 | $465.61 | $0.00 | $460.70 | $82,406.72 |
| 124 | $82,406.72 | $465.61 | $0.00 | $465.94 | $83,338.27 |
| 125 | $83,338.27 | $465.61 | $0.00 | $471.21 | $84,275.09 |
| 126 | $84,275.09 | $465.61 | $0.00 | $476.50 | $85,217.20 |
| 127 | $85,217.20 | $465.61 | $0.00 | $481.83 | $86,164.64 |
| 128 | $86,164.64 | $465.61 | $0.00 | $487.19 | $87,117.44 |
| 129 | $87,117.44 | $465.61 | $0.00 | $492.57 | $88,075.62 |
| 130 | $88,075.62 | $465.61 | $0.00 | $497.99 | $89,039.22 |
| 131 | $89,039.22 | $465.61 | $0.00 | $503.44 | $90,008.27 |
| 132 | $90,008.27 | $465.61 | $0.00 | $508.92 | $90,982.80 |
| 133 | $90,982.80 | $465.61 | $0.00 | $514.43 | $91,962.84 |
| 134 | $91,962.84 | $465.61 | $0.00 | $519.97 | $92,948.42 |
| 135 | $92,948.42 | $465.61 | $0.00 | $525.54 | $93,939.57 |
| 136 | $93,939.57 | $465.61 | $0.00 | $531.15 | $94,936.33 |
| 137 | $94,936.33 | $465.61 | $0.00 | $536.78 | $95,938.72 |
| 138 | $95,938.72 | $465.61 | $0.00 | $542.45 | $96,946.78 |
| 139 | $96,946.78 | $465.61 | $0.00 | $548.15 | $97,960.54 |
| 140 | $97,960.54 | $465.61 | $0.00 | $553.88 | $98,980.03 |
| 141 | $98,980.03 | $465.61 | $0.00 | $559.65 | $100,005.29 |
| 142 | $100,005.29 | $465.61 | $0.00 | $565.44 | $101,036.34 |
| 143 | $101,036.34 | $465.61 | $0.00 | $571.27 | $102,073.22 |
| 144 | $102,073.22 | $465.61 | $0.00 | $577.14 | $103,115.97 |
| 145 | $103,115.97 | $465.61 | $0.00 | $583.03 | $104,164.61 |
| 146 | $104,164.61 | $465.61 | $0.00 | $588.96 | $105,219.18 |
| 147 | $105,219.18 | $465.61 | $0.00 | $594.92 | $106,279.71 |
| 148 | $106,279.71 | $465.61 | $0.00 | $600.92 | $107,346.24 |
| 149 | $107,346.24 | $465.61 | $0.00 | $606.95 | $108,418.80 |
| 150 | $108,418.80 | $465.61 | $0.00 | $613.02 | $109,497.43 |
| 151 | $109,497.43 | $465.61 | $0.00 | $619.11 | $110,582.15 |
| 152 | $110,582.15 | $465.61 | $0.00 | $625.25 | $111,673.01 |
| 153 | $111,673.01 | $465.61 | $0.00 | $631.42 | $112,770.04 |
| 154 | $112,770.04 | $465.61 | $0.00 | $637.62 | $113,873.27 |
| 155 | $113,873.27 | $465.61 | $0.00 | $643.86 | $114,982.74 |
| 156 | $114,982.74 | $465.61 | $0.00 | $650.13 | $116,098.48 |
| 157 | $116,098.48 | $465.61 | $0.00 | $656.44 | $117,220.53 |
| 158 | $117,220.53 | $465.61 | $0.00 | $662.78 | $118,348.92 |
| 159 | $118,348.92 | $465.61 | $0.00 | $669.16 | $119,483.69 |
| 160 | $119,483.69 | $465.61 | $0.00 | $675.58 | $120,624.88 |
| 161 | $120,624.88 | $465.61 | $0.00 | $682.03 | $121,772.52 |
| 162 | $121,772.52 | $465.61 | $0.00 | $688.52 | $122,926.65 |
| 163 | $122,926.65 | $465.61 | $0.00 | $695.05 | $124,087.31 |
| 164 | $124,087.31 | $465.61 | $0.00 | $701.61 | $125,254.53 |
| 165 | $125,254.53 | $465.61 | $0.00 | $708.21 | $126,428.35 |
| 166 | $126,428.35 | $465.61 | $0.00 | $714.84 | $127,608.80 |
| 167 | $127,608.80 | $465.61 | $0.00 | $721.52 | $128,795.93 |
| 168 | $128,795.93 | $465.61 | $0.00 | $728.23 | $129,989.77 |
| 169 | $129,989.77 | $465.61 | $0.00 | $734.98 | $131,190.36 |
| 170 | $131,190.36 | $465.61 | $0.00 | $741.77 | $132,397.74 |
| 171 | $132,397.74 | $465.61 | $0.00 | $748.60 | $133,611.95 |
| 172 | $133,611.95 | $465.61 | $0.00 | $755.46 | $134,833.02 |
| 173 | $134,833.02 | $465.61 | $0.00 | $762.37 | $136,061.00 |
| 174 | $136,061.00 | $465.61 | $0.00 | $769.31 | $137,295.92 |
| 175 | $137,295.92 | $465.61 | $0.00 | $776.29 | $138,537.82 |
| 176 | $138,537.82 | $465.61 | $0.00 | $783.31 | $139,786.74 |
| 177 | $139,786.74 | $465.61 | $0.00 | $790.37 | $141,042.72 |
| 178 | $141,042.72 | $465.61 | $0.00 | $797.48 | $142,305.81 |
| 179 | $142,305.81 | $465.61 | $0.00 | $804.62 | $143,576.04 |
| 180 | $143,576.04 | $465.61 | $0.00 | $811.80 | $144,853.45 |
| 181 | $144,853.45 | $465.61 | $0.00 | $819.02 | $146,138.08 |
| 182 | $146,138.08 | $465.61 | $0.00 | $826.29 | $147,429.98 |
| 183 | $147,429.98 | $465.61 | $0.00 | $833.59 | $148,729.18 |
| 184 | $148,729.18 | $465.61 | $0.00 | $840.94 | $150,035.73 |
| 185 | $150,035.73 | $465.61 | $0.00 | $848.32 | $151,349.66 |
| 186 | $151,349.66 | $465.61 | $0.00 | $855.75 | $152,671.02 |
| 187 | $152,671.02 | $465.61 | $0.00 | $863.22 | $153,999.85 |
| 188 | $153,999.85 | $465.61 | $0.00 | $870.74 | $155,336.20 |
| 189 | $155,336.20 | $465.61 | $0.00 | $878.29 | $156,680.10 |
| 190 | $156,680.10 | $465.61 | $0.00 | $885.89 | $158,031.60 |
| 191 | $158,031.60 | $465.61 | $0.00 | $893.53 | $159,390.74 |
| 192 | $159,390.74 | $465.61 | $0.00 | $901.22 | $160,757.57 |
| 193 | $160,757.57 | $465.61 | $0.00 | $908.95 | $162,132.13 |
| 194 | $162,132.13 | $465.61 | $0.00 | $916.72 | $163,514.46 |
| 195 | $163,514.46 | $465.61 | $0.00 | $924.53 | $164,904.60 |
| 196 | $164,904.60 | $465.61 | $0.00 | $932.39 | $166,302.60 |
| 197 | $166,302.60 | $465.61 | $0.00 | $940.30 | $167,708.51 |
| 198 | $167,708.51 | $465.61 | $0.00 | $948.25 | $169,122.37 |
| 199 | $169,122.37 | $465.61 | $0.00 | $956.24 | $170,544.22 |
| 200 | $170,544.22 | $465.61 | $0.00 | $964.28 | $171,974.11 |
| 201 | $171,974.11 | $465.61 | $0.00 | $972.37 | $173,412.09 |
| 202 | $173,412.09 | $465.61 | $0.00 | $980.50 | $174,858.20 |
| 203 | $174,858.20 | $465.61 | $0.00 | $988.67 | $176,312.48 |
| 204 | $176,312.48 | $465.61 | $0.00 | $996.90 | $177,774.99 |
| 205 | $177,774.99 | $465.61 | $0.00 | $1,005.17 | $179,245.77 |
| 206 | $179,245.77 | $465.61 | $0.00 | $1,013.48 | $180,724.86 |
| 207 | $180,724.86 | $465.61 | $0.00 | $1,021.84 | $182,212.31 |
| 208 | $182,212.31 | $465.61 | $0.00 | $1,030.25 | $183,708.17 |
| 209 | $183,708.17 | $465.61 | $0.00 | $1,038.71 | $185,212.49 |
| 210 | $185,212.49 | $465.61 | $0.00 | $1,047.22 | $186,725.32 |
| 211 | $186,725.32 | $465.61 | $0.00 | $1,055.77 | $188,246.70 |
| 212 | $188,246.70 | $465.61 | $0.00 | $1,064.37 | $189,776.68 |
| 213 | $189,776.68 | $465.61 | $0.00 | $1,073.02 | $191,315.31 |
| 214 | $191,315.31 | $465.61 | $0.00 | $1,081.72 | $192,862.64 |
| 215 | $192,862.64 | $465.61 | $0.00 | $1,090.47 | $194,418.72 |
| 216 | $194,418.72 | $465.61 | $0.00 | $1,099.27 | $195,983.60 |
| 217 | $195,983.60 | $465.61 | $54,586.94 | $1,108.12 | $142,970.39 |
| 218 | $142,970.39 | $465.61 | $0.00 | $808.38 | $144,244.38 |
| 219 | $144,244.38 | $465.61 | $0.00 | $815.58 | $145,525.57 |
| 220 | $145,525.57 | $465.61 | $0.00 | $822.82 | $146,814.00 |
| 221 | $146,814.00 | $465.61 | $0.00 | $830.11 | $148,109.72 |
| 222 | $148,109.72 | $465.61 | $0.00 | $837.43 | $149,412.76 |
| 223 | $149,412.76 | $465.61 | $0.00 | $844.80 | $150,723.17 |
| 224 | $150,723.17 | $465.61 | $0.00 | $852.21 | $152,040.99 |
| 225 | $152,040.99 | $465.61 | $0.00 | $859.66 | $153,366.26 |
| 226 | $153,366.26 | $465.61 | $0.00 | $867.16 | $154,699.03 |
| 227 | $154,699.03 | $465.61 | $0.00 | $874.69 | $156,039.33 |
| 228 | $156,039.33 | $465.61 | $0.00 | $882.27 | $157,387.21 |
| 229 | $157,387.21 | $465.61 | $57,316.28 | $889.89 | $101,426.43 |
| 230 | $101,426.43 | $465.61 | $0.00 | $573.48 | $102,465.52 |
| 231 | $102,465.52 | $465.61 | $0.00 | $579.35 | $103,510.48 |
| 232 | $103,510.48 | $465.61 | $0.00 | $585.26 | $104,561.35 |
| 233 | $104,561.35 | $465.61 | $0.00 | $591.21 | $105,618.17 |
| 234 | $105,618.17 | $465.61 | $0.00 | $597.18 | $106,680.96 |
| 235 | $106,680.96 | $465.61 | $0.00 | $603.19 | $107,749.76 |
| 236 | $107,749.76 | $465.61 | $0.00 | $609.23 | $108,824.60 |
| 237 | $108,824.60 | $465.61 | $0.00 | $615.31 | $109,905.52 |
| 238 | $109,905.52 | $465.61 | $0.00 | $621.42 | $110,992.55 |
| 239 | $110,992.55 | $465.61 | $0.00 | $627.57 | $112,085.73 |
| 240 | $112,085.73 | $465.61 | $0.00 | $633.75 | $113,185.09 |
| 241 | $113,185.09 | $465.61 | $60,182.10 | $639.96 | $54,108.56 |
| 242 | $54,108.56 | $465.61 | $0.00 | $305.94 | $54,880.11 |
| 243 | $54,880.11 | $465.61 | $0.00 | $310.30 | $55,656.02 |
| 244 | $55,656.02 | $465.61 | $0.00 | $314.69 | $56,436.32 |
| 245 | $56,436.32 | $465.61 | $0.00 | $319.10 | $57,221.03 |
| 246 | $57,221.03 | $465.61 | $0.00 | $323.54 | $58,010.18 |
| 247 | $58,010.18 | $465.61 | $0.00 | $328.00 | $58,803.79 |
| 248 | $58,803.79 | $465.61 | $0.00 | $332.49 | $59,601.89 |
| 249 | $59,601.89 | $465.61 | $0.00 | $337.00 | $60,404.50 |
| 250 | $60,404.50 | $465.61 | $0.00 | $341.54 | $61,211.65 |
| 251 | $61,211.65 | $465.61 | $0.00 | $346.10 | $62,023.36 |
| 252 | $62,023.36 | $465.61 | $0.00 | $350.69 | $62,839.66 |
| 253 | $62,839.66 | $0.00 | $63,191.20 | $355.30 | $3.76 |