Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$43,521
Monthly savings required$193

How much will it cost to send your child to Fox Valley Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $87,042.97 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $193.43 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,643.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Fox Valley Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $193.43 $0.00 $0.00 $193.43
2 $193.43 $193.43 $0.00 $1.09 $387.95
3 $387.95 $193.43 $0.00 $2.19 $583.57
4 $583.57 $193.43 $0.00 $3.30 $780.30
5 $780.30 $193.43 $0.00 $4.41 $978.14
6 $978.14 $193.43 $0.00 $5.53 $1,177.10
7 $1,177.10 $193.43 $0.00 $6.66 $1,377.19
8 $1,377.19 $193.43 $0.00 $7.79 $1,578.41
9 $1,578.41 $193.43 $0.00 $8.92 $1,780.76
10 $1,780.76 $193.43 $0.00 $10.07 $1,984.26
11 $1,984.26 $193.43 $0.00 $11.22 $2,188.91
12 $2,188.91 $193.43 $0.00 $12.38 $2,394.72
13 $2,394.72 $193.43 $0.00 $13.54 $2,601.69
14 $2,601.69 $193.43 $0.00 $14.71 $2,809.83
15 $2,809.83 $193.43 $0.00 $15.89 $3,019.15
16 $3,019.15 $193.43 $0.00 $17.07 $3,229.65
17 $3,229.65 $193.43 $0.00 $18.26 $3,441.34
18 $3,441.34 $193.43 $0.00 $19.46 $3,654.23
19 $3,654.23 $193.43 $0.00 $20.66 $3,868.32
20 $3,868.32 $193.43 $0.00 $21.87 $4,083.62
21 $4,083.62 $193.43 $0.00 $23.09 $4,300.14
22 $4,300.14 $193.43 $0.00 $24.31 $4,517.88
23 $4,517.88 $193.43 $0.00 $25.54 $4,736.85
24 $4,736.85 $193.43 $0.00 $26.78 $4,957.06
25 $4,957.06 $193.43 $0.00 $28.03 $5,178.52
26 $5,178.52 $193.43 $0.00 $29.28 $5,401.23
27 $5,401.23 $193.43 $0.00 $30.54 $5,625.20
28 $5,625.20 $193.43 $0.00 $31.81 $5,850.44
29 $5,850.44 $193.43 $0.00 $33.08 $6,076.95
30 $6,076.95 $193.43 $0.00 $34.36 $6,304.74
31 $6,304.74 $193.43 $0.00 $35.65 $6,533.82
32 $6,533.82 $193.43 $0.00 $36.94 $6,764.19
33 $6,764.19 $193.43 $0.00 $38.25 $6,995.87
34 $6,995.87 $193.43 $0.00 $39.56 $7,228.86
35 $7,228.86 $193.43 $0.00 $40.87 $7,463.16
36 $7,463.16 $193.43 $0.00 $42.20 $7,698.79
37 $7,698.79 $193.43 $0.00 $43.53 $7,935.75
38 $7,935.75 $193.43 $0.00 $44.87 $8,174.05
39 $8,174.05 $193.43 $0.00 $46.22 $8,413.70
40 $8,413.70 $193.43 $0.00 $47.57 $8,654.70
41 $8,654.70 $193.43 $0.00 $48.93 $8,897.06
42 $8,897.06 $193.43 $0.00 $50.31 $9,140.80
43 $9,140.80 $193.43 $0.00 $51.68 $9,385.91
44 $9,385.91 $193.43 $0.00 $53.07 $9,632.41
45 $9,632.41 $193.43 $0.00 $54.46 $9,880.30
46 $9,880.30 $193.43 $0.00 $55.86 $10,129.59
47 $10,129.59 $193.43 $0.00 $57.27 $10,380.29
48 $10,380.29 $193.43 $0.00 $58.69 $10,632.41
49 $10,632.41 $193.43 $0.00 $60.12 $10,885.96
50 $10,885.96 $193.43 $0.00 $61.55 $11,140.94
51 $11,140.94 $193.43 $0.00 $62.99 $11,397.36
52 $11,397.36 $193.43 $0.00 $64.44 $11,655.23
53 $11,655.23 $193.43 $0.00 $65.90 $11,914.56
54 $11,914.56 $193.43 $0.00 $67.37 $12,175.36
55 $12,175.36 $193.43 $0.00 $68.84 $12,437.63
56 $12,437.63 $193.43 $0.00 $70.32 $12,701.38
57 $12,701.38 $193.43 $0.00 $71.82 $12,966.63
58 $12,966.63 $193.43 $0.00 $73.32 $13,233.38
59 $13,233.38 $193.43 $0.00 $74.82 $13,501.63
60 $13,501.63 $193.43 $0.00 $76.34 $13,771.40
61 $13,771.40 $193.43 $0.00 $77.87 $14,042.70
62 $14,042.70 $193.43 $0.00 $79.40 $14,315.53
63 $14,315.53 $193.43 $0.00 $80.94 $14,589.90
64 $14,589.90 $193.43 $0.00 $82.49 $14,865.82
65 $14,865.82 $193.43 $0.00 $84.05 $15,143.30
66 $15,143.30 $193.43 $0.00 $85.62 $15,422.35
67 $15,422.35 $193.43 $0.00 $87.20 $15,702.98
68 $15,702.98 $193.43 $0.00 $88.79 $15,985.20
69 $15,985.20 $193.43 $0.00 $90.38 $16,269.01
70 $16,269.01 $193.43 $0.00 $91.99 $16,554.43
71 $16,554.43 $193.43 $0.00 $93.60 $16,841.46
72 $16,841.46 $193.43 $0.00 $95.22 $17,130.11
73 $17,130.11 $193.43 $0.00 $96.86 $17,420.40
74 $17,420.40 $193.43 $0.00 $98.50 $17,712.33
75 $17,712.33 $193.43 $0.00 $100.15 $18,005.91
76 $18,005.91 $193.43 $0.00 $101.81 $18,301.15
77 $18,301.15 $193.43 $0.00 $103.48 $18,598.06
78 $18,598.06 $193.43 $0.00 $105.16 $18,896.65
79 $18,896.65 $193.43 $0.00 $106.84 $19,196.92
80 $19,196.92 $193.43 $0.00 $108.54 $19,498.89
81 $19,498.89 $193.43 $0.00 $110.25 $19,802.57
82 $19,802.57 $193.43 $0.00 $111.97 $20,107.97
83 $20,107.97 $193.43 $0.00 $113.69 $20,415.09
84 $20,415.09 $193.43 $0.00 $115.43 $20,723.95
85 $20,723.95 $193.43 $0.00 $117.18 $21,034.56
86 $21,034.56 $193.43 $0.00 $118.93 $21,346.92
87 $21,346.92 $193.43 $0.00 $120.70 $21,661.05
88 $21,661.05 $193.43 $0.00 $122.47 $21,976.95
89 $21,976.95 $193.43 $0.00 $124.26 $22,294.64
90 $22,294.64 $193.43 $0.00 $126.06 $22,614.13
91 $22,614.13 $193.43 $0.00 $127.86 $22,935.42
92 $22,935.42 $193.43 $0.00 $129.68 $23,258.53
93 $23,258.53 $193.43 $0.00 $131.51 $23,583.47
94 $23,583.47 $193.43 $0.00 $133.34 $23,910.24
95 $23,910.24 $193.43 $0.00 $135.19 $24,238.86
96 $24,238.86 $193.43 $0.00 $137.05 $24,569.34
97 $24,569.34 $193.43 $0.00 $138.92 $24,901.69
98 $24,901.69 $193.43 $0.00 $140.80 $25,235.92
99 $25,235.92 $193.43 $0.00 $142.69 $25,572.04
100 $25,572.04 $193.43 $0.00 $144.59 $25,910.06
101 $25,910.06 $193.43 $0.00 $146.50 $26,249.99
102 $26,249.99 $193.43 $0.00 $148.42 $26,591.84
103 $26,591.84 $193.43 $0.00 $150.35 $26,935.62
104 $26,935.62 $193.43 $0.00 $152.30 $27,281.35
105 $27,281.35 $193.43 $0.00 $154.25 $27,629.03
106 $27,629.03 $193.43 $0.00 $156.22 $27,978.68
107 $27,978.68 $193.43 $0.00 $158.20 $28,330.31
108 $28,330.31 $193.43 $0.00 $160.18 $28,683.92
109 $28,683.92 $193.43 $0.00 $162.18 $29,039.53
110 $29,039.53 $193.43 $0.00 $164.19 $29,397.15
111 $29,397.15 $193.43 $0.00 $166.22 $29,756.80
112 $29,756.80 $193.43 $0.00 $168.25 $30,118.48
113 $30,118.48 $193.43 $0.00 $170.29 $30,482.20
114 $30,482.20 $193.43 $0.00 $172.35 $30,847.98
115 $30,847.98 $193.43 $0.00 $174.42 $31,215.83
116 $31,215.83 $193.43 $0.00 $176.50 $31,585.76
117 $31,585.76 $193.43 $0.00 $178.59 $31,957.78
118 $31,957.78 $193.43 $0.00 $180.69 $32,331.90
119 $32,331.90 $193.43 $0.00 $182.81 $32,708.14
120 $32,708.14 $193.43 $0.00 $184.94 $33,086.51
121 $33,086.51 $193.43 $0.00 $187.08 $33,467.02
122 $33,467.02 $193.43 $0.00 $189.23 $33,849.68
123 $33,849.68 $193.43 $0.00 $191.39 $34,234.50
124 $34,234.50 $193.43 $0.00 $193.57 $34,621.50
125 $34,621.50 $193.43 $0.00 $195.75 $35,010.68
126 $35,010.68 $193.43 $0.00 $197.96 $35,402.07
127 $35,402.07 $193.43 $0.00 $200.17 $35,795.67
128 $35,795.67 $193.43 $0.00 $202.39 $36,191.49
129 $36,191.49 $193.43 $0.00 $204.63 $36,589.55
130 $36,589.55 $193.43 $0.00 $206.88 $36,989.86
131 $36,989.86 $193.43 $0.00 $209.15 $37,392.44
132 $37,392.44 $193.43 $0.00 $211.42 $37,797.29
133 $37,797.29 $193.43 $0.00 $213.71 $38,204.43
134 $38,204.43 $193.43 $0.00 $216.01 $38,613.87
135 $38,613.87 $193.43 $0.00 $218.33 $39,025.63
136 $39,025.63 $193.43 $0.00 $220.66 $39,439.72
137 $39,439.72 $193.43 $0.00 $223.00 $39,856.15
138 $39,856.15 $193.43 $0.00 $225.35 $40,274.93
139 $40,274.93 $193.43 $0.00 $227.72 $40,696.08
140 $40,696.08 $193.43 $0.00 $230.10 $41,119.61
141 $41,119.61 $193.43 $0.00 $232.50 $41,545.54
142 $41,545.54 $193.43 $0.00 $234.90 $41,973.87
143 $41,973.87 $193.43 $0.00 $237.33 $42,404.63
144 $42,404.63 $193.43 $0.00 $239.76 $42,837.82
145 $42,837.82 $193.43 $0.00 $242.21 $43,273.46
146 $43,273.46 $193.43 $0.00 $244.67 $43,711.56
147 $43,711.56 $193.43 $0.00 $247.15 $44,152.14
148 $44,152.14 $193.43 $0.00 $249.64 $44,595.21
149 $44,595.21 $193.43 $0.00 $252.15 $45,040.79
150 $45,040.79 $193.43 $0.00 $254.67 $45,488.89
151 $45,488.89 $193.43 $0.00 $257.20 $45,939.52
152 $45,939.52 $193.43 $0.00 $259.75 $46,392.70
153 $46,392.70 $193.43 $0.00 $262.31 $46,848.44
154 $46,848.44 $193.43 $0.00 $264.89 $47,306.76
155 $47,306.76 $193.43 $0.00 $267.48 $47,767.67
156 $47,767.67 $193.43 $0.00 $270.09 $48,231.19
157 $48,231.19 $193.43 $0.00 $272.71 $48,697.33
158 $48,697.33 $193.43 $0.00 $275.34 $49,166.10
159 $49,166.10 $193.43 $0.00 $277.99 $49,637.52
160 $49,637.52 $193.43 $0.00 $280.66 $50,111.61
161 $50,111.61 $193.43 $0.00 $283.34 $50,588.38
162 $50,588.38 $193.43 $0.00 $286.03 $51,067.84
163 $51,067.84 $193.43 $0.00 $288.74 $51,550.01
164 $51,550.01 $193.43 $0.00 $291.47 $52,034.91
165 $52,034.91 $193.43 $0.00 $294.21 $52,522.55
166 $52,522.55 $193.43 $0.00 $296.97 $53,012.95
167 $53,012.95 $193.43 $0.00 $299.74 $53,506.12
168 $53,506.12 $193.43 $0.00 $302.53 $54,002.08
169 $54,002.08 $193.43 $0.00 $305.34 $54,500.85
170 $54,500.85 $193.43 $0.00 $308.16 $55,002.44
171 $55,002.44 $193.43 $0.00 $310.99 $55,506.86
172 $55,506.86 $193.43 $0.00 $313.84 $56,014.13
173 $56,014.13 $193.43 $0.00 $316.71 $56,524.27
174 $56,524.27 $193.43 $0.00 $319.60 $57,037.30
175 $57,037.30 $193.43 $0.00 $322.50 $57,553.23
176 $57,553.23 $193.43 $0.00 $325.41 $58,072.07
177 $58,072.07 $193.43 $0.00 $328.35 $58,593.85
178 $58,593.85 $193.43 $0.00 $331.30 $59,118.58
179 $59,118.58 $193.43 $0.00 $334.27 $59,646.28
180 $59,646.28 $193.43 $0.00 $337.25 $60,176.96
181 $60,176.96 $193.43 $0.00 $340.25 $60,710.64
182 $60,710.64 $193.43 $0.00 $343.27 $61,247.34
183 $61,247.34 $193.43 $0.00 $346.30 $61,787.07
184 $61,787.07 $193.43 $0.00 $349.35 $62,329.85
185 $62,329.85 $193.43 $0.00 $352.42 $62,875.70
186 $62,875.70 $193.43 $0.00 $355.51 $63,424.64
187 $63,424.64 $193.43 $0.00 $358.61 $63,976.68
188 $63,976.68 $193.43 $0.00 $361.73 $64,531.84
189 $64,531.84 $193.43 $0.00 $364.87 $65,090.14
190 $65,090.14 $193.43 $0.00 $368.03 $65,651.60
191 $65,651.60 $193.43 $0.00 $371.20 $66,216.23
192 $66,216.23 $193.43 $0.00 $374.40 $66,784.06
193 $66,784.06 $193.43 $0.00 $377.61 $67,355.10
194 $67,355.10 $193.43 $0.00 $380.84 $67,929.37
195 $67,929.37 $193.43 $0.00 $384.08 $68,506.88
196 $68,506.88 $193.43 $0.00 $387.35 $69,087.66
197 $69,087.66 $193.43 $0.00 $390.63 $69,671.72
198 $69,671.72 $193.43 $0.00 $393.93 $70,259.08
199 $70,259.08 $193.43 $0.00 $397.26 $70,849.77
200 $70,849.77 $193.43 $0.00 $400.59 $71,443.79
201 $71,443.79 $193.43 $0.00 $403.95 $72,041.17
202 $72,041.17 $193.43 $0.00 $407.33 $72,641.93
203 $72,641.93 $193.43 $0.00 $410.73 $73,246.09
204 $73,246.09 $193.43 $0.00 $414.14 $73,853.66
205 $73,853.66 $193.43 $0.00 $417.58 $74,464.67
206 $74,464.67 $193.43 $0.00 $421.03 $75,079.13
207 $75,079.13 $193.43 $0.00 $424.51 $75,697.07
208 $75,697.07 $193.43 $0.00 $428.00 $76,318.50
209 $76,318.50 $193.43 $0.00 $431.52 $76,943.45
210 $76,943.45 $193.43 $0.00 $435.05 $77,571.93
211 $77,571.93 $193.43 $0.00 $438.60 $78,203.96
212 $78,203.96 $193.43 $0.00 $442.18 $78,839.57
213 $78,839.57 $193.43 $0.00 $445.77 $79,478.77
214 $79,478.77 $193.43 $0.00 $449.38 $80,121.58
215 $80,121.58 $193.43 $0.00 $453.02 $80,768.03
216 $80,768.03 $193.43 $0.00 $456.67 $81,418.13
217 $81,418.13 $193.43 $42,459.98 $460.35 $39,611.93
218 $39,611.93 $193.43 $0.00 $223.97 $40,029.33
219 $40,029.33 $193.43 $0.00 $226.33 $40,449.09
220 $40,449.09 $193.43 $0.00 $228.71 $40,871.23
221 $40,871.23 $193.43 $0.00 $231.09 $41,295.75
222 $41,295.75 $193.43 $0.00 $233.49 $41,722.67
223 $41,722.67 $193.43 $0.00 $235.91 $42,152.01
224 $42,152.01 $193.43 $0.00 $238.33 $42,583.77
225 $42,583.77 $193.43 $0.00 $240.77 $43,017.97
226 $43,017.97 $193.43 $0.00 $243.23 $43,454.63
227 $43,454.63 $193.43 $0.00 $245.70 $43,893.76
228 $43,893.76 $193.43 $0.00 $248.18 $44,335.37
229 $44,335.37 $0.00 $44,582.98 $250.68 $3.07