Savings Plan and Future Cost Estimation for Lakeshore Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$44,316
Monthly savings required$197

How much will it cost to send your child to Lakeshore Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $88,631.57 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $196.96 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,965.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Lakeshore Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $196.96 $0.00 $0.00 $196.96
2 $196.96 $196.96 $0.00 $1.11 $395.03
3 $395.03 $196.96 $0.00 $2.23 $594.22
4 $594.22 $196.96 $0.00 $3.36 $794.54
5 $794.54 $196.96 $0.00 $4.49 $995.99
6 $995.99 $196.96 $0.00 $5.63 $1,198.58
7 $1,198.58 $196.96 $0.00 $6.78 $1,402.32
8 $1,402.32 $196.96 $0.00 $7.93 $1,607.21
9 $1,607.21 $196.96 $0.00 $9.09 $1,813.26
10 $1,813.26 $196.96 $0.00 $10.25 $2,020.47
11 $2,020.47 $196.96 $0.00 $11.42 $2,228.85
12 $2,228.85 $196.96 $0.00 $12.60 $2,438.41
13 $2,438.41 $196.96 $0.00 $13.79 $2,649.16
14 $2,649.16 $196.96 $0.00 $14.98 $2,861.10
15 $2,861.10 $196.96 $0.00 $16.18 $3,074.24
16 $3,074.24 $196.96 $0.00 $17.38 $3,288.58
17 $3,288.58 $196.96 $0.00 $18.59 $3,504.13
18 $3,504.13 $196.96 $0.00 $19.81 $3,720.90
19 $3,720.90 $196.96 $0.00 $21.04 $3,938.90
20 $3,938.90 $196.96 $0.00 $22.27 $4,158.13
21 $4,158.13 $196.96 $0.00 $23.51 $4,378.60
22 $4,378.60 $196.96 $0.00 $24.76 $4,600.32
23 $4,600.32 $196.96 $0.00 $26.01 $4,823.29
24 $4,823.29 $196.96 $0.00 $27.27 $5,047.52
25 $5,047.52 $196.96 $0.00 $28.54 $5,273.02
26 $5,273.02 $196.96 $0.00 $29.81 $5,499.79
27 $5,499.79 $196.96 $0.00 $31.10 $5,727.85
28 $5,727.85 $196.96 $0.00 $32.39 $5,957.20
29 $5,957.20 $196.96 $0.00 $33.68 $6,187.84
30 $6,187.84 $196.96 $0.00 $34.99 $6,419.79
31 $6,419.79 $196.96 $0.00 $36.30 $6,653.05
32 $6,653.05 $196.96 $0.00 $37.62 $6,887.63
33 $6,887.63 $196.96 $0.00 $38.94 $7,123.53
34 $7,123.53 $196.96 $0.00 $40.28 $7,360.77
35 $7,360.77 $196.96 $0.00 $41.62 $7,599.35
36 $7,599.35 $196.96 $0.00 $42.97 $7,839.28
37 $7,839.28 $196.96 $0.00 $44.32 $8,080.56
38 $8,080.56 $196.96 $0.00 $45.69 $8,323.21
39 $8,323.21 $196.96 $0.00 $47.06 $8,567.23
40 $8,567.23 $196.96 $0.00 $48.44 $8,812.63
41 $8,812.63 $196.96 $0.00 $49.83 $9,059.42
42 $9,059.42 $196.96 $0.00 $51.22 $9,307.60
43 $9,307.60 $196.96 $0.00 $52.63 $9,557.19
44 $9,557.19 $196.96 $0.00 $54.04 $9,808.19
45 $9,808.19 $196.96 $0.00 $55.46 $10,060.61
46 $10,060.61 $196.96 $0.00 $56.88 $10,314.45
47 $10,314.45 $196.96 $0.00 $58.32 $10,569.73
48 $10,569.73 $196.96 $0.00 $59.76 $10,826.45
49 $10,826.45 $196.96 $0.00 $61.21 $11,084.62
50 $11,084.62 $196.96 $0.00 $62.67 $11,344.25
51 $11,344.25 $196.96 $0.00 $64.14 $11,605.35
52 $11,605.35 $196.96 $0.00 $65.62 $11,867.93
53 $11,867.93 $196.96 $0.00 $67.10 $12,131.99
54 $12,131.99 $196.96 $0.00 $68.60 $12,397.55
55 $12,397.55 $196.96 $0.00 $70.10 $12,664.61
56 $12,664.61 $196.96 $0.00 $71.61 $12,933.18
57 $12,933.18 $196.96 $0.00 $73.13 $13,203.27
58 $13,203.27 $196.96 $0.00 $74.65 $13,474.88
59 $13,474.88 $196.96 $0.00 $76.19 $13,748.03
60 $13,748.03 $196.96 $0.00 $77.73 $14,022.72
61 $14,022.72 $196.96 $0.00 $79.29 $14,298.97
62 $14,298.97 $196.96 $0.00 $80.85 $14,576.78
63 $14,576.78 $196.96 $0.00 $82.42 $14,856.16
64 $14,856.16 $196.96 $0.00 $84.00 $15,137.12
65 $15,137.12 $196.96 $0.00 $85.59 $15,419.67
66 $15,419.67 $196.96 $0.00 $87.19 $15,703.82
67 $15,703.82 $196.96 $0.00 $88.79 $15,989.57
68 $15,989.57 $196.96 $0.00 $90.41 $16,276.94
69 $16,276.94 $196.96 $0.00 $92.03 $16,565.93
70 $16,565.93 $196.96 $0.00 $93.67 $16,856.56
71 $16,856.56 $196.96 $0.00 $95.31 $17,148.83
72 $17,148.83 $196.96 $0.00 $96.96 $17,442.75
73 $17,442.75 $196.96 $0.00 $98.62 $17,738.33
74 $17,738.33 $196.96 $0.00 $100.30 $18,035.59
75 $18,035.59 $196.96 $0.00 $101.98 $18,334.53
76 $18,334.53 $196.96 $0.00 $103.67 $18,635.16
77 $18,635.16 $196.96 $0.00 $105.37 $18,937.49
78 $18,937.49 $196.96 $0.00 $107.08 $19,241.53
79 $19,241.53 $196.96 $0.00 $108.79 $19,547.28
80 $19,547.28 $196.96 $0.00 $110.52 $19,854.76
81 $19,854.76 $196.96 $0.00 $112.26 $20,163.98
82 $20,163.98 $196.96 $0.00 $114.01 $20,474.95
83 $20,474.95 $196.96 $0.00 $115.77 $20,787.68
84 $20,787.68 $196.96 $0.00 $117.54 $21,102.18
85 $21,102.18 $196.96 $0.00 $119.31 $21,418.45
86 $21,418.45 $196.96 $0.00 $121.10 $21,736.51
87 $21,736.51 $196.96 $0.00 $122.90 $22,056.37
88 $22,056.37 $196.96 $0.00 $124.71 $22,378.04
89 $22,378.04 $196.96 $0.00 $126.53 $22,701.53
90 $22,701.53 $196.96 $0.00 $128.36 $23,026.85
91 $23,026.85 $196.96 $0.00 $130.20 $23,354.01
92 $23,354.01 $196.96 $0.00 $132.05 $23,683.02
93 $23,683.02 $196.96 $0.00 $133.91 $24,013.89
94 $24,013.89 $196.96 $0.00 $135.78 $24,346.63
95 $24,346.63 $196.96 $0.00 $137.66 $24,681.25
96 $24,681.25 $196.96 $0.00 $139.55 $25,017.76
97 $25,017.76 $196.96 $0.00 $141.45 $25,356.17
98 $25,356.17 $196.96 $0.00 $143.37 $25,696.50
99 $25,696.50 $196.96 $0.00 $145.29 $26,038.75
100 $26,038.75 $196.96 $0.00 $147.23 $26,382.94
101 $26,382.94 $196.96 $0.00 $149.17 $26,729.07
102 $26,729.07 $196.96 $0.00 $151.13 $27,077.16
103 $27,077.16 $196.96 $0.00 $153.10 $27,427.22
104 $27,427.22 $196.96 $0.00 $155.08 $27,779.26
105 $27,779.26 $196.96 $0.00 $157.07 $28,133.29
106 $28,133.29 $196.96 $0.00 $159.07 $28,489.32
107 $28,489.32 $196.96 $0.00 $161.08 $28,847.36
108 $28,847.36 $196.96 $0.00 $163.11 $29,207.43
109 $29,207.43 $196.96 $0.00 $165.14 $29,569.53
110 $29,569.53 $196.96 $0.00 $167.19 $29,933.68
111 $29,933.68 $196.96 $0.00 $169.25 $30,299.89
112 $30,299.89 $196.96 $0.00 $171.32 $30,668.17
113 $30,668.17 $196.96 $0.00 $173.40 $31,038.53
114 $31,038.53 $196.96 $0.00 $175.50 $31,410.99
115 $31,410.99 $196.96 $0.00 $177.60 $31,785.55
116 $31,785.55 $196.96 $0.00 $179.72 $32,162.23
117 $32,162.23 $196.96 $0.00 $181.85 $32,541.04
118 $32,541.04 $196.96 $0.00 $183.99 $32,921.99
119 $32,921.99 $196.96 $0.00 $186.15 $33,305.10
120 $33,305.10 $196.96 $0.00 $188.31 $33,690.37
121 $33,690.37 $196.96 $0.00 $190.49 $34,077.82
122 $34,077.82 $196.96 $0.00 $192.68 $34,467.46
123 $34,467.46 $196.96 $0.00 $194.88 $34,859.30
124 $34,859.30 $196.96 $0.00 $197.10 $35,253.36
125 $35,253.36 $196.96 $0.00 $199.33 $35,649.65
126 $35,649.65 $196.96 $0.00 $201.57 $36,048.18
127 $36,048.18 $196.96 $0.00 $203.82 $36,448.96
128 $36,448.96 $196.96 $0.00 $206.09 $36,852.01
129 $36,852.01 $196.96 $0.00 $208.37 $37,257.34
130 $37,257.34 $196.96 $0.00 $210.66 $37,664.96
131 $37,664.96 $196.96 $0.00 $212.96 $38,074.88
132 $38,074.88 $196.96 $0.00 $215.28 $38,487.12
133 $38,487.12 $196.96 $0.00 $217.61 $38,901.69
134 $38,901.69 $196.96 $0.00 $219.96 $39,318.61
135 $39,318.61 $196.96 $0.00 $222.31 $39,737.88
136 $39,737.88 $196.96 $0.00 $224.68 $40,159.52
137 $40,159.52 $196.96 $0.00 $227.07 $40,583.55
138 $40,583.55 $196.96 $0.00 $229.47 $41,009.98
139 $41,009.98 $196.96 $0.00 $231.88 $41,438.82
140 $41,438.82 $196.96 $0.00 $234.30 $41,870.08
141 $41,870.08 $196.96 $0.00 $236.74 $42,303.78
142 $42,303.78 $196.96 $0.00 $239.19 $42,739.93
143 $42,739.93 $196.96 $0.00 $241.66 $43,178.55
144 $43,178.55 $196.96 $0.00 $244.14 $43,619.65
145 $43,619.65 $196.96 $0.00 $246.63 $44,063.24
146 $44,063.24 $196.96 $0.00 $249.14 $44,509.34
147 $44,509.34 $196.96 $0.00 $251.66 $44,957.96
148 $44,957.96 $196.96 $0.00 $254.20 $45,409.12
149 $45,409.12 $196.96 $0.00 $256.75 $45,862.83
150 $45,862.83 $196.96 $0.00 $259.32 $46,319.11
151 $46,319.11 $196.96 $0.00 $261.89 $46,777.96
152 $46,777.96 $196.96 $0.00 $264.49 $47,239.41
153 $47,239.41 $196.96 $0.00 $267.10 $47,703.47
154 $47,703.47 $196.96 $0.00 $269.72 $48,170.15
155 $48,170.15 $196.96 $0.00 $272.36 $48,639.47
156 $48,639.47 $196.96 $0.00 $275.01 $49,111.44
157 $49,111.44 $196.96 $0.00 $277.68 $49,586.08
158 $49,586.08 $196.96 $0.00 $280.37 $50,063.41
159 $50,063.41 $196.96 $0.00 $283.07 $50,543.44
160 $50,543.44 $196.96 $0.00 $285.78 $51,026.18
161 $51,026.18 $196.96 $0.00 $288.51 $51,511.65
162 $51,511.65 $196.96 $0.00 $291.25 $51,999.86
163 $51,999.86 $196.96 $0.00 $294.01 $52,490.83
164 $52,490.83 $196.96 $0.00 $296.79 $52,984.58
165 $52,984.58 $196.96 $0.00 $299.58 $53,481.12
166 $53,481.12 $196.96 $0.00 $302.39 $53,980.47
167 $53,980.47 $196.96 $0.00 $305.21 $54,482.64
168 $54,482.64 $196.96 $0.00 $308.05 $54,987.65
169 $54,987.65 $196.96 $0.00 $310.91 $55,495.52
170 $55,495.52 $196.96 $0.00 $313.78 $56,006.26
171 $56,006.26 $196.96 $0.00 $316.67 $56,519.89
172 $56,519.89 $196.96 $0.00 $319.57 $57,036.42
173 $57,036.42 $196.96 $0.00 $322.49 $57,555.87
174 $57,555.87 $196.96 $0.00 $325.43 $58,078.26
175 $58,078.26 $196.96 $0.00 $328.38 $58,603.60
176 $58,603.60 $196.96 $0.00 $331.35 $59,131.91
177 $59,131.91 $196.96 $0.00 $334.34 $59,663.21
178 $59,663.21 $196.96 $0.00 $337.34 $60,197.51
179 $60,197.51 $196.96 $0.00 $340.37 $60,734.84
180 $60,734.84 $196.96 $0.00 $343.40 $61,275.20
181 $61,275.20 $196.96 $0.00 $346.46 $61,818.62
182 $61,818.62 $196.96 $0.00 $349.53 $62,365.11
183 $62,365.11 $196.96 $0.00 $352.62 $62,914.69
184 $62,914.69 $196.96 $0.00 $355.73 $63,467.38
185 $63,467.38 $196.96 $0.00 $358.85 $64,023.19
186 $64,023.19 $196.96 $0.00 $362.00 $64,582.15
187 $64,582.15 $196.96 $0.00 $365.16 $65,144.27
188 $65,144.27 $196.96 $0.00 $368.34 $65,709.57
189 $65,709.57 $196.96 $0.00 $371.53 $66,278.06
190 $66,278.06 $196.96 $0.00 $374.75 $66,849.77
191 $66,849.77 $196.96 $0.00 $377.98 $67,424.71
192 $67,424.71 $196.96 $0.00 $381.23 $68,002.90
193 $68,002.90 $196.96 $0.00 $384.50 $68,584.36
194 $68,584.36 $196.96 $0.00 $387.79 $69,169.11
195 $69,169.11 $196.96 $0.00 $391.09 $69,757.16
196 $69,757.16 $196.96 $0.00 $394.42 $70,348.54
197 $70,348.54 $196.96 $0.00 $397.76 $70,943.26
198 $70,943.26 $196.96 $0.00 $401.12 $71,541.34
199 $71,541.34 $196.96 $0.00 $404.51 $72,142.81
200 $72,142.81 $196.96 $0.00 $407.91 $72,747.68
201 $72,747.68 $196.96 $0.00 $411.33 $73,355.97
202 $73,355.97 $196.96 $0.00 $414.77 $73,967.70
203 $73,967.70 $196.96 $0.00 $418.22 $74,582.88
204 $74,582.88 $196.96 $0.00 $421.70 $75,201.54
205 $75,201.54 $196.96 $0.00 $425.20 $75,823.70
206 $75,823.70 $196.96 $0.00 $428.72 $76,449.38
207 $76,449.38 $196.96 $0.00 $432.26 $77,078.60
208 $77,078.60 $196.96 $0.00 $435.81 $77,711.37
209 $77,711.37 $196.96 $0.00 $439.39 $78,347.72
210 $78,347.72 $196.96 $0.00 $442.99 $78,987.67
211 $78,987.67 $196.96 $0.00 $446.61 $79,631.24
212 $79,631.24 $196.96 $0.00 $450.25 $80,278.45
213 $80,278.45 $196.96 $0.00 $453.91 $80,929.32
214 $80,929.32 $196.96 $0.00 $457.59 $81,583.87
215 $81,583.87 $196.96 $0.00 $461.29 $82,242.12
216 $82,242.12 $196.96 $0.00 $465.01 $82,904.09
217 $82,904.09 $196.96 $43,234.91 $468.75 $40,334.89
218 $40,334.89 $196.96 $0.00 $228.06 $40,759.91
219 $40,759.91 $196.96 $0.00 $230.46 $41,187.33
220 $41,187.33 $196.96 $0.00 $232.88 $41,617.17
221 $41,617.17 $196.96 $0.00 $235.31 $42,049.44
222 $42,049.44 $196.96 $0.00 $237.75 $42,484.15
223 $42,484.15 $196.96 $0.00 $240.21 $42,921.32
224 $42,921.32 $196.96 $0.00 $242.68 $43,360.96
225 $43,360.96 $196.96 $0.00 $245.17 $43,803.09
226 $43,803.09 $196.96 $0.00 $247.67 $44,247.72
227 $44,247.72 $196.96 $0.00 $250.18 $44,694.86
228 $44,694.86 $196.96 $0.00 $252.71 $45,144.53
229 $45,144.53 $0.00 $45,396.66 $255.25 $3.12