Savings Plan and Future Cost Estimation for Saint Norbert College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$139,566
Monthly savings required$1,105

How much will it cost to send your child to Saint Norbert College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $558,265.70 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,104.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$53,820.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Norbert College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,104.79 $0.00 $0.00 $1,104.79
2 $1,104.79 $1,104.79 $0.00 $6.25 $2,215.83
3 $2,215.83 $1,104.79 $0.00 $12.53 $3,333.15
4 $3,333.15 $1,104.79 $0.00 $18.85 $4,456.79
5 $4,456.79 $1,104.79 $0.00 $25.20 $5,586.78
6 $5,586.78 $1,104.79 $0.00 $31.59 $6,723.16
7 $6,723.16 $1,104.79 $0.00 $38.01 $7,865.96
8 $7,865.96 $1,104.79 $0.00 $44.48 $9,015.23
9 $9,015.23 $1,104.79 $0.00 $50.97 $10,170.99
10 $10,170.99 $1,104.79 $0.00 $57.51 $11,333.29
11 $11,333.29 $1,104.79 $0.00 $64.08 $12,502.16
12 $12,502.16 $1,104.79 $0.00 $70.69 $13,677.64
13 $13,677.64 $1,104.79 $0.00 $77.34 $14,859.77
14 $14,859.77 $1,104.79 $0.00 $84.02 $16,048.58
15 $16,048.58 $1,104.79 $0.00 $90.74 $17,244.11
16 $17,244.11 $1,104.79 $0.00 $97.50 $18,446.40
17 $18,446.40 $1,104.79 $0.00 $104.30 $19,655.49
18 $19,655.49 $1,104.79 $0.00 $111.13 $20,871.41
19 $20,871.41 $1,104.79 $0.00 $118.01 $22,094.21
20 $22,094.21 $1,104.79 $0.00 $124.92 $23,323.92
21 $23,323.92 $1,104.79 $0.00 $131.88 $24,560.59
22 $24,560.59 $1,104.79 $0.00 $138.87 $25,804.25
23 $25,804.25 $1,104.79 $0.00 $145.90 $27,054.94
24 $27,054.94 $1,104.79 $0.00 $152.97 $28,312.70
25 $28,312.70 $1,104.79 $0.00 $160.08 $29,577.57
26 $29,577.57 $1,104.79 $0.00 $167.24 $30,849.60
27 $30,849.60 $1,104.79 $0.00 $174.43 $32,128.82
28 $32,128.82 $1,104.79 $0.00 $181.66 $33,415.27
29 $33,415.27 $1,104.79 $0.00 $188.93 $34,708.99
30 $34,708.99 $1,104.79 $0.00 $196.25 $36,010.03
31 $36,010.03 $1,104.79 $0.00 $203.61 $37,318.43
32 $37,318.43 $1,104.79 $0.00 $211.00 $38,634.22
33 $38,634.22 $1,104.79 $0.00 $218.44 $39,957.45
34 $39,957.45 $1,104.79 $0.00 $225.93 $41,288.17
35 $41,288.17 $1,104.79 $0.00 $233.45 $42,626.41
36 $42,626.41 $1,104.79 $0.00 $241.02 $43,972.22
37 $43,972.22 $1,104.79 $0.00 $248.63 $45,325.64
38 $45,325.64 $1,104.79 $0.00 $256.28 $46,686.71
39 $46,686.71 $1,104.79 $0.00 $263.97 $48,055.47
40 $48,055.47 $1,104.79 $0.00 $271.71 $49,431.97
41 $49,431.97 $1,104.79 $0.00 $279.50 $50,816.26
42 $50,816.26 $1,104.79 $0.00 $287.32 $52,208.37
43 $52,208.37 $1,104.79 $0.00 $295.19 $53,608.35
44 $53,608.35 $1,104.79 $0.00 $303.11 $55,016.25
45 $55,016.25 $1,104.79 $0.00 $311.07 $56,432.11
46 $56,432.11 $1,104.79 $0.00 $319.08 $57,855.98
47 $57,855.98 $1,104.79 $0.00 $327.13 $59,287.90
48 $59,287.90 $1,104.79 $0.00 $335.22 $60,727.91
49 $60,727.91 $1,104.79 $0.00 $343.36 $62,176.06
50 $62,176.06 $1,104.79 $0.00 $351.55 $63,632.40
51 $63,632.40 $1,104.79 $0.00 $359.79 $65,096.98
52 $65,096.98 $1,104.79 $0.00 $368.07 $66,569.84
53 $66,569.84 $1,104.79 $0.00 $376.40 $68,051.03
54 $68,051.03 $1,104.79 $0.00 $384.77 $69,540.59
55 $69,540.59 $1,104.79 $0.00 $393.19 $71,038.57
56 $71,038.57 $1,104.79 $0.00 $401.66 $72,545.02
57 $72,545.02 $1,104.79 $0.00 $410.18 $74,059.99
58 $74,059.99 $1,104.79 $0.00 $418.75 $75,583.53
59 $75,583.53 $1,104.79 $0.00 $427.36 $77,115.68
60 $77,115.68 $1,104.79 $0.00 $436.02 $78,656.49
61 $78,656.49 $1,104.79 $0.00 $444.74 $80,206.02
62 $80,206.02 $1,104.79 $0.00 $453.50 $81,764.31
63 $81,764.31 $1,104.79 $0.00 $462.31 $83,331.41
64 $83,331.41 $1,104.79 $0.00 $471.17 $84,907.37
65 $84,907.37 $1,104.79 $0.00 $480.08 $86,492.24
66 $86,492.24 $1,104.79 $0.00 $489.04 $88,086.07
67 $88,086.07 $1,104.79 $0.00 $498.05 $89,688.91
68 $89,688.91 $1,104.79 $0.00 $507.11 $91,300.81
69 $91,300.81 $1,104.79 $0.00 $516.23 $92,921.83
70 $92,921.83 $1,104.79 $0.00 $525.39 $94,552.01
71 $94,552.01 $1,104.79 $0.00 $534.61 $96,191.41
72 $96,191.41 $1,104.79 $0.00 $543.88 $97,840.08
73 $97,840.08 $1,104.79 $0.00 $553.20 $99,498.07
74 $99,498.07 $1,104.79 $0.00 $562.58 $101,165.44
75 $101,165.44 $1,104.79 $0.00 $572.00 $102,842.23
76 $102,842.23 $1,104.79 $0.00 $581.48 $104,528.50
77 $104,528.50 $1,104.79 $0.00 $591.02 $106,224.31
78 $106,224.31 $1,104.79 $0.00 $600.61 $107,929.71
79 $107,929.71 $1,104.79 $0.00 $610.25 $109,644.75
80 $109,644.75 $1,104.79 $0.00 $619.95 $111,369.49
81 $111,369.49 $1,104.79 $0.00 $629.70 $113,103.98
82 $113,103.98 $1,104.79 $0.00 $639.51 $114,848.28
83 $114,848.28 $1,104.79 $0.00 $649.37 $116,602.44
84 $116,602.44 $1,104.79 $0.00 $659.29 $118,366.52
85 $118,366.52 $1,104.79 $0.00 $669.26 $120,140.57
86 $120,140.57 $1,104.79 $0.00 $679.29 $121,924.65
87 $121,924.65 $1,104.79 $0.00 $689.38 $123,718.82
88 $123,718.82 $1,104.79 $0.00 $699.52 $125,523.13
89 $125,523.13 $1,104.79 $0.00 $709.73 $127,337.65
90 $127,337.65 $1,104.79 $0.00 $719.99 $129,162.43
91 $129,162.43 $1,104.79 $0.00 $730.30 $130,997.52
92 $130,997.52 $1,104.79 $0.00 $740.68 $132,842.99
93 $132,842.99 $1,104.79 $0.00 $751.11 $134,698.89
94 $134,698.89 $1,104.79 $0.00 $761.61 $136,565.29
95 $136,565.29 $1,104.79 $0.00 $772.16 $138,442.24
96 $138,442.24 $1,104.79 $0.00 $782.77 $140,329.80
97 $140,329.80 $1,104.79 $0.00 $793.45 $142,228.04
98 $142,228.04 $1,104.79 $0.00 $804.18 $144,137.01
99 $144,137.01 $1,104.79 $0.00 $814.97 $146,056.77
100 $146,056.77 $1,104.79 $0.00 $825.83 $147,987.39
101 $147,987.39 $1,104.79 $0.00 $836.74 $149,928.92
102 $149,928.92 $1,104.79 $0.00 $847.72 $151,881.43
103 $151,881.43 $1,104.79 $0.00 $858.76 $153,844.98
104 $153,844.98 $1,104.79 $0.00 $869.86 $155,819.63
105 $155,819.63 $1,104.79 $0.00 $881.03 $157,805.45
106 $157,805.45 $1,104.79 $0.00 $892.25 $159,802.49
107 $159,802.49 $1,104.79 $0.00 $903.55 $161,810.83
108 $161,810.83 $1,104.79 $0.00 $914.90 $163,830.52
109 $163,830.52 $1,104.79 $0.00 $926.32 $165,861.63
110 $165,861.63 $1,104.79 $0.00 $937.81 $167,904.23
111 $167,904.23 $1,104.79 $0.00 $949.35 $169,958.37
112 $169,958.37 $1,104.79 $0.00 $960.97 $172,024.13
113 $172,024.13 $1,104.79 $0.00 $972.65 $174,101.57
114 $174,101.57 $1,104.79 $0.00 $984.40 $176,190.76
115 $176,190.76 $1,104.79 $0.00 $996.21 $178,291.76
116 $178,291.76 $1,104.79 $0.00 $1,008.09 $180,404.64
117 $180,404.64 $1,104.79 $0.00 $1,020.03 $182,529.46
118 $182,529.46 $1,104.79 $0.00 $1,032.05 $184,666.30
119 $184,666.30 $1,104.79 $0.00 $1,044.13 $186,815.22
120 $186,815.22 $1,104.79 $0.00 $1,056.28 $188,976.29
121 $188,976.29 $1,104.79 $0.00 $1,068.50 $191,149.58
122 $191,149.58 $1,104.79 $0.00 $1,080.79 $193,335.16
123 $193,335.16 $1,104.79 $0.00 $1,093.15 $195,533.10
124 $195,533.10 $1,104.79 $0.00 $1,105.57 $197,743.46
125 $197,743.46 $1,104.79 $0.00 $1,118.07 $199,966.32
126 $199,966.32 $1,104.79 $0.00 $1,130.64 $202,201.75
127 $202,201.75 $1,104.79 $0.00 $1,143.28 $204,449.82
128 $204,449.82 $1,104.79 $0.00 $1,155.99 $206,710.60
129 $206,710.60 $1,104.79 $0.00 $1,168.77 $208,984.16
130 $208,984.16 $1,104.79 $0.00 $1,181.63 $211,270.58
131 $211,270.58 $1,104.79 $0.00 $1,194.55 $213,569.92
132 $213,569.92 $1,104.79 $0.00 $1,207.56 $215,882.27
133 $215,882.27 $1,104.79 $0.00 $1,220.63 $218,207.69
134 $218,207.69 $1,104.79 $0.00 $1,233.78 $220,546.26
135 $220,546.26 $1,104.79 $0.00 $1,247.00 $222,898.05
136 $222,898.05 $1,104.79 $0.00 $1,260.30 $225,263.14
137 $225,263.14 $1,104.79 $0.00 $1,273.67 $227,641.60
138 $227,641.60 $1,104.79 $0.00 $1,287.12 $230,033.51
139 $230,033.51 $1,104.79 $0.00 $1,300.64 $232,438.94
140 $232,438.94 $1,104.79 $0.00 $1,314.24 $234,857.97
141 $234,857.97 $1,104.79 $0.00 $1,327.92 $237,290.68
142 $237,290.68 $1,104.79 $0.00 $1,341.68 $239,737.15
143 $239,737.15 $1,104.79 $0.00 $1,355.51 $242,197.45
144 $242,197.45 $1,104.79 $0.00 $1,369.42 $244,671.66
145 $244,671.66 $1,104.79 $0.00 $1,383.41 $247,159.86
146 $247,159.86 $1,104.79 $0.00 $1,397.48 $249,662.13
147 $249,662.13 $1,104.79 $0.00 $1,411.63 $252,178.55
148 $252,178.55 $1,104.79 $0.00 $1,425.85 $254,709.19
149 $254,709.19 $1,104.79 $0.00 $1,440.16 $257,254.14
150 $257,254.14 $1,104.79 $0.00 $1,454.55 $259,813.48
151 $259,813.48 $1,104.79 $0.00 $1,469.02 $262,387.29
152 $262,387.29 $1,104.79 $0.00 $1,483.58 $264,975.66
153 $264,975.66 $1,104.79 $0.00 $1,498.21 $267,578.66
154 $267,578.66 $1,104.79 $0.00 $1,512.93 $270,196.38
155 $270,196.38 $1,104.79 $0.00 $1,527.73 $272,828.90
156 $272,828.90 $1,104.79 $0.00 $1,542.61 $275,476.30
157 $275,476.30 $1,104.79 $0.00 $1,557.58 $278,138.67
158 $278,138.67 $1,104.79 $0.00 $1,572.64 $280,816.10
159 $280,816.10 $1,104.79 $0.00 $1,587.78 $283,508.67
160 $283,508.67 $1,104.79 $0.00 $1,603.00 $286,216.46
161 $286,216.46 $1,104.79 $0.00 $1,618.31 $288,939.56
162 $288,939.56 $1,104.79 $0.00 $1,633.71 $291,678.06
163 $291,678.06 $1,104.79 $0.00 $1,649.19 $294,432.04
164 $294,432.04 $1,104.79 $0.00 $1,664.76 $297,201.59
165 $297,201.59 $1,104.79 $0.00 $1,680.42 $299,986.80
166 $299,986.80 $1,104.79 $0.00 $1,696.17 $302,787.76
167 $302,787.76 $1,104.79 $0.00 $1,712.01 $305,604.56
168 $305,604.56 $1,104.79 $0.00 $1,727.93 $308,437.28
169 $308,437.28 $1,104.79 $0.00 $1,743.95 $311,286.02
170 $311,286.02 $1,104.79 $0.00 $1,760.06 $314,150.87
171 $314,150.87 $1,104.79 $0.00 $1,776.25 $317,031.91
172 $317,031.91 $1,104.79 $0.00 $1,792.54 $319,929.24
173 $319,929.24 $1,104.79 $0.00 $1,808.93 $322,842.96
174 $322,842.96 $1,104.79 $0.00 $1,825.40 $325,773.15
175 $325,773.15 $1,104.79 $0.00 $1,841.97 $328,719.91
176 $328,719.91 $1,104.79 $0.00 $1,858.63 $331,683.33
177 $331,683.33 $1,104.79 $0.00 $1,875.39 $334,663.51
178 $334,663.51 $1,104.79 $0.00 $1,892.24 $337,660.54
179 $337,660.54 $1,104.79 $0.00 $1,909.18 $340,674.51
180 $340,674.51 $1,104.79 $0.00 $1,926.22 $343,705.52
181 $343,705.52 $1,104.79 $0.00 $1,943.36 $346,753.67
182 $346,753.67 $1,104.79 $0.00 $1,960.60 $349,819.06
183 $349,819.06 $1,104.79 $0.00 $1,977.93 $352,901.78
184 $352,901.78 $1,104.79 $0.00 $1,995.36 $356,001.93
185 $356,001.93 $1,104.79 $0.00 $2,012.89 $359,119.61
186 $359,119.61 $1,104.79 $0.00 $2,030.51 $362,254.91
187 $362,254.91 $1,104.79 $0.00 $2,048.24 $365,407.94
188 $365,407.94 $1,104.79 $0.00 $2,066.07 $368,578.80
189 $368,578.80 $1,104.79 $0.00 $2,084.00 $371,767.59
190 $371,767.59 $1,104.79 $0.00 $2,102.03 $374,974.41
191 $374,974.41 $1,104.79 $0.00 $2,120.16 $378,199.36
192 $378,199.36 $1,104.79 $0.00 $2,138.39 $381,442.54
193 $381,442.54 $1,104.79 $0.00 $2,156.73 $384,704.06
194 $384,704.06 $1,104.79 $0.00 $2,175.17 $387,984.02
195 $387,984.02 $1,104.79 $0.00 $2,193.72 $391,282.53
196 $391,282.53 $1,104.79 $0.00 $2,212.37 $394,599.69
197 $394,599.69 $1,104.79 $0.00 $2,231.12 $397,935.60
198 $397,935.60 $1,104.79 $0.00 $2,249.99 $401,290.38
199 $401,290.38 $1,104.79 $0.00 $2,268.95 $404,664.12
200 $404,664.12 $1,104.79 $0.00 $2,288.03 $408,056.94
201 $408,056.94 $1,104.79 $0.00 $2,307.21 $411,468.94
202 $411,468.94 $1,104.79 $0.00 $2,326.51 $414,900.24
203 $414,900.24 $1,104.79 $0.00 $2,345.91 $418,350.94
204 $418,350.94 $1,104.79 $0.00 $2,365.42 $421,821.15
205 $421,821.15 $1,104.79 $0.00 $2,385.04 $425,310.98
206 $425,310.98 $1,104.79 $0.00 $2,404.77 $428,820.54
207 $428,820.54 $1,104.79 $0.00 $2,424.61 $432,349.94
208 $432,349.94 $1,104.79 $0.00 $2,444.57 $435,899.30
209 $435,899.30 $1,104.79 $0.00 $2,464.64 $439,468.73
210 $439,468.73 $1,104.79 $0.00 $2,484.82 $443,058.34
211 $443,058.34 $1,104.79 $0.00 $2,505.12 $446,668.25
212 $446,668.25 $1,104.79 $0.00 $2,525.53 $450,298.57
213 $450,298.57 $1,104.79 $0.00 $2,546.05 $453,949.41
214 $453,949.41 $1,104.79 $0.00 $2,566.70 $457,620.90
215 $457,620.90 $1,104.79 $0.00 $2,587.46 $461,313.15
216 $461,313.15 $1,104.79 $0.00 $2,608.33 $465,026.27
217 $465,026.27 $1,104.79 $129,524.25 $2,629.33 $339,236.14
218 $339,236.14 $1,104.79 $0.00 $1,918.09 $342,259.02
219 $342,259.02 $1,104.79 $0.00 $1,935.18 $345,298.99
220 $345,298.99 $1,104.79 $0.00 $1,952.37 $348,356.15
221 $348,356.15 $1,104.79 $0.00 $1,969.66 $351,430.60
222 $351,430.60 $1,104.79 $0.00 $1,987.04 $354,522.43
223 $354,522.43 $1,104.79 $0.00 $2,004.52 $357,631.74
224 $357,631.74 $1,104.79 $0.00 $2,022.10 $360,758.63
225 $360,758.63 $1,104.79 $0.00 $2,039.78 $363,903.20
226 $363,903.20 $1,104.79 $0.00 $2,057.56 $367,065.55
227 $367,065.55 $1,104.79 $0.00 $2,075.44 $370,245.78
228 $370,245.78 $1,104.79 $0.00 $2,093.42 $373,443.99
229 $373,443.99 $1,104.79 $136,000.46 $2,111.51 $240,659.83
230 $240,659.83 $1,104.79 $0.00 $1,360.73 $243,125.35
231 $243,125.35 $1,104.79 $0.00 $1,374.67 $245,604.81
232 $245,604.81 $1,104.79 $0.00 $1,388.69 $248,098.29
233 $248,098.29 $1,104.79 $0.00 $1,402.78 $250,605.86
234 $250,605.86 $1,104.79 $0.00 $1,416.96 $253,127.61
235 $253,127.61 $1,104.79 $0.00 $1,431.22 $255,663.62
236 $255,663.62 $1,104.79 $0.00 $1,445.56 $258,213.97
237 $258,213.97 $1,104.79 $0.00 $1,459.98 $260,778.74
238 $260,778.74 $1,104.79 $0.00 $1,474.48 $263,358.01
239 $263,358.01 $1,104.79 $0.00 $1,489.06 $265,951.86
240 $265,951.86 $1,104.79 $0.00 $1,503.73 $268,560.38
241 $268,560.38 $1,104.79 $142,800.48 $1,518.48 $128,383.17
242 $128,383.17 $1,104.79 $0.00 $725.90 $130,213.86
243 $130,213.86 $1,104.79 $0.00 $736.25 $132,054.90
244 $132,054.90 $1,104.79 $0.00 $746.66 $133,906.35
245 $133,906.35 $1,104.79 $0.00 $757.13 $135,768.27
246 $135,768.27 $1,104.79 $0.00 $767.65 $137,640.71
247 $137,640.71 $1,104.79 $0.00 $778.24 $139,523.74
248 $139,523.74 $1,104.79 $0.00 $788.89 $141,417.42
249 $141,417.42 $1,104.79 $0.00 $799.59 $143,321.80
250 $143,321.80 $1,104.79 $0.00 $810.36 $145,236.95
251 $145,236.95 $1,104.79 $0.00 $821.19 $147,162.93
252 $147,162.93 $1,104.79 $0.00 $832.08 $149,099.80
253 $149,099.80 $0.00 $149,940.51 $843.03 $2.32