How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $51,576 |
| Monthly savings required | $408 |
How much will it cost to send your child to University of Wisconsin Green Bay in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $206,305.21 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $408.27 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $19,889.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Wisconsin Green Bay in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $408.27 | $0.00 | $0.00 | $408.27 |
| 2 | $408.27 | $408.27 | $0.00 | $2.31 | $818.85 |
| 3 | $818.85 | $408.27 | $0.00 | $4.63 | $1,231.75 |
| 4 | $1,231.75 | $408.27 | $0.00 | $6.96 | $1,646.98 |
| 5 | $1,646.98 | $408.27 | $0.00 | $9.31 | $2,064.56 |
| 6 | $2,064.56 | $408.27 | $0.00 | $11.67 | $2,484.50 |
| 7 | $2,484.50 | $408.27 | $0.00 | $14.05 | $2,906.82 |
| 8 | $2,906.82 | $408.27 | $0.00 | $16.44 | $3,331.53 |
| 9 | $3,331.53 | $408.27 | $0.00 | $18.84 | $3,758.64 |
| 10 | $3,758.64 | $408.27 | $0.00 | $21.25 | $4,188.16 |
| 11 | $4,188.16 | $408.27 | $0.00 | $23.68 | $4,620.11 |
| 12 | $4,620.11 | $408.27 | $0.00 | $26.12 | $5,054.50 |
| 13 | $5,054.50 | $408.27 | $0.00 | $28.58 | $5,491.35 |
| 14 | $5,491.35 | $408.27 | $0.00 | $31.05 | $5,930.67 |
| 15 | $5,930.67 | $408.27 | $0.00 | $33.53 | $6,372.47 |
| 16 | $6,372.47 | $408.27 | $0.00 | $36.03 | $6,816.77 |
| 17 | $6,816.77 | $408.27 | $0.00 | $38.54 | $7,263.58 |
| 18 | $7,263.58 | $408.27 | $0.00 | $41.07 | $7,712.92 |
| 19 | $7,712.92 | $408.27 | $0.00 | $43.61 | $8,164.80 |
| 20 | $8,164.80 | $408.27 | $0.00 | $46.16 | $8,619.23 |
| 21 | $8,619.23 | $408.27 | $0.00 | $48.73 | $9,076.23 |
| 22 | $9,076.23 | $408.27 | $0.00 | $51.32 | $9,535.82 |
| 23 | $9,535.82 | $408.27 | $0.00 | $53.92 | $9,998.01 |
| 24 | $9,998.01 | $408.27 | $0.00 | $56.53 | $10,462.81 |
| 25 | $10,462.81 | $408.27 | $0.00 | $59.16 | $10,930.24 |
| 26 | $10,930.24 | $408.27 | $0.00 | $61.80 | $11,400.31 |
| 27 | $11,400.31 | $408.27 | $0.00 | $64.46 | $11,873.04 |
| 28 | $11,873.04 | $408.27 | $0.00 | $67.13 | $12,348.44 |
| 29 | $12,348.44 | $408.27 | $0.00 | $69.82 | $12,826.53 |
| 30 | $12,826.53 | $408.27 | $0.00 | $72.52 | $13,307.32 |
| 31 | $13,307.32 | $408.27 | $0.00 | $75.24 | $13,790.83 |
| 32 | $13,790.83 | $408.27 | $0.00 | $77.98 | $14,277.08 |
| 33 | $14,277.08 | $408.27 | $0.00 | $80.72 | $14,766.07 |
| 34 | $14,766.07 | $408.27 | $0.00 | $83.49 | $15,257.83 |
| 35 | $15,257.83 | $408.27 | $0.00 | $86.27 | $15,752.37 |
| 36 | $15,752.37 | $408.27 | $0.00 | $89.07 | $16,249.71 |
| 37 | $16,249.71 | $408.27 | $0.00 | $91.88 | $16,749.86 |
| 38 | $16,749.86 | $408.27 | $0.00 | $94.71 | $17,252.84 |
| 39 | $17,252.84 | $408.27 | $0.00 | $97.55 | $17,758.66 |
| 40 | $17,758.66 | $408.27 | $0.00 | $100.41 | $18,267.34 |
| 41 | $18,267.34 | $408.27 | $0.00 | $103.29 | $18,778.90 |
| 42 | $18,778.90 | $408.27 | $0.00 | $106.18 | $19,293.35 |
| 43 | $19,293.35 | $408.27 | $0.00 | $109.09 | $19,810.71 |
| 44 | $19,810.71 | $408.27 | $0.00 | $112.01 | $20,330.99 |
| 45 | $20,330.99 | $408.27 | $0.00 | $114.95 | $20,854.21 |
| 46 | $20,854.21 | $408.27 | $0.00 | $117.91 | $21,380.39 |
| 47 | $21,380.39 | $408.27 | $0.00 | $120.89 | $21,909.55 |
| 48 | $21,909.55 | $408.27 | $0.00 | $123.88 | $22,441.70 |
| 49 | $22,441.70 | $408.27 | $0.00 | $126.89 | $22,976.86 |
| 50 | $22,976.86 | $408.27 | $0.00 | $129.91 | $23,515.04 |
| 51 | $23,515.04 | $408.27 | $0.00 | $132.96 | $24,056.27 |
| 52 | $24,056.27 | $408.27 | $0.00 | $136.02 | $24,600.56 |
| 53 | $24,600.56 | $408.27 | $0.00 | $139.10 | $25,147.93 |
| 54 | $25,147.93 | $408.27 | $0.00 | $142.19 | $25,698.39 |
| 55 | $25,698.39 | $408.27 | $0.00 | $145.30 | $26,251.96 |
| 56 | $26,251.96 | $408.27 | $0.00 | $148.43 | $26,808.66 |
| 57 | $26,808.66 | $408.27 | $0.00 | $151.58 | $27,368.51 |
| 58 | $27,368.51 | $408.27 | $0.00 | $154.75 | $27,931.53 |
| 59 | $27,931.53 | $408.27 | $0.00 | $157.93 | $28,497.73 |
| 60 | $28,497.73 | $408.27 | $0.00 | $161.13 | $29,067.13 |
| 61 | $29,067.13 | $408.27 | $0.00 | $164.35 | $29,639.75 |
| 62 | $29,639.75 | $408.27 | $0.00 | $167.59 | $30,215.61 |
| 63 | $30,215.61 | $408.27 | $0.00 | $170.84 | $30,794.72 |
| 64 | $30,794.72 | $408.27 | $0.00 | $174.12 | $31,377.11 |
| 65 | $31,377.11 | $408.27 | $0.00 | $177.41 | $31,962.79 |
| 66 | $31,962.79 | $408.27 | $0.00 | $180.72 | $32,551.78 |
| 67 | $32,551.78 | $408.27 | $0.00 | $184.05 | $33,144.10 |
| 68 | $33,144.10 | $408.27 | $0.00 | $187.40 | $33,739.77 |
| 69 | $33,739.77 | $408.27 | $0.00 | $190.77 | $34,338.81 |
| 70 | $34,338.81 | $408.27 | $0.00 | $194.16 | $34,941.24 |
| 71 | $34,941.24 | $408.27 | $0.00 | $197.56 | $35,547.07 |
| 72 | $35,547.07 | $408.27 | $0.00 | $200.99 | $36,156.33 |
| 73 | $36,156.33 | $408.27 | $0.00 | $204.43 | $36,769.03 |
| 74 | $36,769.03 | $408.27 | $0.00 | $207.90 | $37,385.20 |
| 75 | $37,385.20 | $408.27 | $0.00 | $211.38 | $38,004.85 |
| 76 | $38,004.85 | $408.27 | $0.00 | $214.88 | $38,628.00 |
| 77 | $38,628.00 | $408.27 | $0.00 | $218.41 | $39,254.68 |
| 78 | $39,254.68 | $408.27 | $0.00 | $221.95 | $39,884.90 |
| 79 | $39,884.90 | $408.27 | $0.00 | $225.52 | $40,518.69 |
| 80 | $40,518.69 | $408.27 | $0.00 | $229.10 | $41,156.06 |
| 81 | $41,156.06 | $408.27 | $0.00 | $232.70 | $41,797.03 |
| 82 | $41,797.03 | $408.27 | $0.00 | $236.33 | $42,441.63 |
| 83 | $42,441.63 | $408.27 | $0.00 | $239.97 | $43,089.87 |
| 84 | $43,089.87 | $408.27 | $0.00 | $243.64 | $43,741.78 |
| 85 | $43,741.78 | $408.27 | $0.00 | $247.32 | $44,397.37 |
| 86 | $44,397.37 | $408.27 | $0.00 | $251.03 | $45,056.67 |
| 87 | $45,056.67 | $408.27 | $0.00 | $254.76 | $45,719.70 |
| 88 | $45,719.70 | $408.27 | $0.00 | $258.51 | $46,386.48 |
| 89 | $46,386.48 | $408.27 | $0.00 | $262.28 | $47,057.03 |
| 90 | $47,057.03 | $408.27 | $0.00 | $266.07 | $47,731.37 |
| 91 | $47,731.37 | $408.27 | $0.00 | $269.88 | $48,409.52 |
| 92 | $48,409.52 | $408.27 | $0.00 | $273.71 | $49,091.50 |
| 93 | $49,091.50 | $408.27 | $0.00 | $277.57 | $49,777.34 |
| 94 | $49,777.34 | $408.27 | $0.00 | $281.45 | $50,467.06 |
| 95 | $50,467.06 | $408.27 | $0.00 | $285.35 | $51,160.68 |
| 96 | $51,160.68 | $408.27 | $0.00 | $289.27 | $51,858.22 |
| 97 | $51,858.22 | $408.27 | $0.00 | $293.21 | $52,559.70 |
| 98 | $52,559.70 | $408.27 | $0.00 | $297.18 | $53,265.15 |
| 99 | $53,265.15 | $408.27 | $0.00 | $301.17 | $53,974.59 |
| 100 | $53,974.59 | $408.27 | $0.00 | $305.18 | $54,688.04 |
| 101 | $54,688.04 | $408.27 | $0.00 | $309.21 | $55,405.52 |
| 102 | $55,405.52 | $408.27 | $0.00 | $313.27 | $56,127.06 |
| 103 | $56,127.06 | $408.27 | $0.00 | $317.35 | $56,852.68 |
| 104 | $56,852.68 | $408.27 | $0.00 | $321.45 | $57,582.40 |
| 105 | $57,582.40 | $408.27 | $0.00 | $325.58 | $58,316.25 |
| 106 | $58,316.25 | $408.27 | $0.00 | $329.73 | $59,054.25 |
| 107 | $59,054.25 | $408.27 | $0.00 | $333.90 | $59,796.42 |
| 108 | $59,796.42 | $408.27 | $0.00 | $338.10 | $60,542.79 |
| 109 | $60,542.79 | $408.27 | $0.00 | $342.32 | $61,293.38 |
| 110 | $61,293.38 | $408.27 | $0.00 | $346.56 | $62,048.21 |
| 111 | $62,048.21 | $408.27 | $0.00 | $350.83 | $62,807.31 |
| 112 | $62,807.31 | $408.27 | $0.00 | $355.12 | $63,570.70 |
| 113 | $63,570.70 | $408.27 | $0.00 | $359.44 | $64,338.41 |
| 114 | $64,338.41 | $408.27 | $0.00 | $363.78 | $65,110.46 |
| 115 | $65,110.46 | $408.27 | $0.00 | $368.14 | $65,886.87 |
| 116 | $65,886.87 | $408.27 | $0.00 | $372.53 | $66,667.67 |
| 117 | $66,667.67 | $408.27 | $0.00 | $376.95 | $67,452.89 |
| 118 | $67,452.89 | $408.27 | $0.00 | $381.39 | $68,242.55 |
| 119 | $68,242.55 | $408.27 | $0.00 | $385.85 | $69,036.67 |
| 120 | $69,036.67 | $408.27 | $0.00 | $390.34 | $69,835.28 |
| 121 | $69,835.28 | $408.27 | $0.00 | $394.86 | $70,638.41 |
| 122 | $70,638.41 | $408.27 | $0.00 | $399.40 | $71,446.08 |
| 123 | $71,446.08 | $408.27 | $0.00 | $403.97 | $72,258.32 |
| 124 | $72,258.32 | $408.27 | $0.00 | $408.56 | $73,075.15 |
| 125 | $73,075.15 | $408.27 | $0.00 | $413.18 | $73,896.60 |
| 126 | $73,896.60 | $408.27 | $0.00 | $417.82 | $74,722.69 |
| 127 | $74,722.69 | $408.27 | $0.00 | $422.49 | $75,553.45 |
| 128 | $75,553.45 | $408.27 | $0.00 | $427.19 | $76,388.91 |
| 129 | $76,388.91 | $408.27 | $0.00 | $431.91 | $77,229.09 |
| 130 | $77,229.09 | $408.27 | $0.00 | $436.66 | $78,074.02 |
| 131 | $78,074.02 | $408.27 | $0.00 | $441.44 | $78,923.73 |
| 132 | $78,923.73 | $408.27 | $0.00 | $446.25 | $79,778.25 |
| 133 | $79,778.25 | $408.27 | $0.00 | $451.08 | $80,637.60 |
| 134 | $80,637.60 | $408.27 | $0.00 | $455.94 | $81,501.81 |
| 135 | $81,501.81 | $408.27 | $0.00 | $460.82 | $82,370.90 |
| 136 | $82,370.90 | $408.27 | $0.00 | $465.74 | $83,244.91 |
| 137 | $83,244.91 | $408.27 | $0.00 | $470.68 | $84,123.86 |
| 138 | $84,123.86 | $408.27 | $0.00 | $475.65 | $85,007.78 |
| 139 | $85,007.78 | $408.27 | $0.00 | $480.65 | $85,896.70 |
| 140 | $85,896.70 | $408.27 | $0.00 | $485.67 | $86,790.64 |
| 141 | $86,790.64 | $408.27 | $0.00 | $490.73 | $87,689.64 |
| 142 | $87,689.64 | $408.27 | $0.00 | $495.81 | $88,593.72 |
| 143 | $88,593.72 | $408.27 | $0.00 | $500.92 | $89,502.91 |
| 144 | $89,502.91 | $408.27 | $0.00 | $506.06 | $90,417.24 |
| 145 | $90,417.24 | $408.27 | $0.00 | $511.23 | $91,336.74 |
| 146 | $91,336.74 | $408.27 | $0.00 | $516.43 | $92,261.44 |
| 147 | $92,261.44 | $408.27 | $0.00 | $521.66 | $93,191.37 |
| 148 | $93,191.37 | $408.27 | $0.00 | $526.92 | $94,126.56 |
| 149 | $94,126.56 | $408.27 | $0.00 | $532.21 | $95,067.04 |
| 150 | $95,067.04 | $408.27 | $0.00 | $537.52 | $96,012.83 |
| 151 | $96,012.83 | $408.27 | $0.00 | $542.87 | $96,963.97 |
| 152 | $96,963.97 | $408.27 | $0.00 | $548.25 | $97,920.49 |
| 153 | $97,920.49 | $408.27 | $0.00 | $553.66 | $98,882.42 |
| 154 | $98,882.42 | $408.27 | $0.00 | $559.10 | $99,849.79 |
| 155 | $99,849.79 | $408.27 | $0.00 | $564.57 | $100,822.63 |
| 156 | $100,822.63 | $408.27 | $0.00 | $570.07 | $101,800.97 |
| 157 | $101,800.97 | $408.27 | $0.00 | $575.60 | $102,784.84 |
| 158 | $102,784.84 | $408.27 | $0.00 | $581.16 | $103,774.27 |
| 159 | $103,774.27 | $408.27 | $0.00 | $586.75 | $104,769.29 |
| 160 | $104,769.29 | $408.27 | $0.00 | $592.38 | $105,769.94 |
| 161 | $105,769.94 | $408.27 | $0.00 | $598.04 | $106,776.25 |
| 162 | $106,776.25 | $408.27 | $0.00 | $603.73 | $107,788.25 |
| 163 | $107,788.25 | $408.27 | $0.00 | $609.45 | $108,805.97 |
| 164 | $108,805.97 | $408.27 | $0.00 | $615.20 | $109,829.44 |
| 165 | $109,829.44 | $408.27 | $0.00 | $620.99 | $110,858.70 |
| 166 | $110,858.70 | $408.27 | $0.00 | $626.81 | $111,893.78 |
| 167 | $111,893.78 | $408.27 | $0.00 | $632.66 | $112,934.71 |
| 168 | $112,934.71 | $408.27 | $0.00 | $638.55 | $113,981.53 |
| 169 | $113,981.53 | $408.27 | $0.00 | $644.47 | $115,034.27 |
| 170 | $115,034.27 | $408.27 | $0.00 | $650.42 | $116,092.96 |
| 171 | $116,092.96 | $408.27 | $0.00 | $656.41 | $117,157.64 |
| 172 | $117,157.64 | $408.27 | $0.00 | $662.43 | $118,228.34 |
| 173 | $118,228.34 | $408.27 | $0.00 | $668.48 | $119,305.09 |
| 174 | $119,305.09 | $408.27 | $0.00 | $674.57 | $120,387.93 |
| 175 | $120,387.93 | $408.27 | $0.00 | $680.69 | $121,476.89 |
| 176 | $121,476.89 | $408.27 | $0.00 | $686.85 | $122,572.01 |
| 177 | $122,572.01 | $408.27 | $0.00 | $693.04 | $123,673.32 |
| 178 | $123,673.32 | $408.27 | $0.00 | $699.27 | $124,780.86 |
| 179 | $124,780.86 | $408.27 | $0.00 | $705.53 | $125,894.66 |
| 180 | $125,894.66 | $408.27 | $0.00 | $711.83 | $127,014.76 |
| 181 | $127,014.76 | $408.27 | $0.00 | $718.16 | $128,141.19 |
| 182 | $128,141.19 | $408.27 | $0.00 | $724.53 | $129,273.99 |
| 183 | $129,273.99 | $408.27 | $0.00 | $730.93 | $130,413.19 |
| 184 | $130,413.19 | $408.27 | $0.00 | $737.38 | $131,558.84 |
| 185 | $131,558.84 | $408.27 | $0.00 | $743.85 | $132,710.96 |
| 186 | $132,710.96 | $408.27 | $0.00 | $750.37 | $133,869.60 |
| 187 | $133,869.60 | $408.27 | $0.00 | $756.92 | $135,034.79 |
| 188 | $135,034.79 | $408.27 | $0.00 | $763.51 | $136,206.57 |
| 189 | $136,206.57 | $408.27 | $0.00 | $770.13 | $137,384.97 |
| 190 | $137,384.97 | $408.27 | $0.00 | $776.79 | $138,570.03 |
| 191 | $138,570.03 | $408.27 | $0.00 | $783.50 | $139,761.80 |
| 192 | $139,761.80 | $408.27 | $0.00 | $790.23 | $140,960.30 |
| 193 | $140,960.30 | $408.27 | $0.00 | $797.01 | $142,165.58 |
| 194 | $142,165.58 | $408.27 | $0.00 | $803.82 | $143,377.67 |
| 195 | $143,377.67 | $408.27 | $0.00 | $810.68 | $144,596.62 |
| 196 | $144,596.62 | $408.27 | $0.00 | $817.57 | $145,822.46 |
| 197 | $145,822.46 | $408.27 | $0.00 | $824.50 | $147,055.23 |
| 198 | $147,055.23 | $408.27 | $0.00 | $831.47 | $148,294.97 |
| 199 | $148,294.97 | $408.27 | $0.00 | $838.48 | $149,541.72 |
| 200 | $149,541.72 | $408.27 | $0.00 | $845.53 | $150,795.52 |
| 201 | $150,795.52 | $408.27 | $0.00 | $852.62 | $152,056.41 |
| 202 | $152,056.41 | $408.27 | $0.00 | $859.75 | $153,324.43 |
| 203 | $153,324.43 | $408.27 | $0.00 | $866.92 | $154,599.62 |
| 204 | $154,599.62 | $408.27 | $0.00 | $874.13 | $155,882.02 |
| 205 | $155,882.02 | $408.27 | $0.00 | $881.38 | $157,171.67 |
| 206 | $157,171.67 | $408.27 | $0.00 | $888.67 | $158,468.61 |
| 207 | $158,468.61 | $408.27 | $0.00 | $896.00 | $159,772.88 |
| 208 | $159,772.88 | $408.27 | $0.00 | $903.38 | $161,084.53 |
| 209 | $161,084.53 | $408.27 | $0.00 | $910.80 | $162,403.60 |
| 210 | $162,403.60 | $408.27 | $0.00 | $918.25 | $163,730.12 |
| 211 | $163,730.12 | $408.27 | $0.00 | $925.75 | $165,064.14 |
| 212 | $165,064.14 | $408.27 | $0.00 | $933.30 | $166,405.71 |
| 213 | $166,405.71 | $408.27 | $0.00 | $940.88 | $167,754.86 |
| 214 | $167,754.86 | $408.27 | $0.00 | $948.51 | $169,111.64 |
| 215 | $169,111.64 | $408.27 | $0.00 | $956.18 | $170,476.09 |
| 216 | $170,476.09 | $408.27 | $0.00 | $963.90 | $171,848.26 |
| 217 | $171,848.26 | $408.27 | $47,865.25 | $971.66 | $125,362.94 |
| 218 | $125,362.94 | $408.27 | $0.00 | $708.82 | $126,480.03 |
| 219 | $126,480.03 | $408.27 | $0.00 | $715.14 | $127,603.44 |
| 220 | $127,603.44 | $408.27 | $0.00 | $721.49 | $128,733.20 |
| 221 | $128,733.20 | $408.27 | $0.00 | $727.88 | $129,869.35 |
| 222 | $129,869.35 | $408.27 | $0.00 | $734.30 | $131,011.92 |
| 223 | $131,011.92 | $408.27 | $0.00 | $740.76 | $132,160.95 |
| 224 | $132,160.95 | $408.27 | $0.00 | $747.26 | $133,316.48 |
| 225 | $133,316.48 | $408.27 | $0.00 | $753.79 | $134,478.54 |
| 226 | $134,478.54 | $408.27 | $0.00 | $760.36 | $135,647.17 |
| 227 | $135,647.17 | $408.27 | $0.00 | $766.97 | $136,822.41 |
| 228 | $136,822.41 | $408.27 | $0.00 | $773.61 | $138,004.29 |
| 229 | $138,004.29 | $408.27 | $50,258.51 | $780.30 | $88,934.35 |
| 230 | $88,934.35 | $408.27 | $0.00 | $502.85 | $89,845.47 |
| 231 | $89,845.47 | $408.27 | $0.00 | $508.00 | $90,761.74 |
| 232 | $90,761.74 | $408.27 | $0.00 | $513.18 | $91,683.19 |
| 233 | $91,683.19 | $408.27 | $0.00 | $518.39 | $92,609.85 |
| 234 | $92,609.85 | $408.27 | $0.00 | $523.63 | $93,541.75 |
| 235 | $93,541.75 | $408.27 | $0.00 | $528.90 | $94,478.92 |
| 236 | $94,478.92 | $408.27 | $0.00 | $534.20 | $95,421.39 |
| 237 | $95,421.39 | $408.27 | $0.00 | $539.53 | $96,369.19 |
| 238 | $96,369.19 | $408.27 | $0.00 | $544.89 | $97,322.35 |
| 239 | $97,322.35 | $408.27 | $0.00 | $550.27 | $98,280.89 |
| 240 | $98,280.89 | $408.27 | $0.00 | $555.69 | $99,244.85 |
| 241 | $99,244.85 | $408.27 | $52,771.44 | $561.14 | $47,442.82 |
| 242 | $47,442.82 | $408.27 | $0.00 | $268.25 | $48,119.34 |
| 243 | $48,119.34 | $408.27 | $0.00 | $272.07 | $48,799.68 |
| 244 | $48,799.68 | $408.27 | $0.00 | $275.92 | $49,483.87 |
| 245 | $49,483.87 | $408.27 | $0.00 | $279.79 | $50,171.93 |
| 246 | $50,171.93 | $408.27 | $0.00 | $283.68 | $50,863.88 |
| 247 | $50,863.88 | $408.27 | $0.00 | $287.59 | $51,559.74 |
| 248 | $51,559.74 | $408.27 | $0.00 | $291.53 | $52,259.54 |
| 249 | $52,259.54 | $408.27 | $0.00 | $295.48 | $52,963.29 |
| 250 | $52,963.29 | $408.27 | $0.00 | $299.46 | $53,671.02 |
| 251 | $53,671.02 | $408.27 | $0.00 | $303.46 | $54,382.75 |
| 252 | $54,382.75 | $408.27 | $0.00 | $307.49 | $55,098.51 |
| 253 | $55,098.51 | $0.00 | $55,410.01 | $311.53 | $0.03 |