How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $39,173 |
| Monthly savings required | $174 |
How much will it cost to send your child to Laramie County Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $78,345.08 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $174.09 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $15,880.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Laramie County Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $174.09 | $0.00 | $0.00 | $174.09 |
| 2 | $174.09 | $174.09 | $0.00 | $0.98 | $349.16 |
| 3 | $349.16 | $174.09 | $0.00 | $1.97 | $525.22 |
| 4 | $525.22 | $174.09 | $0.00 | $2.97 | $702.28 |
| 5 | $702.28 | $174.09 | $0.00 | $3.97 | $880.34 |
| 6 | $880.34 | $174.09 | $0.00 | $4.98 | $1,059.41 |
| 7 | $1,059.41 | $174.09 | $0.00 | $5.99 | $1,239.49 |
| 8 | $1,239.49 | $174.09 | $0.00 | $7.01 | $1,420.59 |
| 9 | $1,420.59 | $174.09 | $0.00 | $8.03 | $1,602.71 |
| 10 | $1,602.71 | $174.09 | $0.00 | $9.06 | $1,785.86 |
| 11 | $1,785.86 | $174.09 | $0.00 | $10.10 | $1,970.05 |
| 12 | $1,970.05 | $174.09 | $0.00 | $11.14 | $2,155.28 |
| 13 | $2,155.28 | $174.09 | $0.00 | $12.19 | $2,341.56 |
| 14 | $2,341.56 | $174.09 | $0.00 | $13.24 | $2,528.89 |
| 15 | $2,528.89 | $174.09 | $0.00 | $14.30 | $2,717.28 |
| 16 | $2,717.28 | $174.09 | $0.00 | $15.36 | $2,906.73 |
| 17 | $2,906.73 | $174.09 | $0.00 | $16.44 | $3,097.26 |
| 18 | $3,097.26 | $174.09 | $0.00 | $17.51 | $3,288.86 |
| 19 | $3,288.86 | $174.09 | $0.00 | $18.60 | $3,481.55 |
| 20 | $3,481.55 | $174.09 | $0.00 | $19.69 | $3,675.33 |
| 21 | $3,675.33 | $174.09 | $0.00 | $20.78 | $3,870.20 |
| 22 | $3,870.20 | $174.09 | $0.00 | $21.88 | $4,066.17 |
| 23 | $4,066.17 | $174.09 | $0.00 | $22.99 | $4,263.25 |
| 24 | $4,263.25 | $174.09 | $0.00 | $24.11 | $4,461.45 |
| 25 | $4,461.45 | $174.09 | $0.00 | $25.23 | $4,660.77 |
| 26 | $4,660.77 | $174.09 | $0.00 | $26.35 | $4,861.21 |
| 27 | $4,861.21 | $174.09 | $0.00 | $27.49 | $5,062.79 |
| 28 | $5,062.79 | $174.09 | $0.00 | $28.63 | $5,265.51 |
| 29 | $5,265.51 | $174.09 | $0.00 | $29.77 | $5,469.37 |
| 30 | $5,469.37 | $174.09 | $0.00 | $30.92 | $5,674.38 |
| 31 | $5,674.38 | $174.09 | $0.00 | $32.08 | $5,880.55 |
| 32 | $5,880.55 | $174.09 | $0.00 | $33.25 | $6,087.89 |
| 33 | $6,087.89 | $174.09 | $0.00 | $34.42 | $6,296.40 |
| 34 | $6,296.40 | $174.09 | $0.00 | $35.60 | $6,506.09 |
| 35 | $6,506.09 | $174.09 | $0.00 | $36.79 | $6,716.97 |
| 36 | $6,716.97 | $174.09 | $0.00 | $37.98 | $6,929.04 |
| 37 | $6,929.04 | $174.09 | $0.00 | $39.18 | $7,142.31 |
| 38 | $7,142.31 | $174.09 | $0.00 | $40.38 | $7,356.78 |
| 39 | $7,356.78 | $174.09 | $0.00 | $41.60 | $7,572.47 |
| 40 | $7,572.47 | $174.09 | $0.00 | $42.82 | $7,789.38 |
| 41 | $7,789.38 | $174.09 | $0.00 | $44.04 | $8,007.51 |
| 42 | $8,007.51 | $174.09 | $0.00 | $45.28 | $8,226.88 |
| 43 | $8,226.88 | $174.09 | $0.00 | $46.52 | $8,447.49 |
| 44 | $8,447.49 | $174.09 | $0.00 | $47.76 | $8,669.34 |
| 45 | $8,669.34 | $174.09 | $0.00 | $49.02 | $8,892.45 |
| 46 | $8,892.45 | $174.09 | $0.00 | $50.28 | $9,116.82 |
| 47 | $9,116.82 | $174.09 | $0.00 | $51.55 | $9,342.46 |
| 48 | $9,342.46 | $174.09 | $0.00 | $52.82 | $9,569.37 |
| 49 | $9,569.37 | $174.09 | $0.00 | $54.11 | $9,797.57 |
| 50 | $9,797.57 | $174.09 | $0.00 | $55.40 | $10,027.06 |
| 51 | $10,027.06 | $174.09 | $0.00 | $56.69 | $10,257.84 |
| 52 | $10,257.84 | $174.09 | $0.00 | $58.00 | $10,489.93 |
| 53 | $10,489.93 | $174.09 | $0.00 | $59.31 | $10,723.33 |
| 54 | $10,723.33 | $174.09 | $0.00 | $60.63 | $10,958.05 |
| 55 | $10,958.05 | $174.09 | $0.00 | $61.96 | $11,194.10 |
| 56 | $11,194.10 | $174.09 | $0.00 | $63.29 | $11,431.48 |
| 57 | $11,431.48 | $174.09 | $0.00 | $64.64 | $11,670.21 |
| 58 | $11,670.21 | $174.09 | $0.00 | $65.99 | $11,910.29 |
| 59 | $11,910.29 | $174.09 | $0.00 | $67.34 | $12,151.72 |
| 60 | $12,151.72 | $174.09 | $0.00 | $68.71 | $12,394.52 |
| 61 | $12,394.52 | $174.09 | $0.00 | $70.08 | $12,638.69 |
| 62 | $12,638.69 | $174.09 | $0.00 | $71.46 | $12,884.24 |
| 63 | $12,884.24 | $174.09 | $0.00 | $72.85 | $13,131.18 |
| 64 | $13,131.18 | $174.09 | $0.00 | $74.25 | $13,379.52 |
| 65 | $13,379.52 | $174.09 | $0.00 | $75.65 | $13,629.26 |
| 66 | $13,629.26 | $174.09 | $0.00 | $77.06 | $13,880.41 |
| 67 | $13,880.41 | $174.09 | $0.00 | $78.48 | $14,132.98 |
| 68 | $14,132.98 | $174.09 | $0.00 | $79.91 | $14,386.98 |
| 69 | $14,386.98 | $174.09 | $0.00 | $81.35 | $14,642.42 |
| 70 | $14,642.42 | $174.09 | $0.00 | $82.79 | $14,899.30 |
| 71 | $14,899.30 | $174.09 | $0.00 | $84.24 | $15,157.63 |
| 72 | $15,157.63 | $174.09 | $0.00 | $85.70 | $15,417.42 |
| 73 | $15,417.42 | $174.09 | $0.00 | $87.17 | $15,678.68 |
| 74 | $15,678.68 | $174.09 | $0.00 | $88.65 | $15,941.42 |
| 75 | $15,941.42 | $174.09 | $0.00 | $90.14 | $16,205.65 |
| 76 | $16,205.65 | $174.09 | $0.00 | $91.63 | $16,471.37 |
| 77 | $16,471.37 | $174.09 | $0.00 | $93.13 | $16,738.59 |
| 78 | $16,738.59 | $174.09 | $0.00 | $94.64 | $17,007.32 |
| 79 | $17,007.32 | $174.09 | $0.00 | $96.16 | $17,277.57 |
| 80 | $17,277.57 | $174.09 | $0.00 | $97.69 | $17,549.35 |
| 81 | $17,549.35 | $174.09 | $0.00 | $99.23 | $17,822.67 |
| 82 | $17,822.67 | $174.09 | $0.00 | $100.77 | $18,097.53 |
| 83 | $18,097.53 | $174.09 | $0.00 | $102.33 | $18,373.95 |
| 84 | $18,373.95 | $174.09 | $0.00 | $103.89 | $18,651.93 |
| 85 | $18,651.93 | $174.09 | $0.00 | $105.46 | $18,931.48 |
| 86 | $18,931.48 | $174.09 | $0.00 | $107.04 | $19,212.61 |
| 87 | $19,212.61 | $174.09 | $0.00 | $108.63 | $19,495.33 |
| 88 | $19,495.33 | $174.09 | $0.00 | $110.23 | $19,779.65 |
| 89 | $19,779.65 | $174.09 | $0.00 | $111.84 | $20,065.58 |
| 90 | $20,065.58 | $174.09 | $0.00 | $113.45 | $20,353.12 |
| 91 | $20,353.12 | $174.09 | $0.00 | $115.08 | $20,642.29 |
| 92 | $20,642.29 | $174.09 | $0.00 | $116.71 | $20,933.09 |
| 93 | $20,933.09 | $174.09 | $0.00 | $118.36 | $21,225.54 |
| 94 | $21,225.54 | $174.09 | $0.00 | $120.01 | $21,519.64 |
| 95 | $21,519.64 | $174.09 | $0.00 | $121.68 | $21,815.41 |
| 96 | $21,815.41 | $174.09 | $0.00 | $123.35 | $22,112.85 |
| 97 | $22,112.85 | $174.09 | $0.00 | $125.03 | $22,411.97 |
| 98 | $22,411.97 | $174.09 | $0.00 | $126.72 | $22,712.78 |
| 99 | $22,712.78 | $174.09 | $0.00 | $128.42 | $23,015.29 |
| 100 | $23,015.29 | $174.09 | $0.00 | $130.13 | $23,319.51 |
| 101 | $23,319.51 | $174.09 | $0.00 | $131.85 | $23,625.45 |
| 102 | $23,625.45 | $174.09 | $0.00 | $133.58 | $23,933.12 |
| 103 | $23,933.12 | $174.09 | $0.00 | $135.32 | $24,242.53 |
| 104 | $24,242.53 | $174.09 | $0.00 | $137.07 | $24,553.69 |
| 105 | $24,553.69 | $174.09 | $0.00 | $138.83 | $24,866.61 |
| 106 | $24,866.61 | $174.09 | $0.00 | $140.60 | $25,181.30 |
| 107 | $25,181.30 | $174.09 | $0.00 | $142.38 | $25,497.77 |
| 108 | $25,497.77 | $174.09 | $0.00 | $144.17 | $25,816.03 |
| 109 | $25,816.03 | $174.09 | $0.00 | $145.97 | $26,136.09 |
| 110 | $26,136.09 | $174.09 | $0.00 | $147.78 | $26,457.96 |
| 111 | $26,457.96 | $174.09 | $0.00 | $149.60 | $26,781.65 |
| 112 | $26,781.65 | $174.09 | $0.00 | $151.43 | $27,107.17 |
| 113 | $27,107.17 | $174.09 | $0.00 | $153.27 | $27,434.53 |
| 114 | $27,434.53 | $174.09 | $0.00 | $155.12 | $27,763.74 |
| 115 | $27,763.74 | $174.09 | $0.00 | $156.98 | $28,094.81 |
| 116 | $28,094.81 | $174.09 | $0.00 | $158.85 | $28,427.75 |
| 117 | $28,427.75 | $174.09 | $0.00 | $160.73 | $28,762.57 |
| 118 | $28,762.57 | $174.09 | $0.00 | $162.63 | $29,099.29 |
| 119 | $29,099.29 | $174.09 | $0.00 | $164.53 | $29,437.91 |
| 120 | $29,437.91 | $174.09 | $0.00 | $166.45 | $29,778.45 |
| 121 | $29,778.45 | $174.09 | $0.00 | $168.37 | $30,120.91 |
| 122 | $30,120.91 | $174.09 | $0.00 | $170.31 | $30,465.31 |
| 123 | $30,465.31 | $174.09 | $0.00 | $172.26 | $30,811.66 |
| 124 | $30,811.66 | $174.09 | $0.00 | $174.21 | $31,159.96 |
| 125 | $31,159.96 | $174.09 | $0.00 | $176.18 | $31,510.23 |
| 126 | $31,510.23 | $174.09 | $0.00 | $178.16 | $31,862.48 |
| 127 | $31,862.48 | $174.09 | $0.00 | $180.16 | $32,216.73 |
| 128 | $32,216.73 | $174.09 | $0.00 | $182.16 | $32,572.98 |
| 129 | $32,572.98 | $174.09 | $0.00 | $184.17 | $32,931.24 |
| 130 | $32,931.24 | $174.09 | $0.00 | $186.20 | $33,291.53 |
| 131 | $33,291.53 | $174.09 | $0.00 | $188.24 | $33,653.86 |
| 132 | $33,653.86 | $174.09 | $0.00 | $190.28 | $34,018.23 |
| 133 | $34,018.23 | $174.09 | $0.00 | $192.34 | $34,384.66 |
| 134 | $34,384.66 | $174.09 | $0.00 | $194.42 | $34,753.17 |
| 135 | $34,753.17 | $174.09 | $0.00 | $196.50 | $35,123.76 |
| 136 | $35,123.76 | $174.09 | $0.00 | $198.59 | $35,496.44 |
| 137 | $35,496.44 | $174.09 | $0.00 | $200.70 | $35,871.23 |
| 138 | $35,871.23 | $174.09 | $0.00 | $202.82 | $36,248.14 |
| 139 | $36,248.14 | $174.09 | $0.00 | $204.95 | $36,627.18 |
| 140 | $36,627.18 | $174.09 | $0.00 | $207.10 | $37,008.37 |
| 141 | $37,008.37 | $174.09 | $0.00 | $209.25 | $37,391.71 |
| 142 | $37,391.71 | $174.09 | $0.00 | $211.42 | $37,777.22 |
| 143 | $37,777.22 | $174.09 | $0.00 | $213.60 | $38,164.91 |
| 144 | $38,164.91 | $174.09 | $0.00 | $215.79 | $38,554.79 |
| 145 | $38,554.79 | $174.09 | $0.00 | $217.99 | $38,946.87 |
| 146 | $38,946.87 | $174.09 | $0.00 | $220.21 | $39,341.17 |
| 147 | $39,341.17 | $174.09 | $0.00 | $222.44 | $39,737.70 |
| 148 | $39,737.70 | $174.09 | $0.00 | $224.68 | $40,136.47 |
| 149 | $40,136.47 | $174.09 | $0.00 | $226.94 | $40,537.50 |
| 150 | $40,537.50 | $174.09 | $0.00 | $229.20 | $40,940.79 |
| 151 | $40,940.79 | $174.09 | $0.00 | $231.49 | $41,346.37 |
| 152 | $41,346.37 | $174.09 | $0.00 | $233.78 | $41,754.24 |
| 153 | $41,754.24 | $174.09 | $0.00 | $236.08 | $42,164.41 |
| 154 | $42,164.41 | $174.09 | $0.00 | $238.40 | $42,576.90 |
| 155 | $42,576.90 | $174.09 | $0.00 | $240.74 | $42,991.73 |
| 156 | $42,991.73 | $174.09 | $0.00 | $243.08 | $43,408.90 |
| 157 | $43,408.90 | $174.09 | $0.00 | $245.44 | $43,828.43 |
| 158 | $43,828.43 | $174.09 | $0.00 | $247.81 | $44,250.33 |
| 159 | $44,250.33 | $174.09 | $0.00 | $250.20 | $44,674.62 |
| 160 | $44,674.62 | $174.09 | $0.00 | $252.60 | $45,101.31 |
| 161 | $45,101.31 | $174.09 | $0.00 | $255.01 | $45,530.41 |
| 162 | $45,530.41 | $174.09 | $0.00 | $257.44 | $45,961.94 |
| 163 | $45,961.94 | $174.09 | $0.00 | $259.88 | $46,395.91 |
| 164 | $46,395.91 | $174.09 | $0.00 | $262.33 | $46,832.33 |
| 165 | $46,832.33 | $174.09 | $0.00 | $264.80 | $47,271.22 |
| 166 | $47,271.22 | $174.09 | $0.00 | $267.28 | $47,712.59 |
| 167 | $47,712.59 | $174.09 | $0.00 | $269.77 | $48,156.45 |
| 168 | $48,156.45 | $174.09 | $0.00 | $272.28 | $48,602.82 |
| 169 | $48,602.82 | $174.09 | $0.00 | $274.81 | $49,051.72 |
| 170 | $49,051.72 | $174.09 | $0.00 | $277.35 | $49,503.16 |
| 171 | $49,503.16 | $174.09 | $0.00 | $279.90 | $49,957.15 |
| 172 | $49,957.15 | $174.09 | $0.00 | $282.46 | $50,413.70 |
| 173 | $50,413.70 | $174.09 | $0.00 | $285.05 | $50,872.84 |
| 174 | $50,872.84 | $174.09 | $0.00 | $287.64 | $51,334.57 |
| 175 | $51,334.57 | $174.09 | $0.00 | $290.25 | $51,798.91 |
| 176 | $51,798.91 | $174.09 | $0.00 | $292.88 | $52,265.88 |
| 177 | $52,265.88 | $174.09 | $0.00 | $295.52 | $52,735.49 |
| 178 | $52,735.49 | $174.09 | $0.00 | $298.17 | $53,207.75 |
| 179 | $53,207.75 | $174.09 | $0.00 | $300.84 | $53,682.68 |
| 180 | $53,682.68 | $174.09 | $0.00 | $303.53 | $54,160.30 |
| 181 | $54,160.30 | $174.09 | $0.00 | $306.23 | $54,640.62 |
| 182 | $54,640.62 | $174.09 | $0.00 | $308.95 | $55,123.66 |
| 183 | $55,123.66 | $174.09 | $0.00 | $311.68 | $55,609.43 |
| 184 | $55,609.43 | $174.09 | $0.00 | $314.42 | $56,097.94 |
| 185 | $56,097.94 | $174.09 | $0.00 | $317.19 | $56,589.22 |
| 186 | $56,589.22 | $174.09 | $0.00 | $319.96 | $57,083.27 |
| 187 | $57,083.27 | $174.09 | $0.00 | $322.76 | $57,580.12 |
| 188 | $57,580.12 | $174.09 | $0.00 | $325.57 | $58,079.78 |
| 189 | $58,079.78 | $174.09 | $0.00 | $328.39 | $58,582.26 |
| 190 | $58,582.26 | $174.09 | $0.00 | $331.23 | $59,087.58 |
| 191 | $59,087.58 | $174.09 | $0.00 | $334.09 | $59,595.76 |
| 192 | $59,595.76 | $174.09 | $0.00 | $336.96 | $60,106.81 |
| 193 | $60,106.81 | $174.09 | $0.00 | $339.85 | $60,620.75 |
| 194 | $60,620.75 | $174.09 | $0.00 | $342.76 | $61,137.60 |
| 195 | $61,137.60 | $174.09 | $0.00 | $345.68 | $61,657.37 |
| 196 | $61,657.37 | $174.09 | $0.00 | $348.62 | $62,180.08 |
| 197 | $62,180.08 | $174.09 | $0.00 | $351.58 | $62,705.75 |
| 198 | $62,705.75 | $174.09 | $0.00 | $354.55 | $63,234.39 |
| 199 | $63,234.39 | $174.09 | $0.00 | $357.54 | $63,766.02 |
| 200 | $63,766.02 | $174.09 | $0.00 | $360.54 | $64,300.65 |
| 201 | $64,300.65 | $174.09 | $0.00 | $363.57 | $64,838.31 |
| 202 | $64,838.31 | $174.09 | $0.00 | $366.61 | $65,379.01 |
| 203 | $65,379.01 | $174.09 | $0.00 | $369.66 | $65,922.76 |
| 204 | $65,922.76 | $174.09 | $0.00 | $372.74 | $66,469.59 |
| 205 | $66,469.59 | $174.09 | $0.00 | $375.83 | $67,019.51 |
| 206 | $67,019.51 | $174.09 | $0.00 | $378.94 | $67,572.54 |
| 207 | $67,572.54 | $174.09 | $0.00 | $382.06 | $68,128.69 |
| 208 | $68,128.69 | $174.09 | $0.00 | $385.21 | $68,687.99 |
| 209 | $68,687.99 | $174.09 | $0.00 | $388.37 | $69,250.45 |
| 210 | $69,250.45 | $174.09 | $0.00 | $391.55 | $69,816.09 |
| 211 | $69,816.09 | $174.09 | $0.00 | $394.75 | $70,384.93 |
| 212 | $70,384.93 | $174.09 | $0.00 | $397.97 | $70,956.99 |
| 213 | $70,956.99 | $174.09 | $0.00 | $401.20 | $71,532.28 |
| 214 | $71,532.28 | $174.09 | $0.00 | $404.45 | $72,110.82 |
| 215 | $72,110.82 | $174.09 | $0.00 | $407.73 | $72,692.64 |
| 216 | $72,692.64 | $174.09 | $0.00 | $411.01 | $73,277.74 |
| 217 | $73,277.74 | $174.09 | $38,217.11 | $414.32 | $35,649.04 |
| 218 | $35,649.04 | $174.09 | $0.00 | $201.56 | $36,024.69 |
| 219 | $36,024.69 | $174.09 | $0.00 | $203.69 | $36,402.47 |
| 220 | $36,402.47 | $174.09 | $0.00 | $205.82 | $36,782.38 |
| 221 | $36,782.38 | $174.09 | $0.00 | $207.97 | $37,164.44 |
| 222 | $37,164.44 | $174.09 | $0.00 | $210.13 | $37,548.66 |
| 223 | $37,548.66 | $174.09 | $0.00 | $212.31 | $37,935.06 |
| 224 | $37,935.06 | $174.09 | $0.00 | $214.49 | $38,323.64 |
| 225 | $38,323.64 | $174.09 | $0.00 | $216.69 | $38,714.42 |
| 226 | $38,714.42 | $174.09 | $0.00 | $218.90 | $39,107.41 |
| 227 | $39,107.41 | $174.09 | $0.00 | $221.12 | $39,502.62 |
| 228 | $39,502.62 | $174.09 | $0.00 | $223.35 | $39,900.06 |
| 229 | $39,900.06 | $0.00 | $40,127.97 | $225.60 | ($2.31) |